Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Cardinal Resources Ltd
www: cardinalresources.com.au     email: info@cardinalresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CDV AUD
TSE:CDV CAD
OTCMKTS:CRDNF USD

Description

Cardinal Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Ghana. They have approximately 7Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$145.67M which is a fall of roughly 9% over the last five months. As of 12/02/2018 they have ~A$23M debt and ~A$14.22M cash. They have 380M shares outstanding and trade on the Australian Stock Exchange, the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/02/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $159.44M $145.67M 12/02/2018 $-13.77M
Total Assets: $18.73M $17.78M 12/02/2018 $-0.95M
Total Liabilities: $26.97M $25.60M 12/02/2018 $-1.37M
Current Assets: $14.98M $14.22M 12/02/2018 $-0.76M
Current Liabilities: $3.00M $2.84M 12/02/2018 $-0.15M
Total Debt: $23.98M $22.76M 12/02/2018 $-1.22M
Cash: $14.98M $14.22M 12/02/2018 $-0.76M
Enterprise Value: $168.43M $154.20M 11/20/1974 $-14.23M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/02/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/02/2018 0.00%
Misc 12/02/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 380,000,000 380,000,000 12/02/2018 0
Shares (FD): 532,000,000 532,000,000 12/02/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/02/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/02/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/02/2018 0
Initial CapEx (Outstanding): n/a n/a 12/02/2018 n/a
Funding Option: n/a n/a 12/02/2018 n/a
Documentation: none none 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/02/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/02/2018 0.00M
Measured & Indicated: 6.50M 6.50M 12/02/2018 0.00M
Inferred: 0.50M 0.50M 12/02/2018 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/02/2018 0.00M
Measured & Indicated: 4.42M 4.42M 12/02/2018 0.00M
Inferred: 0.21M 0.21M 12/02/2018 0.00M
Reserves & Resources: 4.63M 4.63M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/02/2018 $0.00
Extra Operating Cost: n/a n/a 12/02/2018 $0.00
Average Grade: 1.20 g/t 1.20 g/t 12/02/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 12/02/2018 0.00M
Annual Production: 300,000oz. 300,000oz. 12/02/2018 0oz.
Cash Cost: $650 $650 12/02/2018 $0
Extra Operating Cost: $400 $400 12/02/2018 $0
SILVER 12/02/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/02/2018 0.00M
Measured & Indicated: n/a n/a 12/02/2018 0.00M
Inferred: n/a n/a 12/02/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/02/2018 0.00M
Measured & Indicated: n/a n/a 12/02/2018 0.00M
Inferred: n/a n/a 12/02/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/02/2018 $0.00
Extra Operating Cost: n/a n/a 12/02/2018 $0.00
Average Grade: n/a n/a 12/02/2018 n/a
Recovery Rate: n/a n/a 12/02/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/02/2018 0.00M
Annual Production: n/a n/a 12/02/2018 n/a
Cash Cost: n/a n/a 12/02/2018 n/a
Extra Operating Cost: n/a n/a 12/02/2018 n/a

Property

Last Analysis Data  (12/02/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Ghana Bolgatanga 100% (guess) 66,000 Underground show
Early exploration.
Exploration West Africa, Ghana Namdini 100% (guess) n/a Open Pit show
7 million oz open pit project at 1.2 gpt.
Exploration West Africa, Ghana Subranum 100% (guess) n/a Open Pit show
Early exploration
Total Land Package Size (ha): 66,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Ghana Bolgatanga 100% (guess) 66,000 Underground show
Early exploration.
Exploration West Africa, Ghana Namdini 100% (guess) n/a Open Pit show
7 million oz open pit project at 1.2 gpt.
Exploration West Africa, Ghana Subranum 100% (guess) n/a Open Pit show
Early exploration
Total Land Package Size (ha): 66,000  

Profitability (by resource)

Proven &
Probable
12/02/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/02/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.42M 4.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.27M
Maximum Profit (Gold): $532.48M $690.58M n/a $158.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $532.48M $690.58M n/a $158.10M
Max Profit / Current MCap: 3.340 4.741 n/a 1.401
Max Profit Per Share (Gold): $1.00 $1.30 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.00 $1.30 n/a $0.30
Total Free Profit Per Share: $0.60 $0.91 n/a $0.31
FD Mkt. Cap / Gold Eq.: $36.07 $32.96 n/a $-3.12
FD Mkt. Cap / Silver Eq.: $0.42 $0.38 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.95% 2.59% n/a -0.36%

Reserves &
Resources
12/02/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.63M 4.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.38M
Maximum Profit (Gold): $558.08M $723.78M n/a $165.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $558.08M $723.78M n/a $165.70M
Max Profit / Current MCap: 3.500 4.969 n/a 1.468
Max Profit Per Share (Gold): $1.05 $1.36 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.05 $1.36 n/a $0.31
Total Free Profit Per Share: $0.65 $0.98 n/a $0.33
FD Mkt. Cap / Gold Eq.: $34.42 $31.44 n/a $-2.97
FD Mkt. Cap / Silver Eq.: $0.40 $0.37 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.82% 2.47% n/a -0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.