Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

NorZinc Ltd.

www: norzinc.com   email: ir@norzinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NORZF USD
TSE:NZC CAD

Description

NorZinc Ltd. are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.43M which is a fall of roughly 7% over the last four months. As of 01/22/2021 they have no debt and ~C$4.11M cash. They have 555M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.25M $35.43M 02/03/2021 $-2.81M
Total Assets: $7.12M $7.40M 01/22/2021 $0.28M
Total Liabilities: $2.37M $2.47M 01/22/2021 $0.09M
Current Assets: $3.95M $4.11M 01/22/2021 $0.16M
Current Liabilities: $0.79M $0.82M 01/22/2021 $0.03M
Total Debt: $0.00M $0.00M 01/22/2021 $0.00M
Cash: $3.95M $4.11M 01/22/2021 $0.16M
Enterprise Value: $34.29M $31.33M 12/29/1970 $-2.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/22/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/22/2021 0.00%
Misc 01/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 555,000,000 555,000,000 01/22/2021 0
Shares (FD): 645,000,000 575,000,000 02/03/2021 -70,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 01/22/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/22/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/22/2021 0
Initial CapEx (Outstanding): $240.00M
627.5% of Mkt.Cap
$240.00M
677.3% of Mkt.Cap
01/22/2021 $0.00M
Funding Option: n/a n/a 01/22/2021 n/a
Documentation: none FS 02/03/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/22/2021 0.00M
Measured & Indicated: n/a n/a 01/22/2021 0.00M
Inferred: n/a n/a 01/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/22/2021 0.00M
Measured & Indicated: n/a n/a 01/22/2021 0.00M
Inferred: n/a n/a 01/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2021 $0.00
Extra Operating Cost: n/a n/a 01/22/2021 $0.00
Average Grade: n/a n/a 01/22/2021 n/a
Recovery Rate: n/a n/a 01/22/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/22/2021 0.00M
Annual Production: n/a n/a 01/22/2021 n/a
Cash Cost: n/a n/a 01/22/2021 n/a
Extra Operating Cost: n/a n/a 01/22/2021 n/a
SILVER 01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 30.00M 30.00M 01/22/2021 0.00M
Measured & Indicated: 42.00M 42.00M 01/22/2021 0.00M
Inferred: 42.00M 42.00M 01/22/2021 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 26.10M 26.10M 01/22/2021 0.00M
Measured & Indicated: 34.45M 34.45M 01/22/2021 0.00M
Inferred: 18.27M 18.27M 01/22/2021 0.00M
Reserves & Resources: 52.72M 52.72M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2021 $0.00
Extra Operating Cost: n/a n/a 01/22/2021 $0.00
Average Grade: 120.00 g/t 120.00 g/t 01/22/2021 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 02/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 01/22/2021 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/22/2021 0oz.
Cash Cost: $8.00 $8.00 01/22/2021 $0.00
Extra Operating Cost: $6.00 $6.00 01/22/2021 $0.00

Property

Last Analysis Data  (01/22/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 26.10M 26.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $209.56M $245.37M n/a $35.81M
Total Maximum Profit: $209.56M $245.37M n/a $35.81M
Max Profit / Current MCap: 5.479 6.924 n/a 1.445
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.32 $0.43 n/a $0.10
Total Max Profit Per Share: $0.32 $0.43 n/a $0.10
Total Free Profit Per Share: $0.25 $0.35 n/a $0.10
FD Mkt. Cap / Gold Eq.: $106.73 $90.61 n/a $-16.13
FD Mkt. Cap / Silver Eq.: $1.47 $1.36 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
5.75% 4.95% n/a -0.80%
Measured &
Indicated
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 42.00M 42.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 34.45M 34.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $276.62M $323.88M n/a $47.27M
Total Maximum Profit: $276.62M $323.88M n/a $47.27M
Max Profit / Current MCap: 7.232 9.140 n/a 1.908
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.43 $0.56 n/a $0.13
Total Max Profit Per Share: $0.43 $0.56 n/a $0.13
Total Free Profit Per Share: $0.35 $0.49 n/a $0.13
FD Mkt. Cap / Gold Eq.: $80.86 $68.64 n/a $-12.22
FD Mkt. Cap / Silver Eq.: $1.11 $1.03 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
4.36% 3.75% n/a -0.61%

Reserves &
Resources
01/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 84.00M 84.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 52.72M 52.72M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $423.30M $495.64M n/a $72.33M
Total Maximum Profit: $423.30M $495.64M n/a $72.33M
Max Profit / Current MCap: 11.068 13.987 n/a 2.920
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.66 $0.86 n/a $0.21
Total Max Profit Per Share: $0.66 $0.86 n/a $0.21
Total Free Profit Per Share: $0.58 $0.79 n/a $0.21
FD Mkt. Cap / Gold Eq.: $52.84 $44.85 n/a $-7.98
FD Mkt. Cap / Silver Eq.: $0.73 $0.67 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.85% 2.45% n/a -0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×