Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:NVO
CAD
OTCMKTS:NSRPF
USD
Description
Novo Resources Corp are a junior, project generator looking for gold with one producing mine in Australia and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~C$36.05M which is a fall of roughly 35% over the last eleven months. As of 07/02/2023 they have no debt and ~C$21.22M cash. They have 342M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$55.46M
$36.05M
09/15/2023
$-19.41M
Total Assets:
$226.28M
$219.52M
07/02/2023
$-6.75M
Total Liabilities:
$22.63M
$21.95M
07/02/2023
$-0.68M
Current Assets:
$21.87M
$21.22M
07/02/2023
$-0.65M
Current Liabilities:
$10.56M
$10.24M
07/02/2023
$-0.32M
Total Debt:
$0.00M
$0.00M
07/02/2023
$0.00M
Cash:
$21.87M
$21.22M
07/02/2023
$-0.65M
Enterprise Value:
$33.59M
$14.83M
06/21/1970
$-18.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/02/2023
n/a
Misc
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
304,000,000
342,000,000
09/15/2023
38,000,000
Shares (FD):
342,000,000
379,000,000
09/15/2023
37,000,000
Insider Ownership:
n/a
30%
12/21/2023
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
02/01/2024
07/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/02/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/02/2023
0
Initial CapEx (Outstanding):
$20.00M36.06% of MCap
$20.00M55.47% of MCap
07/02/2023
$0.00M
Funding Option:
n/a
n/a
07/02/2023
n/a
Documentation:
none
none
12/21/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.02PG/Explorer: Average Project
12/21/2023
0
Cash Flow Multiplier:
5
none
12/21/2023
0.00
Resource Data
GOLD
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
0.50M
n/a
12/21/2023
0.00M
Inferred:
0.50M
n/a
12/21/2023
0.00M
Reserves & Resources:
1.00M
n/a
never
-1.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
0.34M
n/a
12/21/2023
-0.34M
Inferred:
0.21M
n/a
12/21/2023
-0.21M
Reserves & Resources:
0.55M
n/a
never
-0.55M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
12/21/2023
n/a
Open Pit (Avg):
n/a
n/a
12/21/2023
n/a
Recovery Rate:
(CG) 85.00%
n/a
12/21/2023
-10.00%
F U T U R E
Proven & Probable:
2.00M
n/a
12/21/2023
0.00M
Annual Production:
100,000oz.
n/a
12/21/2023
n/a
Cash Cost:
$1,000
n/a
12/21/2023
$0
Extra Operating Cost:
$500
n/a
12/21/2023
n/a
SILVER
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/02/2023
n/a
Open Pit (Avg):
n/a
n/a
07/02/2023
n/a
Recovery Rate:
n/a
n/a
07/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Annual Production:
n/a
n/a
07/02/2023
n/a
Cash Cost:
n/a
n/a
07/02/2023
n/a
Extra Operating Cost:
n/a
n/a
07/02/2023
n/a
Property
Last Analysis Data (07/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry Nth
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
676,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry Nth
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
676,900
Profitability (by resource)
Proven & Probable
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
n/a
n/a
-0.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-42.16M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
n/a
n/a
-0.34M
Silver Eq. Oz.:
n/a
n/a
n/a
-28.67M
Maximum Profit (Gold):
$142.22M
n/a
n/a
$-142.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$142.22M
n/a
n/a
$-142.22M
Max Profit / Current MCap:
2.564
n/a
n/a
-2.564
Max Profit Per Share (Gold):
$0.42
n/a
n/a
$-0.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.42
n/a
n/a
$-0.42
Total Free Profit Per Share:
$0.20
n/a
n/a
$-0.20
FD MCap / Gold Eq.:
$163.12
n/a
n/a
$0.00
FD MCap / Silver Eq.:
$1.93
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
8.50%
n/a
n/a
0.00%
Reserves & Resources
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
n/a
n/a
-1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-84.32M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
n/a
n/a
-0.55M
Silver Eq. Oz.:
n/a
n/a
n/a
-46.59M
Maximum Profit (Gold):
$231.11M
n/a
n/a
$-231.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$231.11M
n/a
n/a
$-231.11M
Max Profit / Current MCap:
4.167
n/a
n/a
-4.167
Max Profit Per Share (Gold):
$0.68
n/a
n/a
$-0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.68
n/a
n/a
$-0.68
Total Free Profit Per Share:
$0.46
n/a
n/a
$-0.46
FD MCap / Gold Eq.:
$100.38
n/a
n/a
$0.00
FD MCap / Silver Eq.:
$1.19
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
5.23%
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7543
CAD 0.7317
05/14/2024
Spot Gold:
$1,918.30
$2,357.70
05/14/2024
$439.40
Spot Silver:
$22.75
$28.49
05/14/2024
$5.74
Gold:Silver Ratio:
84.32
82.76
05/14/2024
-1.57
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: