Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Otso Gold

www: otsogold.com   email: info@otsogold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OTSO CAD
OTCMKTS:FIEIF USD

Description

Otso Gold are a gold focused junior near-term producer with one mine in development in Finland. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.22M which is a fall of roughly 18% over the last three months. As of 08/30/2020 they have ~C$24M debt and ~C$1.17M cash. They have 228M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/30/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $13.76M $11.22M 08/30/2020 $-2.55M
Total Assets: $50.47M $51.41M 08/30/2020 $0.95M
Total Liabilities: $35.94M $36.61M 08/30/2020 $0.68M
Current Assets: $4.59M $4.67M 08/30/2020 $0.09M
Current Liabilities: $12.23M $12.46M 08/30/2020 $0.23M
Total Debt: $23.70M $24.15M 08/30/2020 $0.45M
Cash: $1.15M $1.17M 08/30/2020 $0.02M
Enterprise Value: $36.32M $34.20M 01/31/1971 $-2.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/30/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/30/2020 0.00%
Misc 08/30/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 228,342,000 228,342,000 08/30/2020 0
Shares (FD): 360,000,000 360,000,000 08/30/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/30/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/30/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/30/2020 0
Initial CapEx (Outstanding): n/a n/a 08/30/2020 n/a
Funding Option: n/a n/a 08/30/2020 n/a
Documentation: none none 08/30/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 08/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/30/2020 0.00M
Measured & Indicated: 0.50M 0.50M 08/30/2020 0.00M
Inferred: 1.00M 1.00M 08/30/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/30/2020 0.00M
Measured & Indicated: 0.35M 0.35M 08/30/2020 0.00M
Inferred: 0.44M 0.44M 08/30/2020 0.00M
Reserves & Resources: 0.78M 0.78M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2020 $0.00
Extra Operating Cost: n/a n/a 08/30/2020 $0.00
Average Grade: 1.20 g/t 1.20 g/t 08/30/2020 n/a
Recovery Rate: (CG)  87.00% (CG)  87.00% 08/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/30/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 08/30/2020 0oz.
Cash Cost: $800 $800 08/30/2020 $0
Extra Operating Cost: $400 $400 08/30/2020 $0
SILVER 08/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/30/2020 0.00M
Measured & Indicated: n/a n/a 08/30/2020 0.00M
Inferred: n/a n/a 08/30/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/30/2020 0.00M
Measured & Indicated: n/a n/a 08/30/2020 0.00M
Inferred: n/a n/a 08/30/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2020 $0.00
Extra Operating Cost: n/a n/a 08/30/2020 $0.00
Average Grade: n/a n/a 08/30/2020 n/a
Recovery Rate: n/a n/a 08/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/30/2020 0.00M
Annual Production: n/a n/a 08/30/2020 n/a
Cash Cost: n/a n/a 08/30/2020 n/a
Extra Operating Cost: n/a n/a 08/30/2020 n/a

Property

Last Analysis Data  (08/30/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2020

Around 65,000 oz per year.
Total Land Package Size (ha): 4,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2020

Around 65,000 oz per year.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable
08/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.35M 0.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.62M
Maximum Profit (Gold): $139.64M $116.65M n/a $-22.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $139.64M $116.65M n/a $-22.98M
Max Profit / Current MCap: 10.146 10.399 n/a 0.254
Max Profit Per Share (Gold): $0.39 $0.32 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.32 n/a $-0.06
Total Free Profit Per Share: $0.34 $0.28 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $39.55 $32.23 n/a $-7.32
FD Mkt. Cap / Silver Eq.: $0.55 $0.42 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
2.01% 1.75% n/a -0.26%

Reserves &
Resources
08/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.64M
Maximum Profit (Gold): $314.18M $262.47M n/a $-51.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $314.18M $262.47M n/a $-51.71M
Max Profit / Current MCap: 22.828 23.398 n/a 0.571
Max Profit Per Share (Gold): $0.87 $0.73 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $0.73 n/a $-0.14
Total Free Profit Per Share: $0.82 $0.69 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $17.58 $14.33 n/a $-3.25
FD Mkt. Cap / Silver Eq.: $0.25 $0.19 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
0.89% 0.78% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×