Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:KUYA
CAD
OTCMKTS:KUYAF
USD
Description
Kuya Silver Corp are a silver focused junior, late stage developer with three exploration properties in Canada and Peru. They have approximately 16Moz. of silver in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.39M which is a rise of roughly 59% over the last eight months. As of 10/02/2023 they have no debt and ~C$3.66M cash. They have 76M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.86M
$28.39M
10/02/2023
$10.54M
Total Assets:
$7.36M
$7.32M
10/02/2023
$-0.05M
Total Liabilities:
$0.07M
$0.07M
10/02/2023
$0.00M
Current Assets:
$3.68M
$3.66M
10/02/2023
$-0.02M
Current Liabilities:
$0.07M
$0.07M
10/02/2023
$0.00M
Total Debt:
$0.00M
$0.00M
10/02/2023
$0.00M
Cash:
$3.68M
$3.66M
10/02/2023
$-0.02M
Enterprise Value:
$14.17M
$24.73M
10/14/1970
$10.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/02/2023
n/a
Misc
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
76,000,000
76,000,000
10/02/2023
0
Shares (FD):
97,000,000
97,000,000
10/02/2023
0
Insider Ownership:
n/a
35%
11/19/2023
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2022
10/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/02/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/02/2023
0
Initial CapEx (Outstanding):
n/a
n/a
10/02/2023
n/a
Funding Option:
n/a
n/a
10/02/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
2.5
2.5
04/19/2023
0.00
Resource Data
GOLD
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2023
0.00M
Measured & Indicated:
n/a
n/a
10/02/2023
0.00M
Inferred:
n/a
n/a
10/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2023
0.00M
Measured & Indicated:
n/a
n/a
10/02/2023
0.00M
Inferred:
n/a
n/a
10/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/02/2023
n/a
Open Pit (Avg):
n/a
n/a
10/02/2023
n/a
Recovery Rate:
n/a
n/a
10/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/02/2023
0.00M
Annual Production:
n/a
n/a
10/02/2023
n/a
Cash Cost:
n/a
n/a
10/02/2023
n/a
Extra Operating Cost:
n/a
n/a
10/02/2023
n/a
SILVER
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2023
0.00M
Measured & Indicated:
6.00M
6.00M
10/02/2023
0.00M
Inferred:
10.00M
10.00M
10/02/2023
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2023
0.00M
Measured & Indicated:
4.08M
4.08M
10/02/2023
0.00M
Inferred:
4.25M
4.25M
10/02/2023
0.00M
Reserves & Resources:
8.33M
8.33M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2023
$0.00
G R A D E
Underground (Avg):
250.00 g/t
250.00 g/t
10/02/2023
n/a
Open Pit (Avg):
n/a
n/a
10/02/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
10/02/2023
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
10/02/2023
0oz.
Cash Cost:
$15.00
$15.00
10/02/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
10/02/2023
$0.00
Property
Last Analysis Data (10/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Silver Kings
70% (guess)
18,000
Underground
show
Drilling a discovery
Exploration
Peru , Peru
Bethania
100% (guess)
4,500
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Exploration
Peru , Peru
Carmelita
100% (guess)
800
n/a
show
Early exploration
Total Land Package Size (ha):
23,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Silver Kings
70% (guess)
18,000
Underground
show
Drilling a discovery
Exploration
Peru , Peru
Bethania
100% (guess)
4,500
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Exploration
Peru , Peru
Carmelita
100% (guess)
800
n/a
show
Early exploration
Total Land Package Size (ha):
23,300
Profitability (by resource)
Proven & Probable
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
6.00M
6.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.08M
4.08M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-16.77M
$14.36M
n/a
$31.13M
Total Maximum Profit:
$-16.77M
$14.36M
n/a
$31.13M
Max Profit / Current MCap:
n/a
0.506
n/a
1.445
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.17
$0.15
n/a
$0.32
Total Max Profit Per Share:
$-0.17
$0.15
n/a
$0.32
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$382.03
$575.20
n/a
$193.16
FD MCap / Silver Eq.:
$4.38
$6.96
n/a
$2.58
FD MCap / Per Metal as % Spot Price:
20.95%
24.40%
n/a
3.45%
Reserves & Resources
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
16.00M
16.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
8.33M
8.33M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-34.24M
$29.32M
n/a
$63.56M
Total Maximum Profit:
$-34.24M
$29.32M
n/a
$63.56M
Max Profit / Current MCap:
n/a
1.033
n/a
2.950
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.35
$0.30
n/a
$0.66
Total Max Profit Per Share:
$-0.35
$0.30
n/a
$0.66
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$187.12
$281.73
n/a
$94.61
FD MCap / Silver Eq.:
$2.14
$3.41
n/a
$1.26
FD MCap / Per Metal as % Spot Price:
10.26%
11.95%
n/a
1.69%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7363
CAD 0.7317
05/14/2024
Spot Gold:
$1,823.50
$2,357.40
05/14/2024
$533.90
Spot Silver:
$20.89
$28.52
05/14/2024
$7.63
Gold:Silver Ratio:
87.29
82.66
05/14/2024
-4.63
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: