Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Nordic Gold
www: nordic.gold     email: info@nordic.gold

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:NOR CAD

Description

Nordic Gold are a gold focused junior near-term producer with one mine in development in Finland. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.46M which is a rise of roughly 12% over the last two weeks. As of 05/14/2019 they have ~C$37M debt and ~C$0.37M cash. They have 195M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/14/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.52M $8.46M 05/14/2019 $0.94M
Total Assets: $37.18M $37.16M 05/14/2019 $-0.02M
Total Liabilities: $37.18M $37.16M 05/14/2019 $-0.02M
Current Assets: $2.97M $2.97M 05/14/2019 $0.00M
Current Liabilities: $4.46M $4.46M 05/14/2019 $0.00M
Total Debt: $37.18M $37.16M 05/14/2019 $-0.02M
Cash: $0.37M $0.37M 05/14/2019 $0.00M
Enterprise Value: $44.33M $45.25M 06/08/1971 $0.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/14/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/14/2019 0.00%
Misc 05/14/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 195,000,000 195,000,000 05/14/2019 0
Shares (FD): 253,000,000 253,000,000 05/14/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/14/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/14/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/14/2019 0
Initial CapEx (Outstanding): n/a n/a 05/14/2019 n/a
Funding Option: n/a n/a 05/14/2019 n/a
Documentation: none none 05/14/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/14/2019 0.00M
Measured & Indicated: 0.15M 0.15M 05/14/2019 0.00M
Inferred: 0.45M 0.45M 05/14/2019 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/14/2019 0.00M
Measured & Indicated: 0.10M 0.10M 05/14/2019 0.00M
Inferred: 0.19M 0.19M 05/14/2019 0.00M
Reserves & Resources: 0.29M 0.29M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/14/2019 $0.00
Extra Operating Cost: n/a n/a 05/14/2019 $0.00
Average Grade: 1.20 g/t 1.20 g/t 05/14/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 05/14/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 05/14/2019 0oz.
Cash Cost: $650 $650 05/14/2019 $0
Extra Operating Cost: $400 $400 05/14/2019 $0
SILVER 05/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/14/2019 0.00M
Measured & Indicated: n/a n/a 05/14/2019 0.00M
Inferred: n/a n/a 05/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/14/2019 0.00M
Measured & Indicated: n/a n/a 05/14/2019 0.00M
Inferred: n/a n/a 05/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/14/2019 $0.00
Extra Operating Cost: n/a n/a 05/14/2019 $0.00
Average Grade: n/a n/a 05/14/2019 n/a
Recovery Rate: n/a n/a 05/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/14/2019 0.00M
Annual Production: n/a n/a 05/14/2019 n/a
Cash Cost: n/a n/a 05/14/2019 n/a
Extra Operating Cost: n/a n/a 05/14/2019 n/a

Property

Last Analysis Data  (05/14/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2018. Around 50,000 oz annually.
Total Land Package Size (ha): 4,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Finland, Finland Laiva 100% (guess) 4,300 Open Pit show
Permitted. Built. $250 million spent.

Production in 2018. Around 50,000 oz annually.
Total Land Package Size (ha): 4,300  

Profitability (by resource)

Proven &
Probable
05/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.10M 0.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.05M
Maximum Profit (Gold): $13.32M $12.56M n/a $-0.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.32M $12.56M n/a $-0.76M
Max Profit / Current MCap: 1.770 1.484 n/a -0.286
Max Profit Per Share (Gold): $0.05 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.05 n/a $0.00
Total Free Profit Per Share: $0.01 $0.00 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $73.77 $82.96 n/a $9.19
FD Mkt. Cap / Silver Eq.: $0.84 $0.94 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
5.68% 6.46% n/a 0.78%

Reserves &
Resources
05/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $38.29M $36.10M n/a $-2.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $38.29M $36.10M n/a $-2.19M
Max Profit / Current MCap: 5.088 4.266 n/a -0.822
Max Profit Per Share (Gold): $0.15 $0.14 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.14 n/a $-0.01
Total Free Profit Per Share: $0.11 $0.10 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $25.66 $28.86 n/a $3.20
FD Mkt. Cap / Silver Eq.: $0.29 $0.33 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.98% 2.25% n/a 0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.