Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:EMO
CAD
OTCMKTS:EMOTF
USD
Description
Emerita Resources Corp are a silver focused junior, late stage developer with three exploration properties in Spain. They have approximately 100Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$141.88M which is a rise of roughly 109% over the last eleven months. As of 06/10/2023 they have no debt and ~C$5.85M cash. They have 235M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$67.87M
$141.88M
11/06/2023
$74.01M
Total Assets:
$6.00M
$5.85M
06/10/2023
$-0.15M
Total Liabilities:
$2.25M
$2.20M
06/10/2023
$-0.06M
Current Assets:
$6.00M
$5.85M
06/10/2023
$-0.15M
Current Liabilities:
$2.25M
$2.20M
06/10/2023
$-0.06M
Total Debt:
$0.00M
$0.00M
06/10/2023
$0.00M
Cash:
$6.00M
$5.85M
06/10/2023
$-0.15M
Enterprise Value:
$61.87M
$136.02M
04/24/1974
$74.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/10/2023
n/a
Misc
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
207,000,000
234,800,000
11/06/2023
27,800,000
Shares (FD):
235,000,000
281,000,000
11/06/2023
46,000,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/10/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/10/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/10/2023
n/a
Funding Option:
n/a
n/a
06/10/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2023
0.00M
Measured & Indicated:
n/a
n/a
06/10/2023
0.00M
Inferred:
n/a
n/a
06/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2023
0.00M
Measured & Indicated:
n/a
n/a
06/10/2023
0.00M
Inferred:
n/a
n/a
06/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/10/2023
n/a
Open Pit (Avg):
n/a
n/a
06/10/2023
n/a
Recovery Rate:
n/a
n/a
06/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/10/2023
0.00M
Annual Production:
n/a
n/a
06/10/2023
n/a
Cash Cost:
n/a
n/a
06/10/2023
n/a
Extra Operating Cost:
n/a
n/a
06/10/2023
n/a
SILVER
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/10/2023
0.00M
Measured & Indicated:
n/a
n/a
06/10/2023
0.00M
Inferred:
100.00M
100.00M
06/10/2023
0.00M
Reserves & Resources:
100.00M
100.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/10/2023
0.00M
Measured & Indicated:
n/a
n/a
06/10/2023
0.00M
Inferred:
40.00M
40.00M
06/10/2023
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/10/2023
$0.00
G R A D E
Underground (Avg):
60.00 g/t
n/a
06/10/2023
n/a
Open Pit (Avg):
n/a
60.00 g/t
06/10/2023
60.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
06/10/2023
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
06/10/2023
0oz.
Cash Cost:
$12.00
$12.00
06/10/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
06/10/2023
$0.00
Property
Last Analysis Data (06/10/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Spain , Spain
Aznacollar
100% (guess)
Both
show
Zinc, lead, and silver
Historical resource of 140 million oz (60 gpt).
Exploration
Spain , Spain
IBW
100% (guess)
Both
show
45M oz at 75 gpt, plus ZN, CU, AU
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Spain , Spain
Aznacollar
100% (guess)
n/a
Both
show
Zinc, lead, and silver
Historical resource of 140 million oz (60 gpt).
Exploration
Spain , Spain
IBW
100% (guess)
n/a
Both
show
45M oz at 75 gpt, plus ZN, CU, AU
Exploration
Spain , Spain
Nuevo Tintillo
100% (guess)
6,875
n/a
show
Awarded concessions in June 2021
Total Land Package Size (ha):
6,875
Profitability (by resource)
Proven & Probable
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
100.00M
100.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
40.00M
40.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$90.80M
$261.20M
n/a
$170.40M
Total Maximum Profit:
$90.80M
$261.20M
n/a
$170.40M
Max Profit / Current MCap:
1.338
1.841
n/a
0.503
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.39
$0.93
n/a
$0.54
Total Max Profit Per Share:
$0.39
$0.93
n/a
$0.54
Total Free Profit Per Share:
$0.00
$0.24
n/a
$0.24
FD MCap / Gold Eq.:
$137.07
$293.24
n/a
$156.17
FD MCap / Silver Eq.:
$1.70
$3.55
n/a
$1.85
FD MCap / Per Metal as % Spot Price:
6.99%
12.43%
n/a
5.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7501
CAD 0.7317
05/14/2024
Spot Gold:
$1,960.80
$2,358.70
05/14/2024
$397.90
Spot Silver:
$24.27
$28.53
05/14/2024
$4.26
Gold:Silver Ratio:
80.79
82.67
05/14/2024
1.88
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: