Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GMIN
CAD
OTCMKTS:GMINF
USD
Description
G Mining Ventures Corp are a gold focused junior, near-term producer with one mine in development in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$764.87M which is a rise of roughly 1% over the last two months. As of 03/26/2024 they have ~C$32M debt and ~C$50.63M cash. They have 448M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$756.92M
$764.87M
03/26/2024
$7.96M
Total Assets:
$183.49M
$182.71M
03/26/2024
$-0.77M
Total Liabilities:
$173.91M
$173.17M
03/26/2024
$-0.73M
Current Assets:
$100.22M
$99.80M
03/26/2024
$-0.42M
Current Liabilities:
$8.11M
$8.07M
03/26/2024
$-0.03M
Total Debt:
$31.69M
$31.55M
03/26/2024
$-0.13M
Cash:
$50.85M
$50.63M
03/26/2024
$-0.21M
Enterprise Value:
$737.76M
$745.79M
08/19/1993
$8.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/26/2024
n/a
Misc
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
448,000,000
448,000,000
03/26/2024
0
Shares (FD):
506,000,000
506,000,000
03/26/2024
0
Insider Ownership:
n/a
40%
03/26/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2024
03/26/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/26/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/26/2024
0
Initial CapEx (Outstanding):
$458.00M60.51% of MCap
$458.00M59.88% of MCap
03/26/2024
$0.00M
Funding Option:
n/a
n/a
03/26/2024
n/a
Documentation:
none
FS
03/26/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
10
10
03/26/2024
0.00
Resource Data
GOLD
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Measured & Indicated:
2.10M
2.10M
03/26/2024
0.00M
Inferred:
0.10M
0.10M
03/26/2024
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
03/26/2024
0.00M
Measured & Indicated:
1.77M
1.77M
03/26/2024
0.00M
Inferred:
0.04M
0.04M
03/26/2024
0.00M
Reserves & Resources:
1.81M
1.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
1.30 g/t
03/26/2024
1.30 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/26/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/26/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
03/26/2024
0oz.
Cash Cost:
$850
$850
03/26/2024
$0
Extra Operating Cost:
$500
$500
03/26/2024
$0
SILVER
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Measured & Indicated:
n/a
n/a
03/26/2024
0.00M
Inferred:
n/a
n/a
03/26/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
n/a
Open Pit (Avg):
n/a
n/a
03/11/2023
n/a
Recovery Rate:
n/a
n/a
03/26/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/26/2024
0.00M
Annual Production:
n/a
n/a
03/26/2024
n/a
Cash Cost:
n/a
n/a
03/26/2024
n/a
Extra Operating Cost:
n/a
n/a
03/26/2024
n/a
Property
Last Analysis Data (03/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Profitability (by resource)
Proven & Probable
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.61M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-14.97M
Maximum Profit (Gold):
$1,404.71M
$1,771.23M
n/a
$366.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,404.71M
$1,771.23M
n/a
$366.52M
Max Profit / Current MCap:
1.856
2.316
n/a
0.460
Max Profit Per Share (Gold):
$2.78
$3.50
n/a
$0.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.78
$3.50
n/a
$0.72
Total Free Profit Per Share:
$0.75
$1.44
n/a
$0.69
FD MCap / Gold Eq.:
$445.25
$449.93
n/a
$4.68
FD MCap / Silver Eq.:
$4.98
$5.59
n/a
$0.60
FD MCap / Per Metal as % Spot Price:
20.46%
18.81%
n/a
-1.65%
Measured & Indicated
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-18.49M
P L A U S I B L E
Gold Eq. Oz.:
1.77M
1.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.56M
Maximum Profit (Gold):
$1,460.90M
$1,842.08M
n/a
$381.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,460.90M
$1,842.08M
n/a
$381.18M
Max Profit / Current MCap:
1.930
2.408
n/a
0.478
Max Profit Per Share (Gold):
$2.89
$3.64
n/a
$0.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.89
$3.64
n/a
$0.75
Total Free Profit Per Share:
$0.86
$1.58
n/a
$0.72
FD MCap / Gold Eq.:
$428.12
$432.62
n/a
$4.50
FD MCap / Silver Eq.:
$4.79
$5.37
n/a
$0.58
FD MCap / Per Metal as % Spot Price:
19.67%
18.09%
n/a
-1.59%
Reserves & Resources
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-19.37M
P L A U S I B L E
Gold Eq. Oz.:
1.81M
1.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.94M
Maximum Profit (Gold):
$1,496.02M
$1,886.36M
n/a
$390.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,496.02M
$1,886.36M
n/a
$390.34M
Max Profit / Current MCap:
1.976
2.466
n/a
0.490
Max Profit Per Share (Gold):
$2.96
$3.73
n/a
$0.77
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.96
$3.73
n/a
$0.77
Total Free Profit Per Share:
$0.93
$1.67
n/a
$0.74
FD MCap / Gold Eq.:
$418.07
$422.47
n/a
$4.39
FD MCap / Silver Eq.:
$4.68
$5.25
n/a
$0.57
FD MCap / Per Metal as % Spot Price:
19.21%
17.66%
n/a
-1.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/26/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7369
CAD 0.7338
05/15/2024
Spot Gold:
$2,176.30
$2,391.90
05/15/2024
$215.60
Spot Silver:
$24.36
$29.70
05/15/2024
$5.34
Gold:Silver Ratio:
89.34
80.54
05/15/2024
-8.80
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: