Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Crusader Resources Ltd.
www: www.crusaderresources.com     email: admin@crusaderresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CAS AUD
OTCMKTS:CHLXF USD

Description

Crusader Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$4.41M which is a fall of roughly 56% over the last three months. As of 04/06/2019 they have ~A$1M debt and ~A$0.35M cash. They have 614M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/06/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.95M $4.41M 04/06/2019 $-5.54M
Total Assets: $14.95M $14.72M 04/06/2019 $-0.23M
Total Liabilities: $2.71M $2.66M 04/06/2019 $-0.04M
Current Assets: $1.57M $1.54M 04/06/2019 $-0.02M
Current Liabilities: $2.14M $2.10M 04/06/2019 $-0.03M
Total Debt: $0.85M $0.84M 04/06/2019 $-0.01M
Cash: $0.36M $0.35M 04/06/2019 $-0.01M
Enterprise Value: $10.45M $4.90M 02/26/1970 $-5.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/06/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/06/2019 0.00%
Misc 04/06/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 614,000,000 614,000,000 04/06/2019 0
Shares (FD): 699,000,000 699,000,000 04/06/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/06/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/06/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/06/2019 0
Initial CapEx (Outstanding): n/a n/a 04/06/2019 n/a
Funding Option: n/a n/a 04/06/2019 n/a
Documentation: none PFS 04/06/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: 2.00M 2.00M 04/06/2019 0.00M
Inferred: 0.50M 0.50M 04/06/2019 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: 1.44M 1.44M 04/06/2019 0.00M
Inferred: 0.23M 0.23M 04/06/2019 0.00M
Reserves & Resources: 1.67M 1.67M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/06/2019 $0.00
Extra Operating Cost: n/a n/a 04/06/2019 $0.00
Average Grade: 1.10 g/t 1.10 g/t 04/06/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/06/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/06/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 04/06/2019 0oz.
Cash Cost: $800 $800 04/06/2019 $0
Extra Operating Cost: $400 $400 04/06/2019 $0
SILVER 04/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: n/a n/a 04/06/2019 0.00M
Inferred: n/a n/a 04/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: n/a n/a 04/06/2019 0.00M
Inferred: n/a n/a 04/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/06/2019 $0.00
Extra Operating Cost: n/a n/a 04/06/2019 $0.00
Average Grade: n/a n/a 04/06/2019 n/a
Recovery Rate: n/a n/a 04/06/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/06/2019 0.00M
Annual Production: n/a n/a 04/06/2019 n/a
Cash Cost: n/a n/a 04/06/2019 n/a
Extra Operating Cost: n/a n/a 04/06/2019 n/a

Property

Last Analysis Data  (04/06/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  

Profitability (by resource)

Proven &
Probable
04/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.19M
Maximum Profit (Gold): $92.03M $220.15M n/a $128.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $92.03M $220.15M n/a $128.12M
Max Profit / Current MCap: 9.246 49.915 n/a 40.669
Max Profit Per Share (Gold): $0.13 $0.31 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.31 n/a $0.18
Total Free Profit Per Share: $0.11 $0.31 n/a $0.19
FD Mkt. Cap / Gold Eq.: $6.91 $3.06 n/a $-3.85
FD Mkt. Cap / Silver Eq.: $0.08 $0.03 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
0.54% 0.22% n/a -0.32%

Reserves &
Resources
04/06/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.67M 1.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.84M
Maximum Profit (Gold): $106.41M $254.55M n/a $148.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.41M $254.55M n/a $148.14M
Max Profit / Current MCap: 10.691 57.715 n/a 47.024
Max Profit Per Share (Gold): $0.15 $0.36 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.36 n/a $0.21
Total Free Profit Per Share: $0.13 $0.36 n/a $0.22
FD Mkt. Cap / Gold Eq.: $5.98 $2.65 n/a $-3.33
FD Mkt. Cap / Silver Eq.: $0.07 $0.03 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
0.46% 0.19% n/a -0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.