Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CRDNF
USD
ASX:CDV
AUD
TSE:CDV
CAD
Description
Cardinal Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Ghana. They have approximately 7Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$431.6M which is a rise of roughly 272% over the last sixteen months. As of 11/24/2019 they have ~A$27M debt and ~A$20.75M cash. They have 494M shares outstanding and trade on the Australian Stock Exchange, the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$116.11M
$431.60M
11/24/2019
$315.49M
Total Assets:
$21.74M
$24.59M
11/24/2019
$2.86M
Total Liabilities:
$25.13M
$28.43M
11/24/2019
$3.30M
Current Assets:
$21.06M
$23.82M
11/24/2019
$2.77M
Current Liabilities:
$1.36M
$1.54M
11/24/2019
$0.18M
Total Debt:
$23.77M
$26.90M
11/24/2019
$3.12M
Cash:
$18.34M
$20.75M
11/24/2019
$2.41M
Enterprise Value:
$121.55M
$437.75M
11/15/1983
$316.20M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/24/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/24/2019
0.00%
Misc
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
493,940,000
493,940,000
11/24/2019
0
Shares (FD):
526,000,000
526,000,000
11/24/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/24/2019
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/24/2019
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/24/2019
0
Initial CapEx (Outstanding):
n/a
n/a
11/24/2019
n/a
Funding Option:
n/a
n/a
11/24/2019
n/a
Documentation:
none
none
03/16/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
11/24/2019
0.00M
Measured & Indicated:
6.50M
6.50M
11/24/2019
0.00M
Inferred:
0.50M
0.50M
11/24/2019
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
11/24/2019
0.00M
Measured & Indicated:
5.27M
5.27M
11/24/2019
0.00M
Inferred:
0.21M
0.21M
11/24/2019
0.00M
Reserves & Resources:
5.48M
5.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2019
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2019
$0.00
Average Grade:
1.20 g/t
1.20 g/t
11/24/2019
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/16/2020
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
11/24/2019
0.00M
Annual Production:
300,000oz.
300,000oz.
11/24/2019
0oz.
Cash Cost:
$750
$750
11/24/2019
$0
Extra Operating Cost:
$400
$400
11/24/2019
$0
SILVER
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/24/2019
0.00M
Measured & Indicated:
n/a
n/a
11/24/2019
0.00M
Inferred:
n/a
n/a
11/24/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/24/2019
0.00M
Measured & Indicated:
n/a
n/a
11/24/2019
0.00M
Inferred:
n/a
n/a
11/24/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/24/2019
$0.00
Extra Operating Cost:
n/a
n/a
11/24/2019
$0.00
Average Grade:
n/a
n/a
11/24/2019
n/a
Recovery Rate:
n/a
n/a
11/24/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/24/2019
0.00M
Annual Production:
n/a
n/a
11/24/2019
n/a
Cash Cost:
n/a
n/a
11/24/2019
n/a
Extra Operating Cost:
n/a
n/a
11/24/2019
n/a
Property
Last Analysis Data (11/24/2019)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Ghana
Bolgatanga
100% (guess)
66,000
Underground
show
Early exploration.
Exploration
West Africa , Ghana
Namdini
100% (guess)
n/a
Open Pit
show
7 million oz open pit project at 1.2 gpt.
Exploration
West Africa , Ghana
Subranum
100% (guess)
n/a
Open Pit
show
Early exploration
Total Land Package Size (ha):
66,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Ghana
Bolgatanga
100% (guess)
66,000
Underground
show
Early exploration.
Exploration
West Africa , Ghana
Namdini
100% (guess)
n/a
Open Pit
show
7 million oz open pit project at 1.2 gpt.
Exploration
West Africa , Ghana
Subranum
100% (guess)
n/a
Open Pit
show
Early exploration
Total Land Package Size (ha):
66,000
Profitability (by resource)
Proven & Probable
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-93.35M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-79.35M
Maximum Profit (Gold):
$925.52M
$1,635.66M
n/a
$710.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$925.52M
$1,635.66M
n/a
$710.13M
Max Profit / Current MCap:
7.971
3.790
n/a
-4.181
Max Profit Per Share (Gold):
$1.76
$3.11
n/a
$1.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.76
$3.11
n/a
$1.35
Total Free Profit Per Share:
$1.43
$2.07
n/a
$0.64
FD Mkt. Cap / Gold Eq.:
$27.32
$101.55
n/a
$74.23
FD Mkt. Cap / Silver Eq.:
$0.32
$1.50
n/a
$1.19
FD Mkt. Cap / Per Metal as % Spot Price:
1.87%
5.97%
n/a
4.10%
Measured & Indicated
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.50M
6.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-121.36M
P L A U S I B L E
Gold Eq. Oz.:
5.27M
5.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-98.39M
Maximum Profit (Gold):
$1,147.65M
$2,028.21M
n/a
$880.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,147.65M
$2,028.21M
n/a
$880.56M
Max Profit / Current MCap:
9.884
4.699
n/a
-5.185
Max Profit Per Share (Gold):
$2.18
$3.86
n/a
$1.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.18
$3.86
n/a
$1.67
Total Free Profit Per Share:
$1.86
$2.82
n/a
$0.96
FD Mkt. Cap / Gold Eq.:
$22.03
$81.90
n/a
$59.87
FD Mkt. Cap / Silver Eq.:
$0.26
$1.21
n/a
$0.96
FD Mkt. Cap / Per Metal as % Spot Price:
1.51%
4.82%
n/a
3.31%
Reserves & Resources
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-130.69M
P L A U S I B L E
Gold Eq. Oz.:
5.48M
5.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-102.36M
Maximum Profit (Gold):
$1,193.92M
$2,109.99M
n/a
$916.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,193.92M
$2,109.99M
n/a
$916.07M
Max Profit / Current MCap:
10.282
4.889
n/a
-5.394
Max Profit Per Share (Gold):
$2.27
$4.01
n/a
$1.74
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.27
$4.01
n/a
$1.74
Total Free Profit Per Share:
$1.94
$2.97
n/a
$1.03
FD Mkt. Cap / Gold Eq.:
$21.18
$78.72
n/a
$57.54
FD Mkt. Cap / Silver Eq.:
$0.25
$1.17
n/a
$0.92
FD Mkt. Cap / Per Metal as % Spot Price:
1.45%
4.63%
n/a
3.18%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6792
AUD 0.7685
03/06/2021
Spot Gold:
$1,461.10
$1,699.80
03/06/2021
$238.70
Spot Silver:
$16.96
$25.19
03/06/2021
$8.23
Gold:Silver Ratio:
86.15
67.48
03/06/2021
-18.67
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: