Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silvercrest Metals Inc

www: www.silvercrestmetals.com   email: info@silvercrestmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SILV USD
CVE:SIL CAD

Description

Silvercrest Metals Inc are a gold and silver focused junior, late stage development company with three exploration properties in Mexico. They have approximately 0.61Moz. of gold and 62.66Moz. of silver in the reserves and resources category of which 0.22Moz. of gold and 22.89Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$586.09M which is a rise of roughly 90% over the last eight months. As of 01/13/2019 they have no debt and ~C$34.65M cash. They have 85M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $308.67M $586.09M 01/13/2019 $277.41M
Total Assets: $57.66M $55.74M 01/13/2019 $-1.92M
Total Liabilities: $0.94M $0.90M 01/13/2019 $-0.03M
Current Assets: $35.84M $34.65M 01/13/2019 $-1.19M
Current Liabilities: $0.94M $0.90M 01/13/2019 $-0.03M
Total Debt: $0.00M $0.00M 01/13/2019 $0.00M
Cash: $35.84M $34.65M 01/13/2019 $-1.19M
Enterprise Value: $272.83M $551.44M 06/23/1987 $278.61M
Cash Flow: $0.00M $91.17M never $91.17M
Cash Flow Multiple: 0.00 6.43 never 6.43
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/13/2019 0.00%
Misc 01/13/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 85,000,000 85,000,000 01/13/2019 0
Shares (FD): 95,000,000 95,000,000 01/13/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 01/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
121,223
08/09/2019 121,223
Production (Silver Eq Oz.): (guess) 
0
(guess) 
9,960,864
08/09/2019 9,960,864
Initial CapEx (Outstanding): n/a $100.50M
17.15% of Mkt.Cap
08/09/2019 n/a
Funding Option: n/a n/a 01/13/2019 n/a
Documentation: none none 08/09/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 0.22M 08/09/2019 0.22M
Inferred: n/a 0.39M 08/09/2019 0.39M
Reserves & Resources: n/a 0.61M never 0.61M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 0.17M 08/09/2019 0.17M
Inferred: n/a 0.18M 08/09/2019 0.18M
Reserves & Resources: n/a 0.35M never 0.35M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
55,700oz.
08/09/2019 55,700oz.
Cash Cost: n/a $0 08/09/2019 $0.00
Extra Operating Cost: n/a $0 08/09/2019 $0.00
Average Grade: n/a 4.05 g/t 08/09/2019 4.05 g/t
Recovery Rate: n/a (CG)  94.00% 08/09/2019 19.00%
F
U
T
U
R
E
Proven & Probable: n/a 1.15M 08/09/2019 1.15M
Annual Production: n/a 100,000oz. 08/09/2019 n/a
Cash Cost: n/a $0 08/09/2019 $0
Extra Operating Cost: n/a $0 08/09/2019 n/a
SILVER 01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 22.89M 08/09/2019 22.89M
Inferred: 85.00M 39.76M 08/09/2019 -45.24M
Reserves & Resources: 85.00M 62.66M never -22.34M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/13/2019 0.00M
Measured & Indicated: n/a 16.48M 08/09/2019 16.48M
Inferred: 38.25M 17.89M 08/09/2019 -20.36M
Reserves & Resources: 38.25M 34.38M never -3.87M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
5,384,000oz.
08/09/2019 5,384,000oz.
Cash Cost: n/a $6 08/09/2019 $-4.00
Extra Operating Cost: n/a $4 08/09/2019 $-3.00
Average Grade: 500.00 g/t 411.00 g/t 08/09/2019 -89.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/09/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 120.00M 08/09/2019 20.00M
Annual Production: 5,000,000oz. 10,000,000oz. 08/09/2019 5,000,000oz.
Cash Cost: $10 $10 01/13/2019 $0
Extra Operating Cost: $7 $7 01/13/2019 $0

Property

Last Analysis Data  (01/13/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mexico, Mexico Cruz de Mayo 100% (guess) n/a show
Early exploration.
Exploration Mexico, Mexico Huasabas 100% (guess) n/a show
Early Exploration
Exploration Mexico, Mexico Las Chispas 100% (guess) n/a show
100 million oz at 600 gpt

Growing in size.

PEA due in 2019.

Profitability (by resource)

Proven &
Probable
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 44.66% n/a 44.66%
Percentage Silver: n/a 55.34% n/a 55.34%
Total (Gold Eq. Oz.): n/a 0.50M n/a 0.50M
Total (Silver Eq. Oz.): n/a 41.37M n/a 41.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.37M n/a 0.37M
Silver Eq. Oz.: n/a 30.38M n/a 30.38M
Maximum Profit (Gold): n/a $179.77M n/a $179.77M
Maximum Profit (Silver): n/a $97.85M n/a $97.85M
Total Maximum Profit: n/a $277.62M n/a $277.62M
Max Profit / Current MCap: n/a 0.474 n/a 0.474
Max Profit Per Share (Gold): n/a $1.89 n/a $1.89
Max Profit Per Share (Silver): n/a $1.03 n/a $1.03
Total Max Profit Per Share: n/a $2.92 n/a $2.92
Total Free Profit Per Share: n/a $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a $1,585.15 n/a $1,585.15
FD Mkt. Cap / Silver Eq.: n/a $19.29 n/a $19.29
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a 104.39% n/a 104.39%

Reserves &
Resources
01/13/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a 44.57% n/a 44.57%
Percentage Silver: 100.00% 55.43% n/a -44.57%
Total (Gold Eq. Oz.): n/a 1.38M n/a 0.35M
Total (Silver Eq. Oz.): 85.00M 113.04M n/a 28.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a 0.77M n/a 0.31M
Silver Eq. Oz.: 38.25M 63.27M n/a 25.02M
Maximum Profit (Gold): n/a $373.76M n/a $373.76M
Maximum Profit (Silver): $-38.29M $204.07M n/a $242.36M
Total Maximum Profit: $-38.29M $577.83M n/a $616.12M
Max Profit / Current MCap: n/a 0.986 n/a 1.110
Max Profit Per Share (Gold): n/a $3.93 n/a $3.93
Max Profit Per Share (Silver): $-0.40 $2.15 n/a $2.55
Total Max Profit Per Share: $-0.40 $6.08 n/a $6.49
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $666.94 $761.15 n/a $94.21
FD Mkt. Cap / Silver Eq.: $8.07 $9.26 n/a $1.19
FD Mkt. Cap / Per Metal
as % Spot Price:
51.83% 50.13% n/a -1.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.