Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsrose Mining Ltd.

www: www.kingsrosemining.com.au   email: info@kingsrosemining.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KRM AUD

Description

Kingsrose Mining Ltd. are a gold focused junior, small producer with two exploration properties in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.83M which is a fall of roughly 27% over the last four months. As of 05/09/2021 they have no debt and ~A$23.26M cash. They have 730M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $32.48M $23.83M 05/09/2021 $-8.65M
Total Assets: $50.60M $47.25M 05/09/2021 $-3.35M
Total Liabilities: $10.12M $9.45M 05/09/2021 $-0.67M
Current Assets: $24.91M $23.26M 05/09/2021 $-1.65M
Current Liabilities: $8.56M $8.00M 05/09/2021 $-0.57M
Total Debt: $0.00M $0.00M 05/09/2021 $0.00M
Cash: $24.91M $23.26M 05/09/2021 $-1.65M
Enterprise Value: $7.57M $0.57M 01/07/1970 $-7.00M
Cash Flow: $12.79M $11.64M never $-1.15M
Cash Flow Multiple: 2.54 2.05 never -0.49
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/09/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/09/2021 0.00%
Misc 05/09/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 730,000,000 730,000,000 05/09/2021 0
Shares (FD): 745,000,000 745,000,000 05/09/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/09/2021 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/09/2021 0
Production (Silver Eq Oz.): (guess) 
1,668,429
(guess) 
1,984,038
05/09/2021 315,609
Initial CapEx (Outstanding): n/a n/a 05/09/2021 n/a
Funding Option: n/a n/a 05/09/2021 n/a
Documentation: none PRODUCER 05/09/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/09/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2021 0.00M
Measured & Indicated: 0.35M 0.35M 05/09/2021 0.00M
Inferred: 0.25M 0.25M 05/09/2021 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2021 0.00M
Measured & Indicated: 0.27M 0.27M 05/09/2021 0.00M
Inferred: 0.12M 0.12M 05/09/2021 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/09/2021 0oz.
Cash Cost: $700 $700 05/09/2021 $0.00
Extra Operating Cost: $400 $400 05/09/2021 $0.00
Average Grade: 7.00 g/t 7.00 g/t 05/09/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/09/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 05/09/2021 0.00M
Annual Production: 25,000oz. 25,000oz. 05/09/2021 0oz.
Cash Cost: $800 $800 05/09/2021 $0
Extra Operating Cost: $400 $400 05/09/2021 $0
SILVER 05/09/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2021 0.00M
Measured & Indicated: n/a n/a 05/09/2021 0.00M
Inferred: n/a n/a 05/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2021 0.00M
Measured & Indicated: n/a n/a 05/09/2021 0.00M
Inferred: n/a n/a 05/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2021 $0.00
Extra Operating Cost: n/a n/a 05/09/2021 $0.00
Average Grade: n/a n/a 05/09/2021 n/a
Recovery Rate: n/a n/a 05/09/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/09/2021 0.00M
Annual Production: n/a n/a 05/09/2021 n/a
Cash Cost: n/a n/a 05/09/2021 n/a
Extra Operating Cost: n/a n/a 05/09/2021 n/a

Property

Last Analysis Data  (05/09/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.

Profitability (by resource)

Proven &
Probable
05/09/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/09/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.36M
Maximum Profit (Gold): $136.04M $123.82M n/a $-12.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $136.04M $123.82M n/a $-12.21M
Max Profit / Current MCap: 4.189 5.196 n/a 1.008
Max Profit Per Share (Gold): $0.18 $0.17 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.17 n/a $-0.02
Total Free Profit Per Share: $0.13 $0.12 n/a $0.00
FD Mkt. Cap / Gold Eq.: $122.10 $89.58 n/a $-32.51
FD Mkt. Cap / Silver Eq.: $1.83 $1.13 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
6.67% 5.08% n/a -1.59%

Reserves &
Resources
05/09/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.86M
Maximum Profit (Gold): $196.77M $179.10M n/a $-17.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $196.77M $179.10M n/a $-17.67M
Max Profit / Current MCap: 6.059 7.516 n/a 1.457
Max Profit Per Share (Gold): $0.26 $0.24 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.24 n/a $-0.02
Total Free Profit Per Share: $0.21 $0.20 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $84.41 $61.93 n/a $-22.48
FD Mkt. Cap / Silver Eq.: $1.26 $0.78 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
4.61% 3.51% n/a -1.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×