Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bellevue Gold

www: www.bellevuegold.com.au   email: admin@bellevuegold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BGL AUD
OTCMKTS:BELGF USD

Description

Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1333.45M which is a rise of roughly 29% over the last six months. As of 11/21/2022 they have ~A$131M debt and ~A$25.5M cash. They have 1,149M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,037.53M $1,333.45M 11/09/2023 $295.92M
Total Assets: $192.16M $196.19M 11/09/2023 $4.03M
Total Liabilities: $192.16M $196.19M 11/21/2022 $4.03M
Current Assets: $74.94M $76.51M 11/21/2022 $1.57M
Current Liabilities: $5.76M $5.89M 11/21/2022 $0.12M
Total Debt: $128.11M $130.79M 11/21/2022 $2.69M
Cash: $24.98M $25.50M 11/09/2023 $0.52M
Enterprise Value: $1,140.66M $1,438.74M 08/04/2015 $298.08M
Cash Flow: $0.00M $173.28M never $173.28M
Cash Flow Multiple: 0.00 7.70 never 7.70
Net Debt to
Cash Flow Ratio:		 n/a 0.61 never 0.61
Finance within 1 year: Yes Yes 04/27/2023 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,149,000,000 1,149,000,000 11/09/2023 0
Shares (FD): 1,191,000,000 1,191,000,000 11/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2023 11/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
160,000		 03/14/2024 160,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
13,713,446		 03/14/2024 13,713,446
Initial CapEx (Outstanding): $235.00M
22.65% of MCap		 $235.00M
17.62% of MCap 		11/21/2022 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/27/2023 n/a
Documentation: none PRODUCER 03/31/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.25
Producer: Quality
 03/14/2024 0
Cash Flow Multiplier: 15 15 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 04/10/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/21/2022 0.00M
Inferred: 2.00M 2.00M 11/21/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.43M 1.43M 04/10/2023 0.00M
Measured & Indicated: 1.43M 1.43M 11/21/2022 0.00M
Inferred: 0.95M 0.95M 11/21/2022 0.00M
Reserves & Resources: 2.38M 2.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
160,000oz.		 03/14/2024 160,000oz.
Cash Cost: n/a $850 03/14/2024 $0.00
Extra Operating Cost: n/a $400 03/14/2024 $-100.00
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/21/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 11/09/2023 0oz.
Cash Cost: $850 $900 03/14/2024 $50
Extra Operating Cost: $500 $500 04/15/2023 $0
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Measured & Indicated: n/a n/a 11/21/2022 0.00M
Inferred: n/a n/a 11/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2022 $0.00
Extra Operating Cost: n/a n/a 11/21/2022 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/21/2022 n/a
Open Pit (Avg): n/a n/a 11/21/2022 n/a
Recovery Rate: n/a n/a 11/21/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2022 0.00M
Annual Production: n/a n/a 11/21/2022 n/a
Cash Cost: n/a n/a 11/21/2022 n/a
Extra Operating Cost: n/a n/a 11/21/2022 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bellevue 100% show
3 million oz at 10 gpt

Growing in size.
Exp Fisher West 100% n/a
Exp Jundee North 100% n/a
Exp South Yandal 100% n/a
Total Land Package Size (ha): 250,000  

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.19M
Maximum Profit (Gold): $868.25M $1,543.28M n/a $675.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,543.28M n/a $675.02M
Max Profit / Current MCap: 0.837 1.157 n/a 0.321
Max Profit Per Share (Gold): $0.73 $1.30 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.30 n/a $0.57
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $728.09 $935.75 n/a $207.66
FD MCap / Silver Eq.: $8.41 $10.92 n/a $2.50
FD MCap / Per Metal
as % Spot Price:		 37.16% 40.11% n/a 2.95%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.43M 1.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.19M
Maximum Profit (Gold): $868.25M $1,543.28M n/a $675.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $868.25M $1,543.28M n/a $675.02M
Max Profit / Current MCap: 0.837 1.157 n/a 0.321
Max Profit Per Share (Gold): $0.73 $1.30 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $1.30 n/a $0.57
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $728.09 $935.75 n/a $207.66
FD MCap / Silver Eq.: $8.41 $10.92 n/a $2.50
FD MCap / Per Metal
as % Spot Price:		 37.16% 40.11% n/a 2.95%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.98M
Maximum Profit (Gold): $1,447.09M $2,572.13M n/a $1,125.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,447.09M $2,572.13M n/a $1,125.04M
Max Profit / Current MCap: 1.395 1.929 n/a 0.534
Max Profit Per Share (Gold): $1.22 $2.16 n/a $0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.22 $2.16 n/a $0.94
Total Free Profit Per Share: $0.00 $0.45 n/a $0.45
FD MCap / Gold Eq.: $436.86 $561.45 n/a $124.60
FD MCap / Silver Eq.: $5.05 $6.55 n/a $1.50
FD MCap / Per Metal
as % Spot Price:		 22.30% 24.07% n/a 1.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×