Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Monarch Gold Corp

www: www.monarquesgold.com   email: info@monarquesgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MRQRF USD
TSE:MQR CAD

Description

Monarch Gold Corp are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.61M which is a fall of roughly 47% over the last seven months. As of 09/08/2019 they have no debt and ~C$4.97M cash. They have 264M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/08/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.25M $29.61M 09/08/2019 $-26.64M
Total Assets: $52.90M $49.73M 09/08/2019 $-3.18M
Total Liabilities: $24.18M $22.73M 09/08/2019 $-1.45M
Current Assets: $7.56M $7.10M 09/08/2019 $-0.45M
Current Liabilities: $9.82M $9.23M 09/08/2019 $-0.59M
Total Debt: $0.00M $0.00M 09/08/2019 $0.00M
Cash: $5.29M $4.97M 09/08/2019 $-0.32M
Enterprise Value: $50.96M $24.63M 10/12/1970 $-26.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/08/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/08/2019 0.00%
Misc 09/08/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 264,121,000 264,121,000 09/08/2019 0
Shares (FD): 297,700,000 297,700,000 09/08/2019 0
Insider Ownership: n/a 32% 02/04/2020 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 09/08/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/08/2019 0
Initial CapEx (Outstanding): n/a n/a 09/08/2019 n/a
Funding Option: n/a n/a 09/08/2019 n/a
Documentation: none PFS 02/04/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/08/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2019 0.00M
Measured & Indicated: 3.00M 3.00M 09/08/2019 0.00M
Inferred: 0.50M 0.50M 09/08/2019 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2019 0.00M
Measured & Indicated: 2.16M 2.16M 09/08/2019 0.00M
Inferred: 0.23M 0.23M 09/08/2019 0.00M
Reserves & Resources: 2.39M 2.39M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2019 $0.00
Extra Operating Cost: n/a n/a 09/08/2019 $0.00
Average Grade: 2.70 g/t 2.70 g/t 09/08/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 09/08/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 09/08/2019 0oz.
Cash Cost: $750 $750 09/08/2019 $0
Extra Operating Cost: $400 $400 09/08/2019 $0
SILVER 09/08/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/08/2019 0.00M
Measured & Indicated: n/a n/a 09/08/2019 0.00M
Inferred: n/a n/a 09/08/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/08/2019 0.00M
Measured & Indicated: n/a n/a 09/08/2019 0.00M
Inferred: n/a n/a 09/08/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/08/2019 $0.00
Extra Operating Cost: n/a n/a 09/08/2019 $0.00
Average Grade: n/a n/a 09/08/2019 n/a
Recovery Rate: n/a n/a 09/08/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/08/2019 0.00M
Annual Production: n/a n/a 09/08/2019 n/a
Cash Cost: n/a n/a 09/08/2019 n/a
Extra Operating Cost: n/a n/a 09/08/2019 n/a

Property

Last Analysis Data  (09/08/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  

Profitability (by resource)

Proven &
Probable		 09/08/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/08/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 90.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 65.06M
Maximum Profit (Gold): $539.03M $717.29M n/a $178.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $539.03M $717.29M n/a $178.26M
Max Profit / Current MCap: 9.583 24.228 n/a 14.644
Max Profit Per Share (Gold): $1.81 $2.41 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.81 $2.41 n/a $0.60
Total Free Profit Per Share: $1.56 $2.27 n/a $0.71
FD Mkt. Cap / Gold Eq.: $26.04 $13.71 n/a $-12.33
FD Mkt. Cap / Silver Eq.: $0.31 $0.12 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.73% 0.84% n/a -0.88%

Reserves &
Resources		 09/08/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 105.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 71.84M
Maximum Profit (Gold): $595.18M $792.01M n/a $196.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $595.18M $792.01M n/a $196.83M
Max Profit / Current MCap: 10.582 26.751 n/a 16.170
Max Profit Per Share (Gold): $2.00 $2.66 n/a $0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 $2.66 n/a $0.66
Total Free Profit Per Share: $1.75 $2.52 n/a $0.77
FD Mkt. Cap / Gold Eq.: $23.58 $12.41 n/a $-11.17
FD Mkt. Cap / Silver Eq.: $0.29 $0.11 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.57% 0.76% n/a -0.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.