Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:TRX
CAD
NYSEAMERICAN:TRX
USD
Description
TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 25koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$151.43M which is a fall of roughly 2% over the last eleven months. As of 06/08/2023 they have no debt and ~C$6.6M cash. They have 277M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$154.55M
$151.43M
06/08/2023
$-3.12M
Total Assets:
$57.64M
$56.48M
06/08/2023
$-1.16M
Total Liabilities:
$11.98M
$11.74M
06/08/2023
$-0.24M
Current Assets:
$7.49M
$7.33M
06/08/2023
$-0.15M
Current Liabilities:
$7.49M
$7.33M
06/08/2023
$-0.15M
Total Debt:
$0.00M
$0.00M
06/08/2023
$0.00M
Cash:
$6.74M
$6.60M
06/08/2023
$-0.14M
Enterprise Value:
$147.81M
$144.83M
08/04/1974
$-2.98M
Cash Flow:
$16.61M
$26.84M
never
$10.23M
Cash Flow Multiple:
9.30
5.64
never
-3.66
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
06/08/2023
n/a
Misc
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
277,000,000
277,000,000
06/08/2023
0
Shares (FD):
333,000,000
333,000,000
06/08/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
06/08/2023
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
06/08/2023
0
Production (Silver Eq Oz.) :
(guess) 2,022,755
(guess) 2,042,599
06/08/2023
19,844
Initial CapEx (Outstanding):
$76.00M49.18% of MCap
$76.00M50.19% of MCap
06/08/2023
$0.00M
Funding Option:
n/a
n/a
06/08/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
9
9
04/21/2023
0.00
Resource Data
GOLD
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
06/08/2023
0.00M
Measured & Indicated:
1.00M
1.00M
06/08/2023
0.00M
Inferred:
0.50M
0.50M
06/08/2023
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
06/08/2023
0.00M
Measured & Indicated:
0.85M
0.85M
06/08/2023
0.00M
Inferred:
0.21M
0.21M
06/08/2023
0.00M
Reserves & Resources:
1.06M
1.06M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
06/08/2023
0oz.
Cash Cost:
$850
$850
06/08/2023
$0.00
Extra Operating Cost:
$450
$450
06/08/2023
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/25/2024
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/08/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
06/08/2023
0oz.
Cash Cost:
$950
$950
06/08/2023
$0
Extra Operating Cost:
$450
$450
06/08/2023
$0
SILVER
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/08/2023
n/a
Open Pit (Avg):
n/a
n/a
06/08/2023
n/a
Recovery Rate:
n/a
n/a
06/08/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Annual Production:
n/a
n/a
06/08/2023
n/a
Cash Cost:
n/a
n/a
06/08/2023
n/a
Extra Operating Cost:
n/a
n/a
06/08/2023
n/a
Property
Last Analysis Data (06/08/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
1,600
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha):
1,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
1,600
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha):
1,600
Profitability (by resource)
Proven & Probable
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.67M
Maximum Profit (Gold):
$564.83M
$912.48M
n/a
$347.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$564.83M
$912.48M
n/a
$347.65M
Max Profit / Current MCap:
3.655
6.026
n/a
2.371
Max Profit Per Share (Gold):
$1.70
$2.74
n/a
$1.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.70
$2.74
n/a
$1.04
Total Free Profit Per Share:
$1.08
$2.12
n/a
$1.04
FD MCap / Gold Eq.:
$181.82
$178.16
n/a
$-3.66
FD MCap / Silver Eq.:
$2.25
$2.18
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
9.26%
7.51%
n/a
-1.75%
Measured & Indicated
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.67M
Maximum Profit (Gold):
$564.83M
$912.48M
n/a
$347.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$564.83M
$912.48M
n/a
$347.65M
Max Profit / Current MCap:
3.655
6.026
n/a
2.371
Max Profit Per Share (Gold):
$1.70
$2.74
n/a
$1.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.70
$2.74
n/a
$1.04
Total Free Profit Per Share:
$1.08
$2.12
n/a
$1.04
FD MCap / Gold Eq.:
$181.82
$178.16
n/a
$-3.66
FD MCap / Silver Eq.:
$2.25
$2.18
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
9.26%
7.51%
n/a
-1.75%
Reserves & Resources
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.19M
P L A U S I B L E
Gold Eq. Oz.:
1.06M
1.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.84M
Maximum Profit (Gold):
$706.03M
$1,140.59M
n/a
$434.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$706.03M
$1,140.59M
n/a
$434.56M
Max Profit / Current MCap:
4.568
7.532
n/a
2.964
Max Profit Per Share (Gold):
$2.12
$3.43
n/a
$1.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.12
$3.43
n/a
$1.30
Total Free Profit Per Share:
$1.50
$2.81
n/a
$1.30
FD MCap / Gold Eq.:
$145.46
$142.53
n/a
$-2.93
FD MCap / Silver Eq.:
$1.80
$1.74
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
7.40%
6.00%
n/a
-1.40%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7486
CAD 0.7335
05/15/2024
Spot Gold:
$1,964.50
$2,373.50
05/15/2024
$409.00
Spot Silver:
$24.28
$29.05
05/15/2024
$4.77
Gold:Silver Ratio:
80.91
81.70
05/15/2024
0.79
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: