Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsrose Mining Ltd.

www: www.kingsrosemining.com.au   email: info@kingsrosemining.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KRM AUD

Description

Kingsrose Mining Ltd. are a gold focused junior, small producer with two exploration properties in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$20.71M which is a rise of roughly 36% over the last five months. As of 05/05/2020 they have no debt and ~A$16.57M cash. They have 730M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.20M $20.71M 05/05/2020 $5.51M
Total Assets: $36.74M $41.06M 05/05/2020 $4.32M
Total Liabilities: $8.38M $9.36M 05/05/2020 $0.99M
Current Assets: $19.34M $21.61M 05/05/2020 $2.28M
Current Liabilities: $7.09M $7.92M 05/05/2020 $0.83M
Total Debt: $0.00M $0.00M 05/05/2020 $0.00M
Cash: $14.82M $16.57M 05/05/2020 $1.74M
Enterprise Value: $0.38M $4.14M 02/17/1970 $3.76M
Cash Flow: $10.61M $13.89M never $3.28M
Cash Flow Multiple: 1.43 1.49 never 0.06
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/05/2020 0.00%
Misc 05/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 730,007,000 730,007,000 05/05/2020 0
Shares (FD): 737,000,000 737,000,000 05/05/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
05/05/2020 0
Production (Silver Eq Oz.): (guess) 
2,855,422
(guess) 
1,968,607
05/05/2020 -886,815
Initial CapEx (Outstanding): n/a n/a 05/05/2020 n/a
Funding Option: n/a n/a 05/05/2020 n/a
Documentation: none PRODUCER 05/05/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.35M 0.35M 05/05/2020 0.00M
Inferred: 0.25M 0.25M 05/05/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: 0.27M 0.27M 05/05/2020 0.00M
Inferred: 0.12M 0.12M 05/05/2020 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
05/05/2020 0oz.
Cash Cost: $700 $700 05/05/2020 $0.00
Extra Operating Cost: $400 $400 05/05/2020 $0.00
Average Grade: 7.00 g/t 7.00 g/t 05/05/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 05/05/2020 0.00M
Annual Production: 25,000oz. 25,000oz. 05/05/2020 0oz.
Cash Cost: $800 $800 05/05/2020 $0
Extra Operating Cost: $400 $400 05/05/2020 $0
SILVER 05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Measured & Indicated: n/a n/a 05/05/2020 0.00M
Inferred: n/a n/a 05/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2020 $0.00
Extra Operating Cost: n/a n/a 05/05/2020 $0.00
Average Grade: n/a n/a 05/05/2020 n/a
Recovery Rate: n/a n/a 05/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/05/2020 0.00M
Annual Production: n/a n/a 05/05/2020 n/a
Cash Cost: n/a n/a 05/05/2020 n/a
Extra Operating Cost: n/a n/a 05/05/2020 n/a

Property

Last Analysis Data  (05/05/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Indonesia, Indonesia Talang 100% (guess) Both show
Small mine.
Exploration Indonesia, Indonesia Way Linggo 85% (guess) Open Pit show
Running out of reserves.

Small open pit.

Profitability (by resource)

Proven &
Probable
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.44M
Maximum Profit (Gold): $56.46M $73.90M n/a $17.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.46M $73.90M n/a $17.45M
Max Profit / Current MCap: 3.714 3.569 n/a -0.145
Max Profit Per Share (Gold): $0.08 $0.10 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.10 n/a $0.02
Total Free Profit Per Share: $0.04 $0.06 n/a $0.02
FD Mkt. Cap / Gold Eq.: $57.14 $77.84 n/a $20.70
FD Mkt. Cap / Silver Eq.: $0.50 $0.99 n/a $0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
3.35% 4.11% n/a 0.76%

Reserves &
Resources
05/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.65M
Maximum Profit (Gold): $81.66M $106.90M n/a $25.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.66M $106.90M n/a $25.24M
Max Profit / Current MCap: 5.372 5.163 n/a -0.210
Max Profit Per Share (Gold): $0.11 $0.15 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.15 n/a $0.03
Total Free Profit Per Share: $0.08 $0.11 n/a $0.03
FD Mkt. Cap / Gold Eq.: $39.51 $53.82 n/a $14.31
FD Mkt. Cap / Silver Eq.: $0.35 $0.68 n/a $0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
2.32% 2.84% n/a 0.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.