Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

NorZinc Ltd.

www: www.canadianzinc.com   email: invest@canadianzinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NORZF USD
TSE:NZC CAD

Description

NorZinc Ltd. are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$32.37M which is a rise of roughly 35% over the last seven months. As of 01/12/2020 they have no debt and ~C$3.01M cash. They have 371M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.96M $32.37M 01/12/2020 $8.41M
Total Assets: $9.19M $9.03M 01/12/2020 $-0.16M
Total Liabilities: $0.77M $0.75M 01/12/2020 $-0.01M
Current Assets: $3.06M $3.01M 01/12/2020 $-0.05M
Current Liabilities: $0.77M $0.75M 01/12/2020 $-0.01M
Total Debt: $0.00M $0.00M 01/12/2020 $0.00M
Cash: $3.06M $3.01M 01/12/2020 $-0.05M
Enterprise Value: $20.89M $29.36M 12/06/1970 $8.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/12/2020 0.00%
Misc 01/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 371,138,000 371,138,000 01/12/2020 0
Shares (FD): 391,138,000 391,138,000 01/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 10/01/2022 01/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Initial CapEx (Outstanding): $240.00M
1001.82% of Mkt.Cap		 $240.00M
741.4% of Mkt.Cap 		01/12/2020 $0.00M
Funding Option: n/a n/a 01/12/2020 n/a
Documentation: none FS 01/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: n/a n/a 01/12/2020 n/a
Recovery Rate: n/a n/a 01/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Annual Production: n/a n/a 01/12/2020 n/a
Cash Cost: n/a n/a 01/12/2020 n/a
Extra Operating Cost: n/a n/a 01/12/2020 n/a
SILVER 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 01/12/2020 0.00M
Measured & Indicated: 42.00M 42.00M 01/12/2020 0.00M
Inferred: 42.00M 42.00M 01/12/2020 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 26.10M 26.10M 01/12/2020 0.00M
Measured & Indicated: 34.45M 34.45M 01/12/2020 0.00M
Inferred: 18.27M 18.27M 01/12/2020 0.00M
Reserves & Resources: 52.72M 52.72M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 01/12/2020 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 01/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 01/12/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/12/2020 0oz.
Cash Cost: $8 $8 01/12/2020 $0
Extra Operating Cost: $6 $6 01/12/2020 $0

Property

Last Analysis Data  (01/12/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Northwest Territories, Canada Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 26.10M 26.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $74.36M $278.62M n/a $204.26M
Total Maximum Profit: $74.36M $278.62M n/a $204.26M
Max Profit / Current MCap: 3.104 8.607 n/a 5.503
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.19 $0.71 n/a $0.52
Total Max Profit Per Share: $0.19 $0.71 n/a $0.52
Total Free Profit Per Share: $0.11 $0.60 n/a $0.49
FD Mkt. Cap / Gold Eq.: $79.34 $87.67 n/a $8.33
FD Mkt. Cap / Silver Eq.: $0.92 $1.24 n/a $0.32
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.08% 4.24% n/a -0.84%
Measured &
Indicated		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 42.00M 42.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.09M
Silver Eq. Oz.: 34.45M 34.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $98.15M $367.78M n/a $269.62M
Total Maximum Profit: $98.15M $367.78M n/a $269.62M
Max Profit / Current MCap: 4.097 11.361 n/a 7.264
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.25 $0.94 n/a $0.69
Total Max Profit Per Share: $0.25 $0.94 n/a $0.69
Total Free Profit Per Share: $0.17 $0.83 n/a $0.66
FD Mkt. Cap / Gold Eq.: $60.10 $66.41 n/a $6.31
FD Mkt. Cap / Silver Eq.: $0.70 $0.94 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.85% 3.21% n/a -0.64%

Reserves &
Resources		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.22M
Total (Silver Eq. Oz.): 84.00M 84.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.14M
Silver Eq. Oz.: 52.72M 52.72M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $150.20M $562.81M n/a $412.60M
Total Maximum Profit: $150.20M $562.81M n/a $412.60M
Max Profit / Current MCap: 6.270 17.386 n/a 11.116
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.38 $1.44 n/a $1.05
Total Max Profit Per Share: $0.38 $1.44 n/a $1.05
Total Free Profit Per Share: $0.30 $1.33 n/a $1.02
FD Mkt. Cap / Gold Eq.: $39.28 $43.40 n/a $4.12
FD Mkt. Cap / Silver Eq.: $0.45 $0.61 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.51% 2.10% n/a -0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.