Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silvercrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
CVE:SIL CAD

Description

Silvercrest Metals Inc are a gold and silver focused junior, late stage development company with three exploration properties in Mexico. They have approximately 0.61Moz. of gold and 62.66Moz. of silver in the reserves and resources category of which 0.22Moz. of gold and 22.89Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$611.94M which is a rise of roughly 98% over the last ten months. As of 01/13/2019 they have no debt and ~C$34.78M cash. They have 85M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $308.67M $611.94M 01/13/2019 $303.27M
Total Assets: $57.66M $55.95M 01/13/2019 $-1.71M
Total Liabilities: $0.94M $0.91M 01/13/2019 $-0.03M
Current Assets: $35.84M $34.78M 01/13/2019 $-1.06M
Current Liabilities: $0.94M $0.91M 01/13/2019 $-0.03M
Total Debt: $0.00M $0.00M 01/13/2019 $0.00M
Cash: $35.84M $34.78M 01/13/2019 $-1.06M
Enterprise Value: $272.83M $577.16M 04/15/1988 $304.33M
Cash Flow: $0.00M $82.28M never $82.28M
Cash Flow Multiple: 0.00 7.44 never 7.44
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/13/2019 0.00%
Misc 01/13/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 85,000,000 85,000,000 01/13/2019 0
Shares (FD): 95,000,000 95,000,000 01/13/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 01/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
117,637
08/09/2019 117,637
Production (Silver Eq Oz.): (guess) 
0
(guess) 
10,225,845
08/09/2019 10,225,845
Initial CapEx (Outstanding): n/a $100.50M
16.42% of Mkt.Cap
08/09/2019 n/a
Funding Option: n/a n/a 01/13/2019 n/a
Documentation: none none 08/09/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 0.22M 08/09/2019 0.22M
Inferred: n/a 0.39M 08/09/2019 0.39M
Reserves & Resources: n/a 0.61M never 0.61M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 0.17M 08/09/2019 0.17M
Inferred: n/a 0.18M 08/09/2019 0.18M
Reserves & Resources: n/a 0.35M never 0.35M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
55,700oz.
08/09/2019 55,700oz.
Cash Cost: n/a $0 08/09/2019 $0.00
Extra Operating Cost: n/a $0 08/09/2019 $0.00
Average Grade: n/a 4.05 g/t 08/09/2019 4.05 g/t
Recovery Rate: n/a (CG)  94.00% 08/09/2019 19.00%
F
U
T
U
R
E
Proven & Probable: n/a 1.15M 08/09/2019 1.15M
Annual Production: n/a 100,000oz. 08/09/2019 n/a
Cash Cost: n/a $0 08/09/2019 $0
Extra Operating Cost: n/a $0 08/09/2019 n/a
SILVER 01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 22.89M 08/09/2019 22.89M
Inferred: 85.00M 39.76M 08/09/2019 -45.24M
Reserves & Resources: 85.00M 62.66M never -22.34M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 16.48M 08/09/2019 16.48M
Inferred: 38.25M 17.89M 08/09/2019 -20.36M
Reserves & Resources: 38.25M 34.38M never -3.87M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
5,384,000oz.
08/09/2019 5,384,000oz.
Cash Cost: n/a $6 08/09/2019 $-4.00
Extra Operating Cost: n/a $4 08/09/2019 $-3.00
Average Grade: 500.00 g/t 411.00 g/t 08/09/2019 -89.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/09/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 120.00M 08/09/2019 20.00M
Annual Production: 5,000,000oz. 10,000,000oz. 08/09/2019 5,000,000oz.
Cash Cost: $10 $10 01/13/2019 $0
Extra Operating Cost: $7 $7 01/13/2019 $0

Property

Last Analysis Data  (01/13/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 46.06% n/a 46.06%
Percentage Silver: n/a 53.94% n/a 53.94%
Total (Gold Eq. Oz.): n/a 0.49M n/a 0.49M
Total (Silver Eq. Oz.): n/a 42.44M n/a 42.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.36M n/a 0.36M
Silver Eq. Oz.: n/a 31.19M n/a 31.19M
Maximum Profit (Gold): n/a $172.48M n/a $172.48M
Maximum Profit (Silver): n/a $78.00M n/a $78.00M
Total Maximum Profit: n/a $250.48M n/a $250.48M
Max Profit / Current MCap: n/a 0.409 n/a 0.409
Max Profit Per Share (Gold): n/a $1.82 n/a $1.82
Max Profit Per Share (Silver): n/a $0.82 n/a $0.82
Total Max Profit Per Share: n/a $2.64 n/a $2.64
Total Free Profit Per Share: n/a $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a $1,705.72 n/a $1,705.72
FD Mkt. Cap / Silver Eq.: n/a $19.62 n/a $19.62
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a 117.08% n/a 117.08%

Reserves &
Resources
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 45.97% n/a 45.97%
Percentage Silver: 100.00% 54.03% n/a -45.97%
Total (Gold Eq. Oz.): n/a 1.33M n/a 0.31M
Total (Silver Eq. Oz.): 85.00M 115.96M n/a 30.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.75M n/a 0.28M
Silver Eq. Oz.: 38.25M 64.94M n/a 26.69M
Maximum Profit (Gold): n/a $358.60M n/a $358.60M
Maximum Profit (Silver): $-38.29M $162.68M n/a $200.96M
Total Maximum Profit: $-38.29M $521.27M n/a $559.56M
Max Profit / Current MCap: n/a 0.852 n/a 0.976
Max Profit Per Share (Gold): n/a $3.77 n/a $3.77
Max Profit Per Share (Silver): $-0.40 $1.71 n/a $2.12
Total Max Profit Per Share: $-0.40 $5.49 n/a $5.89
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $666.94 $819.08 n/a $152.14
FD Mkt. Cap / Silver Eq.: $8.07 $9.42 n/a $1.35
FD Mkt. Cap / Per Metal
as % Spot Price:
51.83% 56.22% n/a 4.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.