Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:NORZF
USD
TSE:NZC
CAD
Description
NorZinc Ltd. are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.7M which is a rise of roughly 3% over the last twelve months. As of 01/12/2020 they have no debt and ~C$3.16M cash. They have 371M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$23.96M
$24.70M
01/12/2020
$0.74M
Total Assets:
$9.19M
$9.47M
01/12/2020
$0.28M
Total Liabilities:
$0.77M
$0.79M
01/12/2020
$0.02M
Current Assets:
$3.06M
$3.16M
01/12/2020
$0.09M
Current Liabilities:
$0.77M
$0.79M
01/12/2020
$0.02M
Total Debt:
$0.00M
$0.00M
01/12/2020
$0.00M
Cash:
$3.06M
$3.16M
01/12/2020
$0.09M
Enterprise Value:
$20.89M
$21.54M
09/07/1970
$0.65M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/12/2020
0.00%
Misc
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
371,138,000
371,138,000
01/12/2020
0
Shares (FD):
391,138,000
391,138,000
01/12/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
10/01/2022
01/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/12/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/12/2020
0
Initial CapEx (Outstanding):
$240.00M1001.82% of Mkt.Cap
$240.00M971.69% of Mkt.Cap
01/12/2020
$0.00M
Funding Option:
n/a
n/a
01/12/2020
n/a
Documentation:
none
FS
01/12/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Measured & Indicated:
n/a
n/a
01/12/2020
0.00M
Inferred:
n/a
n/a
01/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Measured & Indicated:
n/a
n/a
01/12/2020
0.00M
Inferred:
n/a
n/a
01/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2020
$0.00
Average Grade:
n/a
n/a
01/12/2020
n/a
Recovery Rate:
n/a
n/a
01/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Annual Production:
n/a
n/a
01/12/2020
n/a
Cash Cost:
n/a
n/a
01/12/2020
n/a
Extra Operating Cost:
n/a
n/a
01/12/2020
n/a
SILVER
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
30.00M
30.00M
01/12/2020
0.00M
Measured & Indicated:
42.00M
42.00M
01/12/2020
0.00M
Inferred:
42.00M
42.00M
01/12/2020
0.00M
Reserves & Resources:
84.00M
84.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
26.10M
26.10M
01/12/2020
0.00M
Measured & Indicated:
34.45M
34.45M
01/12/2020
0.00M
Inferred:
18.27M
18.27M
01/12/2020
0.00M
Reserves & Resources:
52.72M
52.72M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2020
$0.00
Average Grade:
120.00 g/t
120.00 g/t
01/12/2020
n/a
Recovery Rate:
(CG) 87.00%
(CG) 87.00%
01/12/2020
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
01/12/2020
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
01/12/2020
0oz.
Cash Cost:
$8
$8
01/12/2020
$0
Extra Operating Cost:
$6
$6
01/12/2020
$0
Property
Last Analysis Data (01/12/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Prairie Creek
100% (guess)
8,000
Underground
show
84 million oz (120 gpt) resource.'
Permitted
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Prairie Creek
100% (guess)
8,000
Underground
show
84 million oz (120 gpt) resource.'
Permitted
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.06M
Total (Silver Eq. Oz.):
30.00M
30.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
26.10M
26.10M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$74.36M
$195.85M
n/a
$121.50M
Total Maximum Profit:
$74.36M
$195.85M
n/a
$121.50M
Max Profit / Current MCap:
3.104
7.930
n/a
4.826
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.19
$0.50
n/a
$0.31
Total Max Profit Per Share:
$0.19
$0.50
n/a
$0.31
Total Free Profit Per Share:
$0.11
$0.42
n/a
$0.31
FD Mkt. Cap / Gold Eq.:
$79.34
$69.90
n/a
$-9.44
FD Mkt. Cap / Silver Eq.:
$0.92
$0.95
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
5.08%
3.83%
n/a
-1.25%
Measured & Indicated
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.08M
Total (Silver Eq. Oz.):
42.00M
42.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.07M
Silver Eq. Oz.:
34.45M
34.45M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$98.15M
$258.53M
n/a
$160.37M
Total Maximum Profit:
$98.15M
$258.53M
n/a
$160.37M
Max Profit / Current MCap:
4.097
10.467
n/a
6.370
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.25
$0.66
n/a
$0.41
Total Max Profit Per Share:
$0.25
$0.66
n/a
$0.41
Total Free Profit Per Share:
$0.17
$0.58
n/a
$0.41
FD Mkt. Cap / Gold Eq.:
$60.10
$52.95
n/a
$-7.15
FD Mkt. Cap / Silver Eq.:
$0.70
$0.72
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
3.85%
2.90%
n/a
-0.95%
Reserves & Resources
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.17M
Total (Silver Eq. Oz.):
84.00M
84.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.10M
Silver Eq. Oz.:
52.72M
52.72M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$150.20M
$395.63M
n/a
$245.42M
Total Maximum Profit:
$150.20M
$395.63M
n/a
$245.42M
Max Profit / Current MCap:
6.270
16.018
n/a
9.748
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.38
$1.01
n/a
$0.63
Total Max Profit Per Share:
$0.38
$1.01
n/a
$0.63
Total Free Profit Per Share:
$0.30
$0.93
n/a
$0.63
FD Mkt. Cap / Gold Eq.:
$39.28
$34.60
n/a
$-4.67
FD Mkt. Cap / Silver Eq.:
$0.45
$0.47
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
2.51%
1.90%
n/a
-0.62%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7656
CAD 0.7893
01/15/2021
Spot Gold:
$1,561.90
$1,825.90
01/15/2021
$264.00
Spot Silver:
$18.07
$24.72
01/15/2021
$6.65
Gold:Silver Ratio:
86.44
73.86
01/15/2021
-12.57
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: