Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MKR
AUD
Description
Manuka Resources Ltd are a gold and silver focused junior, near-term producer with two exploration properties in Australia. They have approximately 0.16Moz. of gold and 40Moz. of silver in the reserves and resources category of which 0.08Moz. of gold and 15Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$26.11M which is a rise of roughly 41% over the last eight months. As of 09/22/2023 they have ~A$7M debt and ~A$0.99M cash. They have 562M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$18.47M
$26.11M
09/22/2023
$7.64M
Total Assets:
$19.98M
$20.49M
09/22/2023
$0.52M
Total Liabilities:
$19.98M
$20.49M
09/22/2023
$0.52M
Current Assets:
$2.58M
$2.64M
09/22/2023
$0.07M
Current Liabilities:
$16.75M
$17.19M
09/22/2023
$0.43M
Total Debt:
$7.09M
$7.27M
09/22/2023
$0.18M
Cash:
$0.97M
$0.99M
09/22/2023
$0.03M
Enterprise Value:
$24.59M
$32.39M
01/10/1971
$7.80M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/22/2023
n/a
Misc
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
562,000,000
562,000,000
09/22/2023
0
Shares (FD):
637,000,000
637,000,000
09/22/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2024
09/22/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/22/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/22/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/22/2023
n/a
Funding Option:
n/a
n/a
09/22/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
4
4
04/21/2023
0.00
Resource Data
GOLD
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
0.08M
0.08M
09/22/2023
0.00M
Inferred:
0.08M
0.08M
09/22/2023
0.00M
Reserves & Resources:
0.16M
0.16M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
0.05M
0.05M
09/22/2023
0.00M
Inferred:
0.03M
0.03M
09/22/2023
0.00M
Reserves & Resources:
0.09M
0.09M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2023
$0.00
G R A D E
Underground (Avg):
2.00 g/t
n/a
09/22/2023
n/a
Open Pit (Avg):
n/a
2.00 g/t
09/22/2023
2.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
0.10M
0.10M
09/22/2023
0.00M
Annual Production:
15,000oz.
15,000oz.
09/22/2023
0oz.
Cash Cost:
$950
$950
09/22/2023
$0
Extra Operating Cost:
$500
$500
09/22/2023
$0
SILVER
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
15.00M
15.00M
09/22/2023
0.00M
Inferred:
25.00M
25.00M
09/22/2023
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
6.00M
6.00M
09/22/2023
0.00M
Inferred:
6.25M
6.25M
09/22/2023
0.00M
Reserves & Resources:
12.25M
12.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2023
$0.00
G R A D E
Underground (Avg):
43.00 g/t
n/a
09/22/2023
n/a
Open Pit (Avg):
n/a
43.00 g/t
09/22/2023
43.00 g/t
Recovery Rate:
(CG) 50.00%
(CG) 50.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
09/22/2023
0.00M
Annual Production:
1,500,000oz.
1,500,000oz.
09/22/2023
0oz.
Cash Cost:
$15.00
$15.00
09/22/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
09/22/2023
$0.00
Property
Last Analysis Data (09/22/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
New South Wales , Australia
Mt Boppy
100% (guess)
90,000
n/a
show
Was producing, but only 150,000 oz of resources.
Exploration
New South Wales , Australia
Wonawinta
100% (guess)
20,000
Both
show
50 million oz, but low grade (40 gpt), with some PB (lead) offsets.
Total Land Package Size (ha):
110,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
New South Wales , Australia
Mt Boppy
100% (guess)
90,000
n/a
show
Was producing, but only 150,000 oz of resources.
Exploration
New South Wales , Australia
Wonawinta
100% (guess)
20,000
Both
show
50 million oz, but low grade (40 gpt), with some PB (lead) offsets.
Total Land Package Size (ha):
110,000
Profitability (by resource)
Proven & Probable
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
30.38%
30.56%
n/a
0.18%
Percentage Silver:
69.62%
69.44%
n/a
-0.18%
Total (Gold Eq. Oz.):
0.26M
0.26M
n/a
0.00M
Total (Silver Eq. Oz.):
21.55M
21.60M
n/a
0.05M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
10.45M
10.49M
n/a
0.04M
Maximum Profit (Gold):
$25.83M
$49.29M
n/a
$23.46M
Maximum Profit (Silver):
$-8.88M
$21.30M
n/a
$30.18M
Total Maximum Profit:
$16.95M
$70.59M
n/a
$53.64M
Max Profit / Current MCap:
0.918
2.704
n/a
1.786
Max Profit Per Share (Gold):
$0.04
$0.08
n/a
$0.04
Max Profit Per Share (Silver):
$-0.01
$0.03
n/a
$0.05
Total Max Profit Per Share:
$0.03
$0.11
n/a
$0.08
Total Free Profit Per Share:
$0.00
$0.05
n/a
$0.05
FD MCap / Gold Eq.:
$144.63
$205.41
n/a
$60.78
FD MCap / Silver Eq.:
$1.77
$2.49
n/a
$0.72
FD MCap / Per Metal as % Spot Price:
7.51%
8.72%
n/a
1.20%
Reserves & Resources
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
24.66%
24.82%
n/a
0.16%
Percentage Silver:
75.34%
75.18%
n/a
-0.16%
Total (Gold Eq. Oz.):
0.65M
0.64M
n/a
0.00M
Total (Silver Eq. Oz.):
53.09M
53.20M
n/a
0.11M
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
0.00M
Silver Eq. Oz.:
19.48M
19.54M
n/a
0.06M
Maximum Profit (Gold):
$41.97M
$80.09M
n/a
$38.12M
Maximum Profit (Silver):
$-18.13M
$43.49M
n/a
$61.62M
Total Maximum Profit:
$23.84M
$123.58M
n/a
$99.74M
Max Profit / Current MCap:
1.291
4.733
n/a
3.442
Max Profit Per Share (Gold):
$0.07
$0.13
n/a
$0.06
Max Profit Per Share (Silver):
$-0.03
$0.07
n/a
$0.10
Total Max Profit Per Share:
$0.04
$0.19
n/a
$0.16
Total Free Profit Per Share:
$0.00
$0.13
n/a
$0.13
FD MCap / Gold Eq.:
$77.58
$110.24
n/a
$32.65
FD MCap / Silver Eq.:
$0.95
$1.34
n/a
$0.39
FD MCap / Per Metal as % Spot Price:
4.03%
4.68%
n/a
0.65%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6444
AUD 0.6611
05/14/2024
Spot Gold:
$1,924.80
$2,356.00
05/14/2024
$431.20
Spot Silver:
$23.52
$28.55
05/14/2024
$5.03
Gold:Silver Ratio:
81.84
82.52
05/14/2024
0.69
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: