Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:VAU
CAD
OTCMKTS:VAUCF
USD
Description
Viva Gold Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.39Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.92M which is a fall of roughly 25% over the last twelve months. As of 05/27/2023 they have no debt and ~C$1.68M cash. They have 107M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$19.98M
$14.92M
05/27/2023
$-5.05M
Total Assets:
$2.50M
$2.49M
05/27/2023
$-0.01M
Total Liabilities:
$0.23M
$0.23M
05/27/2023
$0.00M
Current Assets:
$1.76M
$1.76M
05/27/2023
$-0.01M
Current Liabilities:
$0.10M
$0.10M
05/27/2023
$0.00M
Total Debt:
$0.00M
$0.00M
05/27/2023
$0.00M
Cash:
$1.69M
$1.68M
05/27/2023
$-0.01M
Enterprise Value:
$18.29M
$13.24M
06/03/1970
$-5.05M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/27/2023
n/a
Misc
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
106,720,000
106,720,000
05/27/2023
0
Shares (FD):
151,069,590
151,069,590
05/27/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/27/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/27/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/27/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/27/2023
n/a
Funding Option:
n/a
n/a
05/27/2023
n/a
Documentation:
none
PEA
05/27/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/27/2023
0.00M
Measured & Indicated:
0.39M
0.39M
05/27/2023
0.00M
Inferred:
0.21M
0.21M
05/27/2023
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/27/2023
0.00M
Measured & Indicated:
0.27M
0.27M
05/27/2023
0.00M
Inferred:
0.09M
0.09M
05/27/2023
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/27/2023
$0.00
G R A D E
Underground (Avg):
0.80 g/t
n/a
05/27/2023
n/a
Open Pit (Avg):
n/a
0.80 g/t
05/27/2023
0.80 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/27/2023
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
05/27/2023
0.00M
Annual Production:
30,000oz.
30,000oz.
05/27/2023
0oz.
Cash Cost:
$1,000
$1,000
05/27/2023
$0
Extra Operating Cost:
$500
$500
05/27/2023
$0
SILVER
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/27/2023
0.00M
Measured & Indicated:
n/a
n/a
05/27/2023
0.00M
Inferred:
n/a
n/a
05/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/27/2023
0.00M
Measured & Indicated:
n/a
n/a
05/27/2023
0.00M
Inferred:
n/a
n/a
05/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/27/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/27/2023
n/a
Open Pit (Avg):
n/a
n/a
05/27/2023
n/a
Recovery Rate:
n/a
n/a
05/27/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/27/2023
0.00M
Annual Production:
n/a
n/a
05/27/2023
n/a
Cash Cost:
n/a
n/a
05/27/2023
n/a
Extra Operating Cost:
n/a
n/a
05/27/2023
n/a
Property
Last Analysis Data (05/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Tonapah
100% (guess)
4,250
Open Pit
show
400,000 oz at .8 gpt
Growing in size.
Total Land Package Size (ha):
4,250
Profitability (by resource)
Proven & Probable
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.39M
0.39M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.35M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.24M
Maximum Profit (Gold):
$119.57M
$230.28M
n/a
$110.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$119.57M
$230.28M
n/a
$110.70M
Max Profit / Current MCap:
5.986
15.430
n/a
9.445
Max Profit Per Share (Gold):
$0.79
$1.52
n/a
$0.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.79
$1.52
n/a
$0.73
Total Free Profit Per Share:
$0.61
$1.39
n/a
$0.78
FD MCap / Gold Eq.:
$74.56
$55.70
n/a
$-18.86
FD MCap / Silver Eq.:
$0.89
$0.67
n/a
$-0.22
FD MCap / Per Metal as % Spot Price:
3.83%
2.36%
n/a
-1.47%
Reserves & Resources
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.53M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.32M
Maximum Profit (Gold):
$158.65M
$305.53M
n/a
$146.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$158.65M
$305.53M
n/a
$146.88M
Max Profit / Current MCap:
7.942
20.473
n/a
12.531
Max Profit Per Share (Gold):
$1.05
$2.02
n/a
$0.97
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.05
$2.02
n/a
$0.97
Total Free Profit Per Share:
$0.87
$1.89
n/a
$1.02
FD MCap / Gold Eq.:
$56.20
$41.98
n/a
$-14.21
FD MCap / Silver Eq.:
$0.67
$0.51
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
2.89%
1.78%
n/a
-1.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7346
CAD 0.7317
05/14/2024
Spot Gold:
$1,946.30
$2,359.50
05/14/2024
$413.20
Spot Silver:
$23.30
$28.55
05/14/2024
$5.25
Gold:Silver Ratio:
83.53
82.64
05/14/2024
-0.89
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: