Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsrose Mining Ltd.

www: www.kingsrosemining.com.au   email: info@kingsrosemining.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KRM AUD

Description

Kingsrose Mining Ltd. are a gold focused junior, small producer with two exploration properties in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.15M which is a rise of roughly 52% over the last two months. As of 05/05/2020 they have no debt and ~A$16.06M cash. They have 730M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.20M $23.15M 05/05/2020 $7.95M
Total Assets: $36.74M $39.79M 05/05/2020 $3.05M
Total Liabilities: $8.38M $9.08M 05/05/2020 $0.70M
Current Assets: $19.34M $20.94M 05/05/2020 $1.61M
Current Liabilities: $7.09M $7.68M 05/05/2020 $0.59M
Total Debt: $0.00M $0.00M 05/05/2020 $0.00M
Cash: $14.82M $16.06M 05/05/2020 $1.23M
Enterprise Value: $0.38M $7.10M 03/23/1970 $6.72M
Cash Flow: $10.61M $12.31M never $1.69M
Cash Flow Multiple: 1.43 1.88 never 0.45
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/05/2020 0.00%
Misc 05/05/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 730,007,000 730,007,000 05/05/2020 0
Shares (FD): 737,000,000 737,000,000 05/05/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 05/05/2020 0
Production (Silver Eq Oz.): (guess) 
2,855,422		 (guess) 
2,413,276		 05/05/2020 -442,145
Initial CapEx (Outstanding): n/a n/a 05/05/2020 n/a
Funding Option: n/a n/a 05/05/2020 n/a
Documentation: none PRODUCER 05/05/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/05/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.35M 0.35M 05/05/2020 0.00M
Inferred: 0.25M 0.25M 05/05/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.27M 0.27M 05/05/2020 0.00M
Inferred: 0.12M 0.12M 05/05/2020 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 05/05/2020 0oz.
Cash Cost: $700 $700 05/05/2020 $0.00
Extra Operating Cost: $400 $400 05/05/2020 $0.00
Average Grade: 7.00 g/t 7.00 g/t 05/05/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/05/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 05/05/2020 0.00M
Annual Production: 25,000oz. 25,000oz. 05/05/2020 0oz.
Cash Cost: $800 $800 05/05/2020 $0
Extra Operating Cost: $400 $400 05/05/2020 $0
SILVER 05/05/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2020 $0.00
Extra Operating Cost: n/a n/a 05/05/2020 $0.00
Average Grade: n/a n/a 05/05/2020 n/a
Recovery Rate: n/a n/a 05/05/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/05/2020 0.00M
Annual Production: n/a n/a 05/05/2020 n/a
Cash Cost: n/a n/a 05/05/2020 n/a
Extra Operating Cost: n/a n/a 05/05/2020 n/a

Property

Last Analysis Data  (05/05/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.

Profitability (by resource)

Proven &
Probable		 05/05/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/05/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.70M
Maximum Profit (Gold): $56.46M $65.47M n/a $9.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.46M $65.47M n/a $9.01M
Max Profit / Current MCap: 3.714 2.828 n/a -0.886
Max Profit Per Share (Gold): $0.08 $0.09 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.09 n/a $0.01
Total Free Profit Per Share: $0.04 $0.04 n/a $0.00
FD Mkt. Cap / Gold Eq.: $57.14 $87.04 n/a $29.89
FD Mkt. Cap / Silver Eq.: $0.50 $0.90 n/a $0.40
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.35% 4.83% n/a 1.48%

Reserves &
Resources		 05/05/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.80M
Maximum Profit (Gold): $81.66M $94.69M n/a $13.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.66M $94.69M n/a $13.04M
Max Profit / Current MCap: 5.372 4.090 n/a -1.282
Max Profit Per Share (Gold): $0.11 $0.13 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.13 n/a $0.02
Total Free Profit Per Share: $0.08 $0.08 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.51 $60.18 n/a $20.67
FD Mkt. Cap / Silver Eq.: $0.35 $0.62 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.32% 3.34% n/a 1.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.