Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AAUC CAD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 370koz. of gold per year. They have approximately 17Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$579.64M which is a fall of roughly 25% over the last seven months. As of 10/11/2023 they have ~C$59M debt and ~C$15.4M cash. They have 251M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $777.97M $579.64M 10/11/2023 $-198.33M
Total Assets: $649.87M $648.20M 10/11/2023 $-1.67M
Total Liabilities: $552.10M $550.68M 10/11/2023 $-1.42M
Current Assets: $135.27M $134.92M 10/11/2023 $-0.35M
Current Liabilities: $254.36M $253.71M 10/11/2023 $-0.65M
Total Debt: $58.81M $58.66M 10/11/2023 $-0.15M
Cash: $15.44M $15.40M 10/11/2023 $-0.04M
Enterprise Value: $821.34M $622.91M 09/27/1989 $-198.44M
Cash Flow: $84.56M $245.31M never $160.75M
Cash Flow Multiple: 9.20 2.36 never -6.84
Net Debt to
Cash Flow Ratio:		 0.51 0.18 never -0.34
Finance within 1 year: 10/11/2023 n/a
Misc 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 251,000,000 251,000,000 10/11/2023 0
Shares (FD): 255,000,000 255,000,000 10/11/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
375,000		 (guess) 
370,000		 05/10/2024 -5,000
Production (Silver Eq Oz.): (guess) 
31,954,225		 (guess) 
30,442,549		 05/10/2024 -1,511,677
Initial CapEx (Outstanding): n/a n/a 10/11/2023 n/a
Funding Option: n/a n/a 10/11/2023 n/a
Documentation: none PRODUCER 05/10/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 10/11/2023 0
Cash Flow Multiplier: 5 8 03/17/2024 3.00

Resource Data

GOLD 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 10/11/2023 0.00M
Measured & Indicated: 15.00M 15.00M 10/11/2023 0.00M
Inferred: 2.00M 2.00M 10/11/2023 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 10/11/2023 0.00M
Measured & Indicated: 11.90M 11.90M 10/11/2023 0.00M
Inferred: 0.85M 0.85M 10/11/2023 0.00M
Reserves & Resources: 12.75M 12.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
375,000oz.		 (guess) 
370,000oz.		 05/10/2024 -5,000oz.
Cash Cost: $1,100 $1,100 05/10/2024 $0.00
Extra Operating Cost: $550 $600 05/10/2024 $50.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 03/22/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/22/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/10/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 10/11/2023 0.00M
Annual Production: 600,000oz. 500,000oz. 03/17/2024 -100,000oz.
Cash Cost: $1,000 $1,100 05/10/2024 $100
Extra Operating Cost: $500 $600 03/17/2024 $100
SILVER 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/11/2023 $0.00
Extra Operating Cost: n/a n/a 10/11/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/11/2023 n/a
Open Pit (Avg): n/a n/a 10/11/2023 n/a
Recovery Rate: n/a n/a 10/11/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Annual Production: n/a n/a 10/11/2023 n/a
Cash Cost: n/a n/a 10/11/2023 n/a
Extra Operating Cost: n/a n/a 10/11/2023 n/a

Property

Last Analysis Data  (10/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.94M
Maximum Profit (Gold): $1,916.75M $5,635.50M n/a $3,718.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,916.75M $5,635.50M n/a $3,718.75M
Max Profit / Current MCap: 2.464 9.722 n/a 7.259
Max Profit Per Share (Gold): $7.52 $22.10 n/a $14.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.52 $22.10 n/a $14.58
Total Free Profit Per Share: $3.37 $19.00 n/a $15.63
FD MCap / Gold Eq.: $91.53 $68.19 n/a $-23.33
FD MCap / Silver Eq.: $1.07 $0.83 n/a $-0.25
FD MCap / Per Metal
as % Spot Price:		 4.88% 2.89% n/a -1.99%
Measured &
Indicated		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -44.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.90M 11.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -34.92M
Maximum Profit (Gold): $2,683.45M $7,889.70M n/a $5,206.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,683.45M $7,889.70M n/a $5,206.25M
Max Profit / Current MCap: 3.449 13.611 n/a 10.162
Max Profit Per Share (Gold): $10.52 $30.94 n/a $20.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.52 $30.94 n/a $20.42
Total Free Profit Per Share: $6.37 $27.84 n/a $21.47
FD MCap / Gold Eq.: $65.38 $48.71 n/a $-16.67
FD MCap / Silver Eq.: $0.77 $0.59 n/a $-0.18
FD MCap / Per Metal
as % Spot Price:		 3.49% 2.06% n/a -1.42%

Reserves &
Resources		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -49.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -37.41M
Maximum Profit (Gold): $2,875.13M $8,453.25M n/a $5,578.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,875.13M $8,453.25M n/a $5,578.13M
Max Profit / Current MCap: 3.696 14.584 n/a 10.888
Max Profit Per Share (Gold): $11.28 $33.15 n/a $21.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.28 $33.15 n/a $21.88
Total Free Profit Per Share: $7.13 $30.05 n/a $22.93
FD MCap / Gold Eq.: $61.02 $45.46 n/a $-15.55
FD MCap / Silver Eq.: $0.72 $0.55 n/a $-0.16
FD MCap / Per Metal
as % Spot Price:		 3.25% 1.92% n/a -1.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×