Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BGL
AUD
OTCMKTS:BELGF
USD
Description
Bellevue Gold are a gold focused mid-tier producer with four exploration properties in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1456.6M which is a rise of roughly 40% over the last six months. As of 11/21/2022 they have ~A$132M debt and ~A$25.78M cash. They have 1,149M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,037.53M
$1,456.60M
11/09/2023
$419.07M
Total Assets:
$192.16M
$198.33M
11/09/2023
$6.16M
Total Liabilities:
$192.16M
$198.33M
11/21/2022
$6.16M
Current Assets:
$74.94M
$77.35M
11/21/2022
$2.40M
Current Liabilities:
$5.76M
$5.95M
11/21/2022
$0.18M
Total Debt:
$128.11M
$132.22M
11/21/2022
$4.11M
Cash:
$24.98M
$25.78M
11/09/2023
$0.80M
Enterprise Value:
$1,140.66M
$1,563.03M
07/13/2019
$422.37M
Cash Flow:
$0.00M
$177.70M
never
$177.70M
Cash Flow Multiple:
0.00
8.20
never
8.20
Net Debt to Cash Flow Ratio:
n/a
0.60
never
0.60
Finance within 1 year:
Yes
Yes
04/27/2023
n/a
Misc
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,149,000,000
1,149,000,000
11/09/2023
0
Shares (FD):
1,191,000,000
1,191,000,000
11/09/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
12/01/2023
11/21/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 160,000
03/14/2024
160,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 13,215,395
03/14/2024
13,215,395
Initial CapEx (Outstanding):
$235.00M22.65% of MCap
$235.00M16.13% of MCap
11/21/2022
$0.00M
Funding Option:
n/a
(guess) Debt Financing
04/27/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.25Producer: Quality
03/14/2024
0
Cash Flow Multiplier:
15
15
11/09/2023
0.00
Resource Data
GOLD
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/10/2023
0.00M
Measured & Indicated:
1.50M
1.50M
11/21/2022
0.00M
Inferred:
2.00M
2.00M
11/21/2022
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.43M
1.43M
04/10/2023
0.00M
Measured & Indicated:
1.43M
1.43M
11/21/2022
0.00M
Inferred:
0.95M
0.95M
11/21/2022
0.00M
Reserves & Resources:
2.38M
2.38M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 160,000oz.
03/14/2024
160,000oz.
Cash Cost:
n/a
$850
03/14/2024
$0.00
Extra Operating Cost:
n/a
$400
03/14/2024
$-100.00
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
11/21/2022
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
11/21/2022
0.00M
Annual Production:
200,000oz.
200,000oz.
11/09/2023
0oz.
Cash Cost:
$850
$900
03/14/2024
$50
Extra Operating Cost:
$500
$500
04/15/2023
$0
SILVER
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Measured & Indicated:
n/a
n/a
11/21/2022
0.00M
Inferred:
n/a
n/a
11/21/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2022
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/21/2022
n/a
Open Pit (Avg):
n/a
n/a
11/21/2022
n/a
Recovery Rate:
n/a
n/a
11/21/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2022
0.00M
Annual Production:
n/a
n/a
11/21/2022
n/a
Cash Cost:
n/a
n/a
11/21/2022
n/a
Extra Operating Cost:
n/a
n/a
11/21/2022
n/a
Property
Last Analysis Data (11/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bellevue
100% (guess)
100,000
Both
show
3 million oz at 10 gpt
Growing in size.
Exploration
Western Australia , Australia
Fisher West
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
Jundee North
100% (guess)
50,000
n/a
n/a
Exploration
Western Australia , Australia
South Yandal
100% (guess)
50,000
n/a
n/a
Total Land Package Size (ha):
250,000
Profitability (by resource)
Proven & Probable
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.92M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.62M
Maximum Profit (Gold):
$868.25M
$1,582.61M
n/a
$714.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$868.25M
$1,582.61M
n/a
$714.35M
Max Profit / Current MCap:
0.837
1.087
n/a
0.250
Max Profit Per Share (Gold):
$0.73
$1.33
n/a
$0.60
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$1.33
n/a
$0.60
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$728.09
$1,022.17
n/a
$294.08
FD MCap / Silver Eq.:
$8.41
$12.38
n/a
$3.96
FD MCap / Per Metal as % Spot Price:
37.16%
43.30%
n/a
6.14%
Measured & Indicated
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.92M
P L A U S I B L E
Gold Eq. Oz.:
1.43M
1.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.62M
Maximum Profit (Gold):
$868.25M
$1,582.61M
n/a
$714.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$868.25M
$1,582.61M
n/a
$714.35M
Max Profit / Current MCap:
0.837
1.087
n/a
0.250
Max Profit Per Share (Gold):
$0.73
$1.33
n/a
$0.60
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.73
$1.33
n/a
$0.60
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$728.09
$1,022.17
n/a
$294.08
FD MCap / Silver Eq.:
$8.41
$12.38
n/a
$3.96
FD MCap / Per Metal as % Spot Price:
37.16%
43.30%
n/a
6.14%
Reserves & Resources
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-13.81M
P L A U S I B L E
Gold Eq. Oz.:
2.38M
2.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.37M
Maximum Profit (Gold):
$1,447.09M
$2,637.68M
n/a
$1,190.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,447.09M
$2,637.68M
n/a
$1,190.59M
Max Profit / Current MCap:
1.395
1.811
n/a
0.416
Max Profit Per Share (Gold):
$1.22
$2.21
n/a
$1.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.22
$2.21
n/a
$1.00
Total Free Profit Per Share:
$0.00
$0.36
n/a
$0.36
FD MCap / Gold Eq.:
$436.86
$613.30
n/a
$176.45
FD MCap / Silver Eq.:
$5.05
$7.43
n/a
$2.38
FD MCap / Per Metal as % Spot Price:
22.30%
25.98%
n/a
3.68%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6405
AUD 0.6611
05/14/2024
Spot Gold:
$1,959.30
$2,360.60
05/14/2024
$401.30
Spot Silver:
$22.64
$28.58
05/14/2024
$5.94
Gold:Silver Ratio:
86.54
82.60
05/14/2024
-3.95
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: