Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ora Banda Mining Ltd

www: www.orabandamining.com.au   email: admin@orabandamining.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:OBM AUD
OTCMKTS:ESGFF USD

Description

Ora Banda Mining Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$391.04M which is a rise of roughly 233% over the last seven months. As of 10/13/2023 they have ~A$7M debt and ~A$21.82M cash. They have 1,702M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $117.43M $391.04M 10/13/2023 $273.61M
Total Assets: $63.92M $66.11M 10/13/2023 $2.19M
Total Liabilities: $21.73M $22.48M 10/13/2023 $0.74M
Current Assets: $29.40M $30.41M 10/13/2023 $1.01M
Current Liabilities: $19.82M $20.49M 10/13/2023 $0.68M
Total Debt: $7.03M $7.27M 10/13/2023 $0.24M
Cash: $21.09M $21.82M 10/13/2023 $0.72M
Enterprise Value: $103.36M $376.50M 12/06/1981 $273.13M
Cash Flow: $19.14M $53.05M never $33.91M
Cash Flow Multiple: 6.14 7.37 never 1.24
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/13/2023 n/a
Misc 10/13/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,702,000,000 1,702,000,000 10/13/2023 0
Shares (FD): 1,837,000,000 1,837,000,000 10/13/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 10/13/2023 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 10/13/2023 0
Production (Silver Eq Oz.): (guess) 
5,982,573		 (guess) 
5,793,120		 10/13/2023 -189,453
Initial CapEx (Outstanding): $35.00M
29.81% of MCap		 $35.00M
8.95% of MCap 		10/13/2023 $0.00M
Funding Option: n/a n/a 10/13/2023 n/a
Documentation: none PRODUCER 03/31/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 10/13/2023 0
Cash Flow Multiplier: 10 10 10/13/2023 0.00

Resource Data

GOLD 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/13/2023 0.00M
Measured & Indicated: 1.20M 1.20M 10/13/2023 0.00M
Inferred: 0.80M 0.80M 10/13/2023 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.41M 0.41M 10/13/2023 0.00M
Measured & Indicated: 0.95M 0.95M 10/13/2023 0.00M
Inferred: 0.36M 0.36M 10/13/2023 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 10/13/2023 0oz.
Cash Cost: $1,100 $1,100 10/13/2023 $0.00
Extra Operating Cost: $500 $500 10/13/2023 $0.00
G
R
A
D
E		 Underground (Avg): 2.60 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/24/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/13/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 10/13/2023 0oz.
Cash Cost: $1,000 $1,000 10/13/2023 $0
Extra Operating Cost: $500 $500 10/13/2023 $0
SILVER 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/13/2023 0.00M
Measured & Indicated: n/a n/a 10/13/2023 0.00M
Inferred: n/a n/a 10/13/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/13/2023 $0.00
Extra Operating Cost: n/a n/a 10/13/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/13/2023 n/a
Open Pit (Avg): n/a n/a 10/13/2023 n/a
Recovery Rate: n/a n/a 10/13/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/13/2023 0.00M
Annual Production: n/a n/a 10/13/2023 n/a
Cash Cost: n/a n/a 10/13/2023 n/a
Extra Operating Cost: n/a n/a 10/13/2023 n/a

Property

Last Analysis Data  (10/13/2023)
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Davyhurst 100% show
About 7 to 10 open pits.

Most have small resources.

Drilling several.
Exp Mt Ida 100% show
Only 150,000 oz of resources.
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.10M
Maximum Profit (Gold): $110.73M $306.91M n/a $196.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.73M $306.91M n/a $196.18M
Max Profit / Current MCap: 0.943 0.785 n/a -0.158
Max Profit Per Share (Gold): $0.06 $0.17 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.17 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $289.94 $965.53 n/a $675.59
FD MCap / Silver Eq.: $3.39 $11.67 n/a $8.27
FD MCap / Per Metal
as % Spot Price:		 15.48% 40.95% n/a 25.47%
Measured &
Indicated		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.56M
Maximum Profit (Gold): $258.36M $716.12M n/a $457.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $258.36M $716.12M n/a $457.76M
Max Profit / Current MCap: 2.200 1.831 n/a -0.369
Max Profit Per Share (Gold): $0.14 $0.39 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.39 n/a $0.25
Total Free Profit Per Share: $0.04 $0.07 n/a $0.03
FD MCap / Gold Eq.: $124.26 $413.80 n/a $289.54
FD MCap / Silver Eq.: $1.45 $5.00 n/a $3.55
FD MCap / Per Metal
as % Spot Price:		 6.63% 17.55% n/a 10.92%

Reserves &
Resources		 10/13/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.53M
Maximum Profit (Gold): $356.79M $988.93M n/a $632.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $356.79M $988.93M n/a $632.14M
Max Profit / Current MCap: 3.038 2.529 n/a -0.509
Max Profit Per Share (Gold): $0.19 $0.54 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.54 n/a $0.34
Total Free Profit Per Share: $0.09 $0.22 n/a $0.12
FD MCap / Gold Eq.: $89.98 $299.65 n/a $209.67
FD MCap / Silver Eq.: $1.05 $3.62 n/a $2.57
FD MCap / Per Metal
as % Spot Price:		 4.80% 12.71% n/a 7.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×