Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Azumah Resources Ltd.

www: www.azumahresources.com.au   email: info@azumahresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AZM AUD
OTCMKTS:AZUMF USD

Description

Azumah Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Ghana. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$8M which is a fall of roughly 55% over the last eight months. As of 01/19/2019 they have no debt and ~A$1.24M cash. They have 782M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/19/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $17.95M $8.00M 01/19/2019 $-9.94M
Total Assets: $2.16M $2.06M 01/19/2019 $-0.10M
Total Liabilities: $0.14M $0.14M 01/19/2019 $-0.01M
Current Assets: $1.44M $1.37M 01/19/2019 $-0.06M
Current Liabilities: $0.14M $0.14M 01/19/2019 $-0.01M
Total Debt: $0.00M $0.00M 01/19/2019 $0.00M
Cash: $1.29M $1.24M 01/19/2019 $-0.06M
Enterprise Value: $16.65M $6.77M 03/20/1970 $-9.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/19/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/19/2019 0.00%
Misc 01/19/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 782,000,000 782,000,000 01/19/2019 0
Shares (FD): 832,000,000 832,000,000 01/19/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 01/19/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/19/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/19/2019 0
Initial CapEx (Outstanding): $129.00M
718.85% of Mkt.Cap
$129.00M
1611.74% of Mkt.Cap
01/19/2019 $0.00M
Funding Option: n/a n/a 01/19/2019 n/a
Documentation: none FS 01/19/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 01/19/2019 0.00M
Measured & Indicated: 0.60M 0.60M 01/19/2019 0.00M
Inferred: 0.50M 0.50M 01/19/2019 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.27M 0.27M 01/19/2019 0.00M
Measured & Indicated: 0.49M 0.49M 01/19/2019 0.00M
Inferred: 0.23M 0.23M 01/19/2019 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/19/2019 $0.00
Extra Operating Cost: n/a n/a 01/19/2019 $0.00
Average Grade: 1.50 g/t 1.50 g/t 01/19/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/19/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 01/19/2019 0.00M
Annual Production: 45,000oz. 45,000oz. 01/19/2019 0oz.
Cash Cost: $750 $750 01/19/2019 $0
Extra Operating Cost: $400 $400 01/19/2019 $0
SILVER 01/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/19/2019 0.00M
Measured & Indicated: n/a n/a 01/19/2019 0.00M
Inferred: n/a n/a 01/19/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/19/2019 0.00M
Measured & Indicated: n/a n/a 01/19/2019 0.00M
Inferred: n/a n/a 01/19/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/19/2019 $0.00
Extra Operating Cost: n/a n/a 01/19/2019 $0.00
Average Grade: n/a n/a 01/19/2019 n/a
Recovery Rate: n/a n/a 01/19/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/19/2019 0.00M
Annual Production: n/a n/a 01/19/2019 n/a
Cash Cost: n/a n/a 01/19/2019 n/a
Extra Operating Cost: n/a n/a 01/19/2019 n/a

Property

Last Analysis Data  (01/19/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Ghana WA 57% (guess) 280,000 Open Pit show
2.5 million oz resource.

10+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha): 280,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Ghana WA 57% (guess) 280,000 Open Pit show
2.5 million oz resource.

10+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha): 280,000  

Profitability (by resource)

Proven &
Probable
01/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.09M
Maximum Profit (Gold): $24.82M $65.02M n/a $40.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24.82M $65.02M n/a $40.20M
Max Profit / Current MCap: 1.383 8.123 n/a 6.740
Max Profit Per Share (Gold): $0.03 $0.08 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.08 n/a $0.05
Total Free Profit Per Share: $0.00 $0.06 n/a $0.06
FD Mkt. Cap / Gold Eq.: $66.46 $29.64 n/a $-36.82
FD Mkt. Cap / Silver Eq.: $0.79 $0.35 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
5.19% 1.98% n/a -3.20%
Measured &
Indicated
01/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.49M 0.49M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.16M
Maximum Profit (Gold): $44.67M $117.03M n/a $72.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $44.67M $117.03M n/a $72.36M
Max Profit / Current MCap: 2.489 14.622 n/a 12.133
Max Profit Per Share (Gold): $0.05 $0.14 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.14 n/a $0.09
Total Free Profit Per Share: $0.02 $0.13 n/a $0.10
FD Mkt. Cap / Gold Eq.: $36.92 $16.47 n/a $-20.46
FD Mkt. Cap / Silver Eq.: $0.44 $0.20 n/a $-0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
2.88% 1.10% n/a -1.78%

Reserves &
Resources
01/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $65.35M $171.21M n/a $105.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $65.35M $171.21M n/a $105.86M
Max Profit / Current MCap: 3.641 21.391 n/a 17.750
Max Profit Per Share (Gold): $0.08 $0.21 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.21 n/a $0.13
Total Free Profit Per Share: $0.05 $0.19 n/a $0.14
FD Mkt. Cap / Gold Eq.: $25.24 $11.26 n/a $-13.98
FD Mkt. Cap / Silver Eq.: $0.30 $0.13 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
1.97% 0.75% n/a -1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.