Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AR
CAD
OTCMKTS:ARNGF
USD
Description
Argonaut Gold Inc are a gold focused mid-tier producer with four producing mines in Mexico and USA, one mine in development in Mexico and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$466.8M which is a rise of roughly 34% over the last four months. As of 03/27/2024 they have no debt and ~$10M cash. They have 1,401M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$348.96M
$466.80M
03/27/2024
$117.84M
Total Assets:
$850.00M
$650.00M
03/27/2024
$-200.00M
Total Liabilities:
$600.00M
$350.00M
03/27/2024
$-250.00M
Current Assets:
$150.00M
$25.00M
03/27/2024
$-125.00M
Current Liabilities:
$110.00M
$50.00M
03/27/2024
$-60.00M
Total Debt:
$285.00M
$0.00M
03/27/2024
$-285.00M
Cash:
$75.00M
$10.00M
03/27/2024
$-65.00M
Enterprise Value:
$558.96M
$456.80M
06/22/1984
$-102.16M
Cash Flow:
$134.55M
$15.85M
never
$-118.70M
Cash Flow Multiple:
2.59
29.45
never
26.86
Net Debt to Cash Flow Ratio:
1.56
n/a
never
0.00
Finance within 1 year:
01/12/2023
n/a
Misc
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,090,640,201
1,401,000,000
03/27/2024
310,359,799
Shares (FD):
1,111,235,061
1,501,000,000
03/27/2024
389,764,939
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/12/2023
n/a
Production (Gold Eq Oz.):
(guess) 300,000
(guess) 100,000
03/27/2024
-200,000
Production (Silver Eq Oz.) :
(guess) 26,523,522
(guess) 8,263,840
03/27/2024
-18,259,682
Initial CapEx (Outstanding):
n/a
n/a
01/12/2023
n/a
Funding Option:
n/a
n/a
01/12/2023
n/a
Documentation:
none
PRODUCER
03/27/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.2Producer: Growth Potential
01/18/2024
0
Cash Flow Multiplier:
10
8
03/27/2024
-2.00
Resource Data
GOLD
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
2.00M
03/27/2024
-3.00M
Measured & Indicated:
11.00M
3.00M
03/27/2024
-8.00M
Inferred:
3.00M
1.00M
03/27/2024
-2.00M
Reserves & Resources:
14.00M
4.00M
never
-10.00M
P L A U S I B L E
Proven & Probable:
4.00M
1.60M
03/27/2024
-2.40M
Measured & Indicated:
7.84M
2.24M
03/27/2024
-5.60M
Inferred:
1.20M
0.40M
03/27/2024
-0.80M
Reserves & Resources:
9.04M
2.64M
never
-6.40M
C U R R E N T
Annual Production:
(guess) 300,000oz.
(guess) 100,000oz.
03/27/2024
-200,000oz.
Cash Cost:
$1,150
$1,400
02/26/2024
$250.00
Extra Operating Cost:
$450
$800
02/26/2024
$350.00
G R A D E
Underground (Avg):
0.80 g/t
n/a
03/22/2024
n/a
Open Pit (Avg):
n/a
0.60 g/t
03/22/2024
0.60 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/27/2024
0.00%
F U T U R E
Proven & Probable:
10.00M
3.00M
03/27/2024
-7.00M
Annual Production:
350,000oz.
100,000oz.
03/27/2024
-250,000oz.
Cash Cost:
$1,200
$1,400
02/26/2024
$200
Extra Operating Cost:
$500
$800
02/26/2024
$300
SILVER
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/12/2023
0.00M
Measured & Indicated:
n/a
n/a
01/12/2023
0.00M
Inferred:
n/a
n/a
01/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/12/2023
0.00M
Measured & Indicated:
n/a
n/a
01/12/2023
0.00M
Inferred:
n/a
n/a
01/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/12/2023
n/a
Open Pit (Avg):
n/a
n/a
01/12/2023
n/a
Recovery Rate:
n/a
n/a
01/12/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/12/2023
0.00M
Annual Production:
n/a
n/a
01/12/2023
n/a
Cash Cost:
n/a
n/a
01/12/2023
n/a
Extra Operating Cost:
n/a
n/a
01/12/2023
n/a
Property
Last Analysis Data (01/12/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Highland
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Magino
100%
n/a
n/a
show
Needs a pre-feasibility study.
4 million oz deposit.
Another long life mine.
Exploration
Ontario , Canada
Milestone
100%
n/a
n/a
n/a
Production
Durando , Mexico
El Castillo
100%
n/a
n/a
show
Long life producing mine.
Production
Hermosillo , Mexico
La Colorada
100%
n/a
Open Pit
show
Long life producing mine.
Production
Mexico
San Agustin
100%
n/a
n/a
show
2.5 million oz deposit. Low grade.
Purchased from Silver Standard for $75 million in 203.
Production scheduled for 2017.
Development
Mexico , Mexico
Cerro Del Gallo
100%
25,000
Open Pit
show
900,000 oz (.6 gpt)
Production
Nevada , USA
Florida Canyon
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit project.
$30 million capex.
Production scheduled for Q1 2017.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Milestone
100%
n/a
n/a
n/a
Production
Durando , Mexico
El Castillo
100%
n/a
n/a
show
Long life producing mine.
Production
Hermosillo , Mexico
La Colorada
100%
n/a
Open Pit
show
Long life producing mine.
Production
Mexico
San Agustin
100%
n/a
n/a
show
2.5 million oz deposit. Low grade.
Purchased from Silver Standard for $75 million in 203.
Production scheduled for 2017.
Development
Mexico , Mexico
Cerro Del Gallo
100%
25,000
Open Pit
show
900,000 oz (.6 gpt)
Production
Nevada , USA
Florida Canyon
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit project.
$30 million capex.
Production scheduled for Q1 2017.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
2.00M
n/a
-3.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-276.78M
P L A U S I B L E
Gold Eq. Oz.:
4.00M
1.60M
n/a
-2.40M
Silver Eq. Oz.:
n/a
n/a
n/a
-221.43M
Maximum Profit (Gold):
$1,794.00M
$253.60M
n/a
$-1,540.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,794.00M
$253.60M
n/a
$-1,540.40M
Max Profit / Current MCap:
5.141
0.543
n/a
-4.598
Max Profit Per Share (Gold):
$1.61
$0.17
n/a
$-1.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.61
$0.17
n/a
$-1.45
Total Free Profit Per Share:
$1.19
$0.00
n/a
$-1.19
FD MCap / Gold Eq.:
$87.24
$291.75
n/a
$204.51
FD MCap / Silver Eq.:
$0.99
$3.53
n/a
$2.54
FD MCap / Per Metal as % Spot Price:
4.26%
12.37%
n/a
8.11%
Measured & Indicated
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
3.00M
n/a
-8.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-724.61M
P L A U S I B L E
Gold Eq. Oz.:
7.84M
2.24M
n/a
-5.60M
Silver Eq. Oz.:
n/a
n/a
n/a
-508.04M
Maximum Profit (Gold):
$3,516.24M
$355.04M
n/a
$-3,161.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,516.24M
$355.04M
n/a
$-3,161.20M
Max Profit / Current MCap:
10.076
0.761
n/a
-9.316
Max Profit Per Share (Gold):
$3.16
$0.24
n/a
$-2.93
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.16
$0.24
n/a
$-2.93
Total Free Profit Per Share:
$2.74
$0.00
n/a
$-2.74
FD MCap / Gold Eq.:
$44.51
$208.39
n/a
$163.88
FD MCap / Silver Eq.:
$0.50
$2.52
n/a
$2.02
FD MCap / Per Metal as % Spot Price:
2.17%
8.84%
n/a
6.66%
Reserves & Resources
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
4.00M
n/a
-10.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-907.21M
P L A U S I B L E
Gold Eq. Oz.:
9.04M
2.64M
n/a
-6.40M
Silver Eq. Oz.:
n/a
n/a
n/a
-581.08M
Maximum Profit (Gold):
$4,054.44M
$418.44M
n/a
$-3,636.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,054.44M
$418.44M
n/a
$-3,636.00M
Max Profit / Current MCap:
11.619
0.896
n/a
-10.722
Max Profit Per Share (Gold):
$3.65
$0.28
n/a
$-3.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.65
$0.28
n/a
$-3.37
Total Free Profit Per Share:
$3.23
$0.00
n/a
$-3.23
FD MCap / Gold Eq.:
$38.60
$176.82
n/a
$138.22
FD MCap / Silver Eq.:
$0.44
$2.14
n/a
$1.70
FD MCap / Per Metal as % Spot Price:
1.88%
7.50%
n/a
5.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/14/2024
Spot Gold:
$2,048.50
$2,358.50
05/14/2024
$310.00
Spot Silver:
$23.17
$28.54
05/14/2024
$5.37
Gold:Silver Ratio:
88.41
82.64
05/14/2024
-5.77
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: