Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AUL
CAD
Description
Aurelius Minerals Inc are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$0.95M which is a fall of roughly 82% over the last eleven months. As of 06/29/2022 they have no debt and ~C$0.75M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$5.21M
$0.95M
05/30/2023
Total Assets:
$4.66M
$4.47M
06/29/2022
Total Liabilities:
$2.88M
$2.76M
06/29/2022
Current Assets:
$0.78M
$0.75M
06/29/2022
Current Liabilities:
$1.01M
$0.97M
06/29/2022
Total Debt:
$0.00M
$0.00M
06/29/2022
Cash:
$0.78M
$0.75M
06/29/2022
Enterprise Value:
$4.44M
$0.21M
01/03/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/29/2022
Misc
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
46,000,000
49,000,000
05/30/2023
Shares (FD):
61,000,000
64,000,000
05/30/2023
Insider Ownership:
n/a
50%
05/30/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/29/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/29/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/29/2022
Initial CapEx (Outstanding):
n/a
n/a
06/29/2022
Funding Option:
n/a
n/a
06/29/2022
Documentation:
none
none
05/30/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
2
04/18/2023
Resource Data
GOLD
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2022
Measured & Indicated:
0.20M
0.20M
06/29/2022
Inferred:
0.70M
0.70M
06/29/2022
Reserves & Resources:
0.90M
0.90M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2022
Measured & Indicated:
0.14M
0.14M
06/29/2022
Inferred:
0.30M
0.30M
06/29/2022
Reserves & Resources:
0.43M
0.43M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/29/2022
Extra Operating Cost:
n/a
n/a
06/29/2022
Average Grade:
5.00 g/t
5.00 g/t
06/29/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/30/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
06/29/2022
Annual Production:
35,000oz.
35,000oz.
06/29/2022
Cash Cost:
$950
$1,050
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2022
Measured & Indicated:
n/a
n/a
06/29/2022
Inferred:
n/a
n/a
06/29/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2022
Measured & Indicated:
n/a
n/a
06/29/2022
Inferred:
n/a
n/a
06/29/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/29/2022
Extra Operating Cost:
n/a
n/a
06/29/2022
Average Grade:
n/a
n/a
06/29/2022
Recovery Rate:
n/a
n/a
06/29/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/29/2022
Annual Production:
n/a
n/a
06/29/2022
Cash Cost:
n/a
n/a
06/29/2022
Extra Operating Cost:
n/a
n/a
06/29/2022
Property
Last Analysis Data (06/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nova Scotia , Canada
Aureus
100% (guess)
1,600
Both
show
4 properties
East Aureus
West Aureus
Tangier
Forest Hill
Exploration
Ontario , Canada
Lipton
100% (guess)
11,500
n/a
show
Early exploration.
Good location.
Exploration
Ontario , Canada
Mikwam
100%
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
14,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nova Scotia , Canada
Aureus
100% (guess)
1,600
Both
show
4 properties
East Aureus
West Aureus
Tangier
Forest Hill
Exploration
Ontario , Canada
Lipton
100% (guess)
11,500
n/a
show
Early exploration.
Good location.
Exploration
Ontario , Canada
Mikwam
100%
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
14,100
Profitability (by resource)
Proven & Probable
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$59.57M
$56.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$59.57M
$56.28M
n/a
Max Profit / Current MCap:
11.423
59.008
n/a
Max Profit Per Share (Gold):
$0.98
$0.88
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.98
$0.88
n/a
Total Free Profit Per Share:
$0.87
$0.86
n/a
FD MCap / Gold Eq.:
$38.34
$7.01
n/a
FD MCap / Silver Eq.:
$0.45
$0.08
n/a
FD MCap / Per Metal as % Spot Price:
2.09%
0.36%
n/a
Reserves & Resources
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.90M
0.90M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$189.87M
$179.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$189.87M
$179.38M
n/a
Max Profit / Current MCap:
36.410
188.087
n/a
Max Profit Per Share (Gold):
$3.11
$2.80
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.11
$2.80
n/a
Total Free Profit Per Share:
$3.00
$2.78
n/a
FD MCap / Gold Eq.:
$12.03
$2.20
n/a
FD MCap / Silver Eq.:
$0.14
$0.03
n/a
FD MCap / Per Metal as % Spot Price:
0.65%
0.11%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7772
CAD 0.7451
06/06/2023
Spot Gold:
$1,838.00
$1,963.80
06/06/2023
Spot Silver:
$21.56
$23.57
06/06/2023
Gold:Silver Ratio:
85.25
83.32
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: