Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

NorZinc Ltd

www: norzinc.com   email: ir@norzinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NORZF USD
TSE:NZC CAD

Description

NorZinc Ltd are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.08M which is a fall of roughly 30% over the last nine months. As of 01/10/2022 they have no debt and ~C$3.7M cash. They have 753M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.73M $18.08M 01/10/2022 $-7.65M
Total Assets: $7.10M $6.66M 01/10/2022 $-0.45M
Total Liabilities: $2.37M $2.22M 01/10/2022 $-0.15M
Current Assets: $3.95M $3.70M 01/10/2022 $-0.25M
Current Liabilities: $0.79M $0.74M 01/10/2022 $-0.05M
Total Debt: $0.00M $0.00M 01/10/2022 $0.00M
Cash: $3.95M $3.70M 01/10/2022 $-0.25M
Enterprise Value: $21.78M $14.38M 06/16/1970 $-7.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/10/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/10/2022 0.00%
Misc 01/10/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 753,000,000 753,000,000 01/10/2022 0
Shares (FD): 815,000,000 815,000,000 01/10/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2024 01/10/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/10/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/10/2022 0
Initial CapEx (Outstanding): $368.00M
1430.35% of Mkt.Cap		 $368.00M
2035.1% of Mkt.Cap 		01/10/2022 $0.00M
Funding Option: n/a n/a 01/10/2022 n/a
Documentation: none FS 06/30/2022 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2022 0.00M
Measured & Indicated: n/a n/a 01/10/2022 0.00M
Inferred: n/a n/a 01/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2022 0.00M
Measured & Indicated: n/a n/a 01/10/2022 0.00M
Inferred: n/a n/a 01/10/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2022 $0.00
Extra Operating Cost: n/a n/a 01/10/2022 $0.00
Average Grade: n/a n/a 01/10/2022 n/a
Recovery Rate: n/a n/a 01/10/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2022 0.00M
Annual Production: n/a n/a 01/10/2022 n/a
Cash Cost: n/a n/a 01/10/2022 n/a
Extra Operating Cost: n/a n/a 01/10/2022 n/a
SILVER 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 01/10/2022 0.00M
Measured & Indicated: 42.00M 42.00M 01/10/2022 0.00M
Inferred: 42.00M 42.00M 01/10/2022 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 26.10M 26.10M 01/10/2022 0.00M
Measured & Indicated: 34.45M 34.45M 01/10/2022 0.00M
Inferred: 18.27M 18.27M 01/10/2022 0.00M
Reserves & Resources: 52.72M 52.72M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2022 $0.00
Extra Operating Cost: n/a n/a 01/10/2022 $0.00
Average Grade: 120.00 g/t 120.00 g/t 01/10/2022 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 01/10/2022 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 01/10/2022 0oz.
Cash Cost: $3.00 $3.00 01/10/2022 $0.00
Extra Operating Cost: $7.00 $7.00 01/10/2022 $0.00

Property

Last Analysis Data  (01/10/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 26.10M 26.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $183.58M $168.96M n/a $-14.62M
Total Maximum Profit: $183.58M $168.96M n/a $-14.62M
Max Profit / Current MCap: 7.135 9.344 n/a 2.209
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.23 $0.21 n/a $-0.02
Total Max Profit Per Share: $0.23 $0.21 n/a $-0.02
Total Free Profit Per Share: $0.19 $0.18 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $78.90 $59.06 n/a $-19.84
FD Mkt. Cap / Silver Eq.: $0.99 $0.69 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.37% 3.21% n/a -1.16%
Measured &
Indicated		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 42.00M 42.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 34.45M 34.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $242.32M $223.03M n/a $-19.29M
Total Maximum Profit: $242.32M $223.03M n/a $-19.29M
Max Profit / Current MCap: 9.419 12.334 n/a 2.915
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.30 $0.27 n/a $-0.02
Total Max Profit Per Share: $0.30 $0.27 n/a $-0.02
Total Free Profit Per Share: $0.26 $0.24 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $59.78 $44.75 n/a $-15.03
FD Mkt. Cap / Silver Eq.: $0.75 $0.52 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.31% 2.43% n/a -0.88%

Reserves &
Resources		 01/10/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 84.00M 84.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 52.72M 52.72M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $370.83M $341.30M n/a $-29.52M
Total Maximum Profit: $370.83M $341.30M n/a $-29.52M
Max Profit / Current MCap: 14.413 18.874 n/a 4.461
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.46 $0.42 n/a $-0.04
Total Max Profit Per Share: $0.46 $0.42 n/a $-0.04
Total Free Profit Per Share: $0.42 $0.39 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $39.06 $29.24 n/a $-9.82
FD Mkt. Cap / Silver Eq.: $0.49 $0.34 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.16% 1.59% n/a -0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×