Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Monarch Gold Corp

www: www.monarquesgold.com   email: info@monarquesgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MRQRF USD
TSE:MQR CAD

Description

Monarch Gold Corp are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$110.42M which is a rise of roughly 4% over the last four months. As of 07/07/2020 they have no debt and ~C$19.02M cash. They have 294M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $105.81M $110.42M 07/07/2020 $4.61M
Total Assets: $58.99M $60.86M 07/07/2020 $1.86M
Total Liabilities: $23.60M $24.34M 07/07/2020 $0.75M
Current Assets: $18.43M $19.02M 07/07/2020 $0.58M
Current Liabilities: $9.59M $9.89M 07/07/2020 $0.30M
Total Debt: $0.00M $0.00M 07/07/2020 $0.00M
Cash: $18.43M $19.02M 07/07/2020 $0.58M
Enterprise Value: $87.37M $91.40M 11/23/1972 $4.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/07/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/07/2020 0.00%
Misc 07/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 294,086,000 294,086,000 07/07/2020 0
Shares (FD): 333,700,000 333,700,000 07/07/2020 0
Insider Ownership: n/a 37% 07/07/2020 37%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 07/07/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2020 0
Initial CapEx (Outstanding): $340.00M
321.34% of Mkt.Cap		 $340.00M
307.91% of Mkt.Cap 		07/07/2020 $0.00M
Funding Option: n/a n/a 07/07/2020 n/a
Documentation: none PFS 07/07/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.80M 1.80M 07/07/2020 0.00M
Measured & Indicated: 3.10M 3.10M 07/07/2020 0.00M
Inferred: 0.40M 0.40M 07/07/2020 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.58M 1.58M 07/07/2020 0.00M
Measured & Indicated: 2.50M 2.50M 07/07/2020 0.00M
Inferred: 0.18M 0.18M 07/07/2020 0.00M
Reserves & Resources: 2.68M 2.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2020 $0.00
Extra Operating Cost: n/a n/a 07/07/2020 $0.00
Average Grade: 2.50 g/t 2.50 g/t 07/07/2020 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 07/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 07/07/2020 0.00M
Annual Production: 140,000oz. 140,000oz. 07/07/2020 0oz.
Cash Cost: $700 $700 07/07/2020 $0
Extra Operating Cost: $400 $400 07/07/2020 $0
SILVER 07/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/07/2020 0.00M
Measured & Indicated: n/a n/a 07/07/2020 0.00M
Inferred: n/a n/a 07/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/07/2020 0.00M
Measured & Indicated: n/a n/a 07/07/2020 0.00M
Inferred: n/a n/a 07/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2020 $0.00
Extra Operating Cost: n/a n/a 07/07/2020 $0.00
Average Grade: n/a n/a 07/07/2020 n/a
Recovery Rate: n/a n/a 07/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/07/2020 0.00M
Annual Production: n/a n/a 07/07/2020 n/a
Cash Cost: n/a n/a 07/07/2020 n/a
Extra Operating Cost: n/a n/a 07/07/2020 n/a

Property

Last Analysis Data  (07/07/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  

Profitability (by resource)

Proven &
Probable		 07/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -38.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -33.81M
Maximum Profit (Gold): $771.28M $903.01M n/a $131.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $771.28M $903.01M n/a $131.73M
Max Profit / Current MCap: 7.289 8.178 n/a 0.888
Max Profit Per Share (Gold): $2.31 $2.71 n/a $0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.31 $2.71 n/a $0.39
Total Free Profit Per Share: $1.88 $2.27 n/a $0.39
FD Mkt. Cap / Gold Eq.: $66.80 $69.71 n/a $2.91
FD Mkt. Cap / Silver Eq.: $0.68 $0.91 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.72% 3.64% n/a -0.08%
Measured &
Indicated		 07/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.10M 3.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -66.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.50M 2.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.34M
Maximum Profit (Gold): $1,216.91M $1,424.74M n/a $207.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,216.91M $1,424.74M n/a $207.83M
Max Profit / Current MCap: 11.501 12.903 n/a 1.402
Max Profit Per Share (Gold): $3.65 $4.27 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.65 $4.27 n/a $0.62
Total Free Profit Per Share: $3.22 $3.83 n/a $0.62
FD Mkt. Cap / Gold Eq.: $42.34 $44.18 n/a $1.85
FD Mkt. Cap / Silver Eq.: $0.43 $0.57 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.36% 2.31% n/a -0.05%

Reserves &
Resources		 07/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -74.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.68M 2.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -57.10M
Maximum Profit (Gold): $1,302.61M $1,525.08M n/a $222.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,302.61M $1,525.08M n/a $222.47M
Max Profit / Current MCap: 12.311 13.811 n/a 1.500
Max Profit Per Share (Gold): $3.90 $4.57 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.90 $4.57 n/a $0.67
Total Free Profit Per Share: $3.47 $4.14 n/a $0.66
FD Mkt. Cap / Gold Eq.: $39.55 $41.28 n/a $1.72
FD Mkt. Cap / Silver Eq.: $0.40 $0.54 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.20% 2.16% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.