Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsrose Mining Ltd.

www: www.kingsrosemining.com.au   email: info@kingsrosemining.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KRM AUD

Description

Kingsrose Mining Ltd. are a gold focused junior, small producer with two exploration properties in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.92M which is a rise of roughly 64% over the last ten months. As of 05/05/2020 they have no debt and ~A$17.67M cash. They have 730M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.20M $24.92M 05/05/2020 $9.72M
Total Assets: $36.74M $43.80M 05/05/2020 $7.06M
Total Liabilities: $8.38M $9.99M 05/05/2020 $1.61M
Current Assets: $19.34M $23.05M 05/05/2020 $3.72M
Current Liabilities: $7.09M $8.45M 05/05/2020 $1.36M
Total Debt: $0.00M $0.00M 05/05/2020 $0.00M
Cash: $14.82M $17.67M 05/05/2020 $2.85M
Enterprise Value: $0.38M $7.25M 03/25/1970 $6.87M
Cash Flow: $10.61M $10.50M never $-0.12M
Cash Flow Multiple: 1.43 2.37 never 0.94
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/05/2020 0.00%
Misc 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 730,007,000 730,007,000 05/05/2020 0
Shares (FD): 737,000,000 737,000,000 05/05/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/05/2020 0
Production (Silver Eq Oz.): (guess) 
2,855,422
(guess) 
1,686,979
05/05/2020 -1,168,443
Initial CapEx (Outstanding): n/a n/a 05/05/2020 n/a
Funding Option: n/a n/a 05/05/2020 n/a
Documentation: none PRODUCER 05/05/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.35M 0.35M 05/05/2020 0.00M
Inferred: 0.25M 0.25M 05/05/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.27M 0.27M 05/05/2020 0.00M
Inferred: 0.12M 0.12M 05/05/2020 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/05/2020 0oz.
Cash Cost: $700 $700 05/05/2020 $0.00
Extra Operating Cost: $400 $400 05/05/2020 $0.00
Average Grade: 7.00 g/t 7.00 g/t 05/05/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 05/05/2020 0.00M
Annual Production: 25,000oz. 25,000oz. 05/05/2020 0oz.
Cash Cost: $800 $800 05/05/2020 $0
Extra Operating Cost: $400 $400 05/05/2020 $0
SILVER 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2020 $0.00
Extra Operating Cost: n/a n/a 05/05/2020 $0.00
Average Grade: n/a n/a 05/05/2020 n/a
Recovery Rate: n/a n/a 05/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Annual Production: n/a n/a 05/05/2020 n/a
Cash Cost: n/a n/a 05/05/2020 n/a
Extra Operating Cost: n/a n/a 05/05/2020 n/a

Property

Last Analysis Data  (05/05/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.

Profitability (by resource)

Proven &
Probable
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.43M
Maximum Profit (Gold): $56.46M $55.84M n/a $-0.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.46M $55.84M n/a $-0.61M
Max Profit / Current MCap: 3.714 2.241 n/a -1.473
Max Profit Per Share (Gold): $0.08 $0.08 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.08 n/a $0.00
Total Free Profit Per Share: $0.04 $0.03 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $57.14 $93.68 n/a $36.54
FD Mkt. Cap / Silver Eq.: $0.50 $1.39 n/a $0.89
FD Mkt. Cap / Per Metal
as % Spot Price:
3.35% 5.51% n/a 2.16%

Reserves &
Resources
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -28.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.98M
Maximum Profit (Gold): $81.66M $80.77M n/a $-0.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.66M $80.77M n/a $-0.89M
Max Profit / Current MCap: 5.372 3.241 n/a -2.131
Max Profit Per Share (Gold): $0.11 $0.11 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.11 n/a $0.00
Total Free Profit Per Share: $0.08 $0.07 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $39.51 $64.77 n/a $25.26
FD Mkt. Cap / Silver Eq.: $0.35 $0.96 n/a $0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
2.32% 3.81% n/a 1.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×