Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KRM
AUD
Description
Kingsrose Mining Ltd. are a gold focused junior, small producer with two exploration properties in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.92M which is a rise of roughly 64% over the last ten months. As of 05/05/2020 they have no debt and ~A$17.67M cash. They have 730M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$15.20M
$24.92M
05/05/2020
$9.72M
Total Assets:
$36.74M
$43.80M
05/05/2020
$7.06M
Total Liabilities:
$8.38M
$9.99M
05/05/2020
$1.61M
Current Assets:
$19.34M
$23.05M
05/05/2020
$3.72M
Current Liabilities:
$7.09M
$8.45M
05/05/2020
$1.36M
Total Debt:
$0.00M
$0.00M
05/05/2020
$0.00M
Cash:
$14.82M
$17.67M
05/05/2020
$2.85M
Enterprise Value:
$0.38M
$7.25M
03/25/1970
$6.87M
Cash Flow:
$10.61M
$10.50M
never
$-0.12M
Cash Flow Multiple:
1.43
2.37
never
0.94
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/05/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/05/2020
0.00%
Misc
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
730,007,000
730,007,000
05/05/2020
0
Shares (FD):
737,000,000
737,000,000
05/05/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/05/2020
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
05/05/2020
0
Production (Silver Eq Oz.) :
(guess) 2,855,422
(guess) 1,686,979
05/05/2020
-1,168,443
Initial CapEx (Outstanding):
n/a
n/a
05/05/2020
n/a
Funding Option:
n/a
n/a
05/05/2020
n/a
Documentation:
none
PRODUCER
05/05/2020
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2020
0.00M
Measured & Indicated:
0.35M
0.35M
05/05/2020
0.00M
Inferred:
0.25M
0.25M
05/05/2020
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2020
0.00M
Measured & Indicated:
0.27M
0.27M
05/05/2020
0.00M
Inferred:
0.12M
0.12M
05/05/2020
0.00M
Reserves & Resources:
0.38M
0.38M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
05/05/2020
0oz.
Cash Cost:
$700
$700
05/05/2020
$0.00
Extra Operating Cost:
$400
$400
05/05/2020
$0.00
Average Grade:
7.00 g/t
7.00 g/t
05/05/2020
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
05/05/2020
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
05/05/2020
0.00M
Annual Production:
25,000oz.
25,000oz.
05/05/2020
0oz.
Cash Cost:
$800
$800
05/05/2020
$0
Extra Operating Cost:
$400
$400
05/05/2020
$0
SILVER
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2020
0.00M
Measured & Indicated:
n/a
n/a
05/05/2020
0.00M
Inferred:
n/a
n/a
05/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2020
0.00M
Measured & Indicated:
n/a
n/a
05/05/2020
0.00M
Inferred:
n/a
n/a
05/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/05/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/05/2020
$0.00
Average Grade:
n/a
n/a
05/05/2020
n/a
Recovery Rate:
n/a
n/a
05/05/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/05/2020
0.00M
Annual Production:
n/a
n/a
05/05/2020
n/a
Cash Cost:
n/a
n/a
05/05/2020
n/a
Extra Operating Cost:
n/a
n/a
05/05/2020
n/a
Property
Last Analysis Data (05/05/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Indonesia , Indonesia
Talang
100% (guess)
Both
show
Small mine.
Exploration
Indonesia , Indonesia
Way Linggo
85% (guess)
Open Pit
show
Running out of reserves.
Small open pit.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Indonesia , Indonesia
Talang
100% (guess)
Both
show
Small mine.
Exploration
Indonesia , Indonesia
Way Linggo
85% (guess)
Open Pit
show
Running out of reserves.
Small open pit.
Profitability (by resource)
Proven & Probable
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-16.36M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-12.43M
Maximum Profit (Gold):
$56.46M
$55.84M
n/a
$-0.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$56.46M
$55.84M
n/a
$-0.61M
Max Profit / Current MCap:
3.714
2.241
n/a
-1.473
Max Profit Per Share (Gold):
$0.08
$0.08
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.08
n/a
$0.00
Total Free Profit Per Share:
$0.04
$0.03
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$57.14
$93.68
n/a
$36.54
FD Mkt. Cap / Silver Eq.:
$0.50
$1.39
n/a
$0.89
FD Mkt. Cap / Per Metal as % Spot Price:
3.35%
5.51%
n/a
2.16%
Reserves & Resources
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-28.04M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-17.98M
Maximum Profit (Gold):
$81.66M
$80.77M
n/a
$-0.89M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$81.66M
$80.77M
n/a
$-0.89M
Max Profit / Current MCap:
5.372
3.241
n/a
-2.131
Max Profit Per Share (Gold):
$0.11
$0.11
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$0.11
n/a
$0.00
Total Free Profit Per Share:
$0.08
$0.07
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$39.51
$64.77
n/a
$25.26
FD Mkt. Cap / Silver Eq.:
$0.35
$0.96
n/a
$0.61
FD Mkt. Cap / Per Metal as % Spot Price:
2.32%
3.81%
n/a
1.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6445
AUD 0.7685
03/06/2021
Spot Gold:
$1,706.40
$1,699.80
03/06/2021
$-6.60
Spot Silver:
$14.94
$25.19
03/06/2021
$10.25
Gold:Silver Ratio:
114.22
67.48
03/06/2021
-46.74
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: