Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AYA CAD
OTCMKTS:AYASF USD

Description

Aya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and two exploration properties. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1402.38M which is a fall of roughly 1% over the last one weeks. As of 05/06/2024 they have ~C$101M debt and ~C$112.27M cash. They have 130M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,412.92M $1,402.38M 05/06/2024 $-10.54M
Total Assets: $113.37M $113.74M 05/06/2024 $0.36M
Total Liabilities: $92.89M $93.19M 05/06/2024 $0.30M
Current Assets: $73.88M $74.11M 05/06/2024 $0.24M
Current Liabilities: $15.36M $15.41M 05/06/2024 $0.05M
Total Debt: $100.21M $100.53M 05/06/2024 $0.32M
Cash: $111.91M $112.27M 05/06/2024 $0.36M
Enterprise Value: $1,401.22M $1,390.64M 01/25/2014 $-10.58M
Cash Flow: $25.14M $32.10M never $6.96M
Cash Flow Multiple: 56.20 43.69 never -12.51
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/06/2024 n/a
Misc 05/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 130,046,603 130,046,603 05/06/2024 0
Shares (FD): 137,000,000 137,000,000 05/06/2024 0
Insider Ownership: n/a 50% 05/06/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
35,276		 (guess) 
37,251		 05/06/2024 1,975
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
3,000,000		 05/06/2024 0
Initial CapEx (Outstanding): $3.50M
0.25% of MCap		 $3.50M
0.25% of MCap 		05/06/2024 $0.00M
Funding Option: n/a n/a 05/06/2024 n/a
Documentation: none PRODUCER 05/06/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 10 10 04/13/2023 0.00

Resource Data

GOLD 05/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/06/2024 0.00M
Measured & Indicated: n/a n/a 05/06/2024 0.00M
Inferred: n/a n/a 05/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/06/2024 0.00M
Measured & Indicated: n/a n/a 05/06/2024 0.00M
Inferred: n/a n/a 05/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2024 $0.00
Extra Operating Cost: n/a n/a 05/06/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/06/2024 n/a
Open Pit (Avg): n/a n/a 05/08/2023 n/a
Recovery Rate: n/a n/a 05/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/06/2024 0.00M
Annual Production: n/a n/a 05/06/2024 n/a
Cash Cost: n/a n/a 05/06/2024 n/a
Extra Operating Cost: n/a n/a 05/06/2024 n/a
SILVER 05/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 70.00M 05/06/2024 0.00M
Measured & Indicated: 20.00M 20.00M 05/06/2024 0.00M
Inferred: 20.00M 20.00M 05/06/2024 0.00M
Reserves & Resources: 40.00M 40.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 59.50M 59.50M 05/06/2024 0.00M
Measured & Indicated: 25.50M 25.50M 05/06/2024 0.00M
Inferred: 8.50M 8.50M 05/06/2024 0.00M
Reserves & Resources: 34.00M 34.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
3,000,000oz.		 05/06/2024 0oz.
Cash Cost: $14.00 $14.00 05/06/2024 $0.00
Extra Operating Cost: $5.00 $5.00 05/06/2024 $0.00
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 05/06/2024 n/a
Open Pit (Avg): n/a 100.00 g/t 05/06/2024 100.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 05/06/2024 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 05/06/2024 0oz.
Cash Cost: $16.00 $16.00 05/06/2024 $0.00
Extra Operating Cost: $7.00 $7.00 05/06/2024 $0.00

Property

Last Analysis Data  (05/06/2024)
Stage Name Owned Au Ag Cu Notes
Dev Zgounder 100% show
Production scheduled at 7 million oz per year in 2025
Exp Boumadine 85% show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter 100% n/a
Total Land Package Size (ha): 9,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Zgounder 100% show
Production scheduled at 7 million oz per year in 2025
Exp Boumadine 85% show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter 100% n/a
Total Land Package Size (ha): 9,600  

Profitability (by resource)

Proven &
Probable		 05/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 59.50M 59.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $498.61M $636.65M n/a $138.04M
Total Maximum Profit: $498.61M $636.65M n/a $138.04M
Max Profit / Current MCap: 0.353 0.454 n/a 0.101
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.64 $4.65 n/a $1.01
Total Max Profit Per Share: $3.64 $4.65 n/a $1.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,019.50 $1,898.17 n/a $-121.32
FD MCap / Silver Eq.: $23.75 $23.57 n/a $-0.18
FD MCap / Per Metal
as % Spot Price:		 86.73% 79.36% n/a -7.37%
Measured &
Indicated		 05/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 25.50M 25.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $213.69M $272.85M n/a $59.16M
Total Maximum Profit: $213.69M $272.85M n/a $59.16M
Max Profit / Current MCap: 0.151 0.195 n/a 0.043
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.56 $1.99 n/a $0.43
Total Max Profit Per Share: $1.56 $1.99 n/a $0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $4,712.16 $4,429.07 n/a $-283.09
FD MCap / Silver Eq.: $55.41 $55.00 n/a $-0.41
FD MCap / Per Metal
as % Spot Price:		 202.37% 185.17% n/a -17.20%

Reserves &
Resources		 05/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 34.00M 34.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $284.92M $363.80M n/a $78.88M
Total Maximum Profit: $284.92M $363.80M n/a $78.88M
Max Profit / Current MCap: 0.202 0.259 n/a 0.058
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.08 $2.66 n/a $0.58
Total Max Profit Per Share: $2.08 $2.66 n/a $0.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,534.12 $3,321.80 n/a $-212.32
FD MCap / Silver Eq.: $41.56 $41.25 n/a $-0.31
FD MCap / Per Metal
as % Spot Price:		 151.78% 138.88% n/a -12.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×