Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

NorZinc Ltd.

www: www.canadianzinc.com   email: invest@canadianzinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:NZC CAD
OTCMKTS:NORZF USD

Description

NorZinc Ltd. are a silver focused junior, late stage development company with one exploration property in Canada. They have approximately 84Moz. of silver in the reserves and resources category of which 42Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.6M which is a fall of roughly 18% over the last five months. As of 01/12/2020 they have no debt and ~C$2.86M cash. They have 371M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.96M $19.60M 01/12/2020 $-4.35M
Total Assets: $9.19M $8.59M 01/12/2020 $-0.59M
Total Liabilities: $0.77M $0.72M 01/12/2020 $-0.05M
Current Assets: $3.06M $2.86M 01/12/2020 $-0.20M
Current Liabilities: $0.77M $0.72M 01/12/2020 $-0.05M
Total Debt: $0.00M $0.00M 01/12/2020 $0.00M
Cash: $3.06M $2.86M 01/12/2020 $-0.20M
Enterprise Value: $20.89M $16.74M 07/13/1970 $-4.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/12/2020 0.00%
Misc 01/12/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 371,138,000 371,138,000 01/12/2020 0
Shares (FD): 391,138,000 391,138,000 01/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 10/01/2022 01/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Initial CapEx (Outstanding): $240.00M
1001.82% of Mkt.Cap		 $240.00M
1224.23% of Mkt.Cap 		01/12/2020 $0.00M
Funding Option: n/a n/a 01/12/2020 n/a
Documentation: none FS 01/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: n/a n/a 01/12/2020 n/a
Recovery Rate: n/a n/a 01/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Annual Production: n/a n/a 01/12/2020 n/a
Cash Cost: n/a n/a 01/12/2020 n/a
Extra Operating Cost: n/a n/a 01/12/2020 n/a
SILVER 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 01/12/2020 0.00M
Measured & Indicated: 42.00M 42.00M 01/12/2020 0.00M
Inferred: 42.00M 42.00M 01/12/2020 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 26.10M 26.10M 01/12/2020 0.00M
Measured & Indicated: 34.45M 34.45M 01/12/2020 0.00M
Inferred: 18.27M 18.27M 01/12/2020 0.00M
Reserves & Resources: 52.72M 52.72M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 01/12/2020 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 01/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 01/12/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/12/2020 0oz.
Cash Cost: $8 $8 01/12/2020 $0
Extra Operating Cost: $6 $6 01/12/2020 $0

Property

Last Analysis Data  (01/12/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Prairie Creek 100% (guess) 8,000 Underground show
84 million oz (120 gpt) resource.'

Permitted
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 26.10M 26.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $74.36M $61.94M n/a $-12.42M
Total Maximum Profit: $74.36M $61.94M n/a $-12.42M
Max Profit / Current MCap: 3.104 3.159 n/a 0.055
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.19 $0.16 n/a $-0.03
Total Max Profit Per Share: $0.19 $0.16 n/a $-0.03
Total Free Profit Per Share: $0.11 $0.09 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $79.34 $74.53 n/a $-4.80
FD Mkt. Cap / Silver Eq.: $0.92 $0.75 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.08% 4.32% n/a -0.76%
Measured &
Indicated		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 42.00M 42.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 34.45M 34.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $98.15M $81.75M n/a $-16.40M
Total Maximum Profit: $98.15M $81.75M n/a $-16.40M
Max Profit / Current MCap: 4.097 4.170 n/a 0.073
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.25 $0.21 n/a $-0.04
Total Max Profit Per Share: $0.25 $0.21 n/a $-0.04
Total Free Profit Per Share: $0.17 $0.14 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $60.10 $56.46 n/a $-3.64
FD Mkt. Cap / Silver Eq.: $0.70 $0.57 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.85% 3.27% n/a -0.58%

Reserves &
Resources		 01/12/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.13M
Total (Silver Eq. Oz.): 84.00M 84.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 52.72M 52.72M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $150.20M $125.11M n/a $-25.10M
Total Maximum Profit: $150.20M $125.11M n/a $-25.10M
Max Profit / Current MCap: 6.270 6.382 n/a 0.112
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.38 $0.32 n/a $-0.06
Total Max Profit Per Share: $0.38 $0.32 n/a $-0.06
Total Free Profit Per Share: $0.30 $0.25 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $39.28 $36.90 n/a $-2.38
FD Mkt. Cap / Silver Eq.: $0.45 $0.37 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.51% 2.14% n/a -0.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.