Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Monarch Gold Corp
www: www.monarquesgold.com     email: info@monarquesgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MRQRF USD
TSE:MQR CAD

Description

Monarch Gold Corp are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.75M which is a rise of roughly 22% over the last ten months. As of 11/01/2018 they have no debt and ~C$11.27M cash. They have 233M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/01/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $42.33M $51.75M 11/01/2018 $9.43M
Total Assets: $56.88M $54.83M 11/01/2018 $-2.05M
Total Liabilities: $24.93M $24.04M 11/01/2018 $-0.90M
Current Assets: $15.58M $15.02M 11/01/2018 $-0.56M
Current Liabilities: $10.13M $9.77M 11/01/2018 $-0.36M
Total Debt: $0.00M $0.00M 11/01/2018 $0.00M
Cash: $11.69M $11.27M 11/01/2018 $-0.42M
Enterprise Value: $30.64M $40.49M 04/14/1971 $9.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/01/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/01/2018 0.00%
Misc 11/01/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 233,000,000 233,000,000 11/01/2018 0
Shares (FD): 265,000,000 265,000,000 11/01/2018 0
Insider Ownership: n/a 32% 03/27/2019 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/01/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/01/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/01/2018 0
Initial CapEx (Outstanding): n/a n/a 11/01/2018 n/a
Funding Option: n/a n/a 11/01/2018 n/a
Documentation: none PFS 03/27/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/01/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/01/2018 0.00M
Measured & Indicated: 3.00M 3.00M 11/01/2018 0.00M
Inferred: 0.50M 0.50M 11/01/2018 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/01/2018 0.00M
Measured & Indicated: 2.16M 2.16M 11/01/2018 0.00M
Inferred: 0.23M 0.23M 11/01/2018 0.00M
Reserves & Resources: 2.39M 2.39M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/01/2018 $0.00
Extra Operating Cost: n/a n/a 11/01/2018 $0.00
Average Grade: 2.70 g/t 2.70 g/t 11/01/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/27/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/01/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 11/01/2018 0oz.
Cash Cost: $750 $750 11/01/2018 $0
Extra Operating Cost: $400 $400 11/01/2018 $0
SILVER 11/01/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/01/2018 0.00M
Measured & Indicated: n/a n/a 11/01/2018 0.00M
Inferred: n/a n/a 11/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/01/2018 0.00M
Measured & Indicated: n/a n/a 11/01/2018 0.00M
Inferred: n/a n/a 11/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/01/2018 $0.00
Extra Operating Cost: n/a n/a 11/01/2018 $0.00
Average Grade: n/a n/a 11/01/2018 n/a
Recovery Rate: n/a n/a 11/01/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/01/2018 0.00M
Annual Production: n/a n/a 11/01/2018 n/a
Cash Cost: n/a n/a 11/01/2018 n/a
Extra Operating Cost: n/a n/a 11/01/2018 n/a

Property

Last Analysis Data  (11/01/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  

Profitability (by resource)

Proven &
Probable		 11/01/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/01/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.52M
Maximum Profit (Gold): $101.61M $569.42M n/a $467.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $101.61M $569.42M n/a $467.81M
Max Profit / Current MCap: 2.400 11.002 n/a 8.602
Max Profit Per Share (Gold): $0.38 $2.15 n/a $1.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $2.15 n/a $1.77
Total Free Profit Per Share: $0.18 $1.89 n/a $1.71
FD Mkt. Cap / Gold Eq.: $19.60 $23.96 n/a $4.36
FD Mkt. Cap / Silver Eq.: $0.23 $0.27 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.61% 1.57% n/a -0.04%

Reserves &
Resources		 11/01/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.10M
Maximum Profit (Gold): $112.19M $628.73M n/a $516.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.19M $628.73M n/a $516.54M
Max Profit / Current MCap: 2.650 12.148 n/a 9.498
Max Profit Per Share (Gold): $0.42 $2.37 n/a $1.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $2.37 n/a $1.95
Total Free Profit Per Share: $0.22 $2.11 n/a $1.89
FD Mkt. Cap / Gold Eq.: $17.75 $21.70 n/a $3.95
FD Mkt. Cap / Silver Eq.: $0.21 $0.25 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.46% 1.42% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.