Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:MRQRF
USD
TSE:MQR
CAD
Description
Monarch Gold Corp are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$149.35M which is a rise of roughly 41% over the last six months. As of 07/07/2020 they have no debt and ~C$19.73M cash. They have 315M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$105.81M
$149.35M
11/02/2020
$43.54M
Total Assets:
$58.99M
$63.15M
07/07/2020
$4.16M
Total Liabilities:
$23.60M
$25.26M
07/07/2020
$1.66M
Current Assets:
$18.43M
$19.73M
07/07/2020
$1.30M
Current Liabilities:
$9.59M
$10.26M
07/07/2020
$0.68M
Total Debt:
$0.00M
$0.00M
07/07/2020
$0.00M
Cash:
$18.43M
$19.73M
07/07/2020
$1.30M
Enterprise Value:
$87.37M
$129.62M
02/09/1974
$42.24M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/07/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/07/2020
0.00%
Misc
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
294,086,000
315,000,000
11/02/2020
20,914,000
Shares (FD):
333,700,000
357,000,000
11/02/2020
23,300,000
Insider Ownership:
n/a
37%
01/06/2021
37%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
07/07/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/07/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/07/2020
0
Initial CapEx (Outstanding):
$340.00M321.34% of Mkt.Cap
$340.00M227.65% of Mkt.Cap
07/07/2020
$0.00M
Funding Option:
n/a
n/a
07/07/2020
n/a
Documentation:
none
PFS
01/06/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.80M
1.80M
07/07/2020
0.00M
Measured & Indicated:
3.10M
3.10M
07/07/2020
0.00M
Inferred:
0.40M
0.40M
07/07/2020
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.58M
1.58M
07/07/2020
0.00M
Measured & Indicated:
2.50M
2.50M
07/07/2020
0.00M
Inferred:
0.18M
0.18M
07/07/2020
0.00M
Reserves & Resources:
2.68M
2.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/07/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/07/2020
$0.00
Average Grade:
2.50 g/t
2.50 g/t
07/07/2020
n/a
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
01/06/2021
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
07/07/2020
0.00M
Annual Production:
140,000oz.
140,000oz.
07/07/2020
0oz.
Cash Cost:
$700
$700
07/07/2020
$0
Extra Operating Cost:
$400
$400
07/07/2020
$0
SILVER
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/07/2020
0.00M
Measured & Indicated:
n/a
n/a
07/07/2020
0.00M
Inferred:
n/a
n/a
07/07/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/07/2020
0.00M
Measured & Indicated:
n/a
n/a
07/07/2020
0.00M
Inferred:
n/a
n/a
07/07/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/07/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/07/2020
$0.00
Average Grade:
n/a
n/a
07/07/2020
n/a
Recovery Rate:
n/a
n/a
07/07/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/07/2020
0.00M
Annual Production:
n/a
n/a
07/07/2020
n/a
Cash Cost:
n/a
n/a
07/07/2020
n/a
Extra Operating Cost:
n/a
n/a
07/07/2020
n/a
Property
Last Analysis Data (07/07/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Croinor
100% (guess)
15,000
Underground
show
Economic prefeasibility to mine 25,000 oz per year for 5 years.
$27 million capex.
Exploration potential.
Development
Quebec , Canada
Wasamac
100% (guess)
n/a
Open Pit
show
2.5 million oz open pit project.
Exploration
Quebec , Canada
Regcourt
100% (guess)
3,800
n/a
show
Early exploration.
Exploration
Quebec , Canada
Simkar
100% (guess)
500
n/a
show
Early exploration
Total Land Package Size (ha):
19,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Croinor
100% (guess)
15,000
Underground
show
Economic prefeasibility to mine 25,000 oz per year for 5 years.
$27 million capex.
Exploration potential.
Development
Quebec , Canada
Wasamac
100% (guess)
n/a
Open Pit
show
2.5 million oz open pit project.
Exploration
Quebec , Canada
Regcourt
100% (guess)
3,800
n/a
show
Early exploration.
Exploration
Quebec , Canada
Simkar
100% (guess)
500
n/a
show
Early exploration
Total Land Package Size (ha):
19,300
Profitability (by resource)
Proven & Probable
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-43.71M
P L A U S I B L E
Gold Eq. Oz.:
1.58M
1.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-38.46M
Maximum Profit (Gold):
$771.28M
$807.98M
n/a
$36.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$771.28M
$807.98M
n/a
$36.70M
Max Profit / Current MCap:
7.289
5.410
n/a
-1.879
Max Profit Per Share (Gold):
$2.31
$2.26
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.31
$2.26
n/a
$-0.05
Total Free Profit Per Share:
$1.88
$1.73
n/a
$-0.15
FD Mkt. Cap / Gold Eq.:
$66.80
$94.29
n/a
$27.49
FD Mkt. Cap / Silver Eq.:
$0.68
$1.28
n/a
$0.60
FD Mkt. Cap / Per Metal as % Spot Price:
3.72%
5.16%
n/a
1.44%
Measured & Indicated
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.10M
3.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-75.27M
P L A U S I B L E
Gold Eq. Oz.:
2.50M
2.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-60.68M
Maximum Profit (Gold):
$1,216.91M
$1,274.82M
n/a
$57.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,216.91M
$1,274.82M
n/a
$57.91M
Max Profit / Current MCap:
11.501
8.536
n/a
-2.965
Max Profit Per Share (Gold):
$3.65
$3.57
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.65
$3.57
n/a
$-0.08
Total Free Profit Per Share:
$3.22
$3.04
n/a
$-0.18
FD Mkt. Cap / Gold Eq.:
$42.34
$59.76
n/a
$17.42
FD Mkt. Cap / Silver Eq.:
$0.43
$0.81
n/a
$0.38
FD Mkt. Cap / Per Metal as % Spot Price:
2.36%
3.27%
n/a
0.91%
Reserves & Resources
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-84.98M
P L A U S I B L E
Gold Eq. Oz.:
2.68M
2.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-64.96M
Maximum Profit (Gold):
$1,302.61M
$1,364.59M
n/a
$61.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,302.61M
$1,364.59M
n/a
$61.98M
Max Profit / Current MCap:
12.311
9.137
n/a
-3.174
Max Profit Per Share (Gold):
$3.90
$3.82
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.90
$3.82
n/a
$-0.08
Total Free Profit Per Share:
$3.47
$3.29
n/a
$-0.18
FD Mkt. Cap / Gold Eq.:
$39.55
$55.83
n/a
$16.28
FD Mkt. Cap / Silver Eq.:
$0.40
$0.75
n/a
$0.35
FD Mkt. Cap / Per Metal as % Spot Price:
2.20%
3.05%
n/a
0.85%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/07/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7374
CAD 0.7893
01/15/2021
Spot Gold:
$1,795.60
$1,828.70
01/15/2021
$33.10
Spot Silver:
$18.28
$24.73
01/15/2021
$6.45
Gold:Silver Ratio:
98.23
73.95
01/15/2021
-24.28
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: