Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Rizal Resources Corp
www: rizalresources.com     email: pmain@rizalresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RZL CAD

Description

Rizal Resources Corp are a gold focused junior, late stage development company with one producing mine in Philippines and one exploration property. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.01M which is a fall of roughly 28% over the last five months. As of 12/25/2018 they have ~C$11M debt and ~C$0.22M cash. They have 242M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.00M $5.01M 12/25/2018 $-1.99M
Total Assets: $19.48M $18.58M 12/25/2018 $-0.90M
Total Liabilities: $31.17M $29.73M 12/25/2018 $-1.44M
Current Assets: $2.34M $2.23M 12/25/2018 $-0.11M
Current Liabilities: $28.83M $27.50M 12/25/2018 $-1.33M
Total Debt: $11.69M $11.15M 12/25/2018 $-0.54M
Cash: $0.23M $0.22M 12/25/2018 $-0.01M
Enterprise Value: $18.45M $15.93M 07/04/1970 $-2.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/25/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/25/2018 0.00%
Misc 12/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 242,000,000 242,000,000 12/25/2018 0
Shares (FD): 449,000,000 449,000,000 12/25/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/25/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/25/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/25/2018 0
Initial CapEx (Outstanding): n/a n/a 12/25/2018 n/a
Funding Option: n/a n/a 12/25/2018 n/a
Documentation: none FS 12/25/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/25/2018 0.00M
Measured & Indicated: 0.20M 0.20M 12/25/2018 0.00M
Inferred: 0.80M 0.80M 12/25/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/25/2018 0.00M
Measured & Indicated: 0.14M 0.14M 12/25/2018 0.00M
Inferred: 0.36M 0.36M 12/25/2018 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/25/2018 $0.00
Extra Operating Cost: n/a n/a 12/25/2018 $0.00
Average Grade: 4.00 g/t 4.00 g/t 12/25/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 12/25/2018 0.00M
Annual Production: 20,000oz. 20,000oz. 12/25/2018 0oz.
Cash Cost: $800 $800 12/25/2018 $0
Extra Operating Cost: $400 $400 12/25/2018 $0
SILVER 12/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/25/2018 0.00M
Measured & Indicated: n/a n/a 12/25/2018 0.00M
Inferred: n/a n/a 12/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/25/2018 0.00M
Measured & Indicated: n/a n/a 12/25/2018 0.00M
Inferred: n/a n/a 12/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/25/2018 $0.00
Extra Operating Cost: n/a n/a 12/25/2018 $0.00
Average Grade: n/a n/a 12/25/2018 n/a
Recovery Rate: n/a n/a 12/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/25/2018 0.00M
Annual Production: n/a n/a 12/25/2018 n/a
Cash Cost: n/a n/a 12/25/2018 n/a
Extra Operating Cost: n/a n/a 12/25/2018 n/a

Property

Last Analysis Data  (12/25/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mindanao, Philippines Tboli 100% 2,500 Underground show
1 million oz deposit at 8 gpt
Exploration Mindanao, Philippines Comval 20% n/a n/a show
They JVd this project in 2012 and kept 20%.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable
12/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.33M
Maximum Profit (Gold): $6.96M $8.52M n/a $1.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.96M $8.52M n/a $1.56M
Max Profit / Current MCap: 0.994 1.702 n/a 0.707
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $48.59 $34.76 n/a $-13.83
FD Mkt. Cap / Silver Eq.: $0.56 $0.39 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
3.83% 2.71% n/a -1.12%

Reserves &
Resources
12/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.16M
Maximum Profit (Gold): $24.34M $29.81M n/a $5.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24.34M $29.81M n/a $5.47M
Max Profit / Current MCap: 3.479 5.955 n/a 2.476
Max Profit Per Share (Gold): $0.05 $0.07 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.07 n/a $0.01
Total Free Profit Per Share: $0.03 $0.05 n/a $0.02
FD Mkt. Cap / Gold Eq.: $13.88 $9.93 n/a $-3.95
FD Mkt. Cap / Silver Eq.: $0.16 $0.11 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.09% 0.77% n/a -0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.