Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:STGO
CAD
OTCMKTS:STPGF
USD
Description
Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49.93M which is a fall of roughly 23% over the last five months. As of 12/06/2023 they have ~C$44M debt and ~C$37.42M cash. They have 104M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.47M
$49.93M
12/06/2023
$-14.54M
Total Assets:
$134.13M
$133.55M
12/06/2023
$-0.58M
Total Liabilities:
$67.07M
$66.77M
12/06/2023
$-0.29M
Current Assets:
$37.59M
$37.42M
12/06/2023
$-0.16M
Current Liabilities:
$128.23M
$127.68M
12/06/2023
$-0.56M
Total Debt:
$44.22M
$44.03M
12/06/2023
$-0.19M
Cash:
$37.59M
$37.42M
12/06/2023
$-0.16M
Enterprise Value:
$71.10M
$56.53M
10/17/1971
$-14.57M
Cash Flow:
$28.82M
$46.99M
never
$18.18M
Cash Flow Multiple:
2.24
1.06
never
-1.17
Net Debt to Cash Flow Ratio:
0.23
0.14
never
-0.09
Finance within 1 year:
12/06/2023
n/a
Misc
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,000,000
104,000,000
12/06/2023
0
Shares (FD):
108,000,000
108,000,000
12/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
12/06/2023
0
Production (Silver Eq Oz.) :
(guess) 4,255,145
(guess) 4,025,943
12/06/2023
-229,202
Initial CapEx (Outstanding):
$20.00M31.02% of MCap
$20.00M40.06% of MCap
12/06/2023
$0.00M
Funding Option:
n/a
n/a
12/06/2023
n/a
Documentation:
none
PRODUCER
05/11/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
12/06/2023
0
Cash Flow Multiplier:
8
8
12/06/2023
0.00
Resource Data
GOLD
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
12/06/2023
0.00M
Measured & Indicated:
2.50M
2.50M
12/06/2023
0.00M
Inferred:
2.00M
2.00M
12/06/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.53M
1.45M
12/06/2023
-0.09M
Measured & Indicated:
2.11M
1.99M
12/06/2023
-0.12M
Inferred:
0.90M
0.85M
12/06/2023
-0.05M
Reserves & Resources:
3.01M
2.84M
never
-0.17M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0.00
Extra Operating Cost:
$500
$500
12/06/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 85.00%
05/11/2024
-5.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
12/06/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0
Extra Operating Cost:
$500
$500
12/06/2023
$0
SILVER
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/06/2023
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Annual Production:
n/a
n/a
12/06/2023
n/a
Cash Cost:
n/a
n/a
12/06/2023
n/a
Extra Operating Cost:
n/a
n/a
12/06/2023
n/a
Property
Last Analysis Data (12/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.79M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.45M
n/a
-0.09M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.86M
Maximum Profit (Gold):
$881.74M
$1,358.01M
n/a
$476.27M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$881.74M
$1,358.01M
n/a
$476.27M
Max Profit / Current MCap:
13.677
27.200
n/a
13.523
Max Profit Per Share (Gold):
$8.16
$12.57
n/a
$4.41
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.16
$12.57
n/a
$4.41
Total Free Profit Per Share:
$7.35
$11.94
n/a
$4.59
FD MCap / Gold Eq.:
$42.14
$34.55
n/a
$-7.59
FD MCap / Silver Eq.:
$0.50
$0.43
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
2.08%
1.45%
n/a
-0.63%
Measured & Indicated
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.46M
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.99M
n/a
-0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
-19.07M
Maximum Profit (Gold):
$1,213.69M
$1,869.26M
n/a
$655.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,213.69M
$1,869.26M
n/a
$655.57M
Max Profit / Current MCap:
18.825
37.440
n/a
18.615
Max Profit Per Share (Gold):
$11.24
$17.31
n/a
$6.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.24
$17.31
n/a
$6.07
Total Free Profit Per Share:
$10.43
$16.68
n/a
$6.25
FD MCap / Gold Eq.:
$30.61
$25.10
n/a
$-5.51
FD MCap / Silver Eq.:
$0.36
$0.31
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
1.51%
1.05%
n/a
-0.46%
Reserves & Resources
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-20.63M
P L A U S I B L E
Gold Eq. Oz.:
3.01M
2.84M
n/a
-0.17M
Silver Eq. Oz.:
n/a
n/a
n/a
-27.23M
Maximum Profit (Gold):
$1,732.36M
$2,668.09M
n/a
$935.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,732.36M
$2,668.09M
n/a
$935.73M
Max Profit / Current MCap:
26.870
53.440
n/a
26.569
Max Profit Per Share (Gold):
$16.04
$24.70
n/a
$8.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.04
$24.70
n/a
$8.66
Total Free Profit Per Share:
$15.23
$24.07
n/a
$8.84
FD MCap / Gold Eq.:
$21.45
$17.59
n/a
$-3.86
FD MCap / Silver Eq.:
$0.25
$0.22
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
1.06%
0.74%
n/a
-0.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7370
CAD 0.7338
05/15/2024
Spot Gold:
$2,026.30
$2,389.80
05/15/2024
$363.50
Spot Silver:
$23.81
$29.68
05/15/2024
$5.87
Gold:Silver Ratio:
85.10
80.52
05/15/2024
-4.58
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: