Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Monarch Gold Corp

www: www.monarquesgold.com   email: info@monarquesgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MRQRF USD
TSE:MQR CAD

Description

Monarch Gold Corp are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$149.35M which is a rise of roughly 41% over the last six months. As of 07/07/2020 they have no debt and ~C$19.73M cash. They have 315M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $105.81M $149.35M 11/02/2020 $43.54M
Total Assets: $58.99M $63.15M 07/07/2020 $4.16M
Total Liabilities: $23.60M $25.26M 07/07/2020 $1.66M
Current Assets: $18.43M $19.73M 07/07/2020 $1.30M
Current Liabilities: $9.59M $10.26M 07/07/2020 $0.68M
Total Debt: $0.00M $0.00M 07/07/2020 $0.00M
Cash: $18.43M $19.73M 07/07/2020 $1.30M
Enterprise Value: $87.37M $129.62M 02/09/1974 $42.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/07/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/07/2020 0.00%
Misc 07/07/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 294,086,000 315,000,000 11/02/2020 20,914,000
Shares (FD): 333,700,000 357,000,000 11/02/2020 23,300,000
Insider Ownership: n/a 37% 01/06/2021 37%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 07/07/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/07/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/07/2020 0
Initial CapEx (Outstanding): $340.00M
321.34% of Mkt.Cap
$340.00M
227.65% of Mkt.Cap
07/07/2020 $0.00M
Funding Option: n/a n/a 07/07/2020 n/a
Documentation: none PFS 01/06/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/07/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.80M 1.80M 07/07/2020 0.00M
Measured & Indicated: 3.10M 3.10M 07/07/2020 0.00M
Inferred: 0.40M 0.40M 07/07/2020 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.58M 1.58M 07/07/2020 0.00M
Measured & Indicated: 2.50M 2.50M 07/07/2020 0.00M
Inferred: 0.18M 0.18M 07/07/2020 0.00M
Reserves & Resources: 2.68M 2.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2020 $0.00
Extra Operating Cost: n/a n/a 07/07/2020 $0.00
Average Grade: 2.50 g/t 2.50 g/t 07/07/2020 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 01/06/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/07/2020 0.00M
Annual Production: 140,000oz. 140,000oz. 07/07/2020 0oz.
Cash Cost: $700 $700 07/07/2020 $0
Extra Operating Cost: $400 $400 07/07/2020 $0
SILVER 07/07/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/07/2020 0.00M
Measured & Indicated: n/a n/a 07/07/2020 0.00M
Inferred: n/a n/a 07/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/07/2020 0.00M
Measured & Indicated: n/a n/a 07/07/2020 0.00M
Inferred: n/a n/a 07/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2020 $0.00
Extra Operating Cost: n/a n/a 07/07/2020 $0.00
Average Grade: n/a n/a 07/07/2020 n/a
Recovery Rate: n/a n/a 07/07/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/07/2020 0.00M
Annual Production: n/a n/a 07/07/2020 n/a
Cash Cost: n/a n/a 07/07/2020 n/a
Extra Operating Cost: n/a n/a 07/07/2020 n/a

Property

Last Analysis Data  (07/07/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Development Quebec, Canada Wasamac 100% (guess) n/a Open Pit show
2.5 million oz open pit project.
Exploration Quebec, Canada Regcourt 100% (guess) 3,800 n/a show
Early exploration.
Exploration Quebec, Canada Simkar 100% (guess) 500 n/a show
Early exploration
Total Land Package Size (ha): 19,300  

Profitability (by resource)

Proven &
Probable
07/07/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -43.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -38.46M
Maximum Profit (Gold): $771.28M $807.98M n/a $36.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $771.28M $807.98M n/a $36.70M
Max Profit / Current MCap: 7.289 5.410 n/a -1.879
Max Profit Per Share (Gold): $2.31 $2.26 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.31 $2.26 n/a $-0.05
Total Free Profit Per Share: $1.88 $1.73 n/a $-0.15
FD Mkt. Cap / Gold Eq.: $66.80 $94.29 n/a $27.49
FD Mkt. Cap / Silver Eq.: $0.68 $1.28 n/a $0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
3.72% 5.16% n/a 1.44%
Measured &
Indicated
07/07/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.10M 3.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -75.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.50M 2.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -60.68M
Maximum Profit (Gold): $1,216.91M $1,274.82M n/a $57.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,216.91M $1,274.82M n/a $57.91M
Max Profit / Current MCap: 11.501 8.536 n/a -2.965
Max Profit Per Share (Gold): $3.65 $3.57 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.65 $3.57 n/a $-0.08
Total Free Profit Per Share: $3.22 $3.04 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $42.34 $59.76 n/a $17.42
FD Mkt. Cap / Silver Eq.: $0.43 $0.81 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
2.36% 3.27% n/a 0.91%

Reserves &
Resources
07/07/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -84.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.68M 2.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -64.96M
Maximum Profit (Gold): $1,302.61M $1,364.59M n/a $61.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,302.61M $1,364.59M n/a $61.98M
Max Profit / Current MCap: 12.311 9.137 n/a -3.174
Max Profit Per Share (Gold): $3.90 $3.82 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.90 $3.82 n/a $-0.08
Total Free Profit Per Share: $3.47 $3.29 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $39.55 $55.83 n/a $16.28
FD Mkt. Cap / Silver Eq.: $0.40 $0.75 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
2.20% 3.05% n/a 0.85%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×