Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Trevali Mining Corp

www: www.trevali.com   email: info@trevali.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:TREVF USD
TSE:TV CAD

Description

Trevali Mining Corp are a silver focused junior, small producer with three producing mines in Canada, Namibia and Peru and two exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 75Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~$55.13M which is a fall of roughly 63% over the last eight months. As of 09/21/2021 they have ~$118M debt and ~$39M cash. They have 99M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $150.06M $55.13M 12/06/2021 $-94.93M
Total Assets: $564.00M $564.00M 09/21/2021 $0.00M
Total Liabilities: $340.00M $340.00M 09/21/2021 $0.00M
Current Assets: $135.00M $135.00M 09/21/2021 $0.00M
Current Liabilities: $71.00M $71.00M 09/21/2021 $0.00M
Total Debt: $118.00M $118.00M 09/21/2021 $0.00M
Cash: $39.00M $39.00M 09/21/2021 $0.00M
Enterprise Value: $229.06M $134.13M 04/02/1974 $-94.93M
Cash Flow: $8.89M $8.15M never $-0.74M
Cash Flow Multiple: 16.88 6.77 never -10.11
Net Debt to
Cash Flow Ratio:		 8.89 9.70 never 0.81
Finance within 1 year: 09/21/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/21/2021 0.00%
Misc 09/21/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 989,091,000 98,946,473 12/06/2021 -890,144,527
Shares (FD): 1,129,000,000 112,900,000 12/06/2021 -1,016,100,000
Insider Ownership: n/a 25% 12/06/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/21/2021 n/a
Production (Gold Eq Oz.): (guess) 
12,799		 (guess) 
11,835		 09/21/2021 -963
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 09/21/2021 0
Initial CapEx (Outstanding): n/a n/a 09/21/2021 n/a
Funding Option: n/a n/a 09/21/2021 n/a
Documentation: none PRODUCER 12/06/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/21/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2021 0.00M
Measured & Indicated: n/a n/a 09/21/2021 0.00M
Inferred: n/a n/a 09/21/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2021 0.00M
Measured & Indicated: n/a n/a 09/21/2021 0.00M
Inferred: n/a n/a 09/21/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2021 $0.00
Extra Operating Cost: n/a n/a 09/21/2021 $0.00
Average Grade: n/a n/a 09/21/2021 n/a
Recovery Rate: n/a n/a 09/21/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/21/2021 0.00M
Annual Production: n/a n/a 09/21/2021 n/a
Cash Cost: n/a n/a 09/21/2021 n/a
Extra Operating Cost: n/a n/a 09/21/2021 n/a
SILVER 09/21/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2021 0.00M
Measured & Indicated: 50.00M 50.00M 09/21/2021 0.00M
Inferred: 25.00M 25.00M 09/21/2021 0.00M
Reserves & Resources: 75.00M 75.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2021 0.00M
Measured & Indicated: 36.00M 36.00M 09/21/2021 0.00M
Inferred: 11.25M 11.25M 09/21/2021 0.00M
Reserves & Resources: 47.25M 47.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 09/21/2021 0oz.
Cash Cost: $5.00 $5.00 09/21/2021 $0.00
Extra Operating Cost: $5.00 $5.00 09/21/2021 $0.00
Average Grade: 50.00 g/t 50.00 g/t 09/21/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/06/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 09/21/2021 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 09/21/2021 0oz.
Cash Cost: $5.00 $5.00 09/21/2021 $0.00
Extra Operating Cost: $5.00 $5.00 09/21/2021 $0.00

Property

Last Analysis Data  (09/21/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production New Brunswick, Canada Caribou 100% (guess) Both show
Mostly a zinc mine.
Exploration New Brunswick, Canada Halfmile 100% (guess) n/a n/a
Exploration New Brunswick, Canada Stratmat 100% (guess) n/a n/a
Production South Africa, Namibia Rosh Pinah 100% (guess) n/a show
Mostly Zinc
Production Peru, Peru Santander 100% (guess) Both show
Mostly a zinc mine.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production New Brunswick, Canada Caribou 100% (guess) Both show
Mostly a zinc mine.
Exploration New Brunswick, Canada Halfmile 100% (guess) n/a n/a
Exploration New Brunswick, Canada Stratmat 100% (guess) n/a n/a
Production South Africa, Namibia Rosh Pinah 100% (guess) n/a show
Mostly Zinc
Production Peru, Peru Santander 100% (guess) Both show
Mostly a zinc mine.

Profitability (by resource)

Proven &
Probable		 09/21/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/21/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $320.04M $293.33M n/a $-26.71M
Total Maximum Profit: $320.04M $293.33M n/a $-26.71M
Max Profit / Current MCap: 2.133 5.321 n/a 3.188
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.28 $2.60 n/a $2.31
Total Max Profit Per Share: $0.28 $2.60 n/a $2.31
Total Free Profit Per Share: $0.11 $1.97 n/a $1.85
FD Mkt. Cap / Gold Eq.: $325.69 $129.39 n/a $-196.30
FD Mkt. Cap / Silver Eq.: $4.17 $1.53 n/a $-2.64
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.36% 7.08% n/a -11.29%

Reserves &
Resources		 09/21/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 47.25M 47.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $420.05M $384.99M n/a $-35.06M
Total Maximum Profit: $420.05M $384.99M n/a $-35.06M
Max Profit / Current MCap: 2.799 6.984 n/a 4.184
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.37 $3.41 n/a $3.04
Total Max Profit Per Share: $0.37 $3.41 n/a $3.04
Total Free Profit Per Share: $0.20 $2.78 n/a $2.58
FD Mkt. Cap / Gold Eq.: $248.14 $98.58 n/a $-149.56
FD Mkt. Cap / Silver Eq.: $3.18 $1.17 n/a $-2.01
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.99% 5.39% n/a -8.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×