Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Chaarat Gold Holdings Ltd

www: www.chaarat.com   email: info@chaarat.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CGH GBX

Description

Chaarat Gold Holdings Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Armenia, one mine in development in Kyrgystan and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$169.17M which is a fall of roughly 31% over the last three months. As of 01/26/2020 they have ~$83M debt and ~$10M cash. They have 470M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $244.11M $169.17M 01/26/2020 $-74.94M
Total Assets: $128.00M $128.00M 01/26/2020 $0.00M
Total Liabilities: $112.00M $112.00M 01/26/2020 $0.00M
Current Assets: $94.00M $94.00M 01/26/2020 $0.00M
Current Liabilities: $66.00M $66.00M 01/26/2020 $0.00M
Total Debt: $83.00M $83.00M 01/26/2020 $0.00M
Cash: $10.00M $10.00M 01/26/2020 $0.00M
Enterprise Value: $317.11M $242.17M 09/03/1977 $-74.94M
Cash Flow: $6.00M $10.15M never $4.15M
Cash Flow Multiple: 40.72 16.67 never -24.04
Net Debt to
Cash Flow Ratio:
12.18 7.19 never -4.98
Finance within 1 year: 01/26/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/26/2020 0.00%
Misc 01/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 470,000,000 470,000,000 01/26/2020 0
Shares (FD): 520,000,000 520,000,000 01/26/2020 0
Insider Ownership: n/a 40% 01/26/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/26/2020 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
01/26/2020 0
Production (Silver Eq Oz.): (guess) 
4,340,608
(guess) 
5,476,021
01/26/2020 1,135,413
Initial CapEx (Outstanding): $470.00M
192.54% of Mkt.Cap
$470.00M
277.82% of Mkt.Cap
01/26/2020 $0.00M
Funding Option: n/a n/a 01/26/2020 n/a
Documentation: none PRODUCER 01/26/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 01/26/2020 0.00M
Measured & Indicated: 5.00M 5.00M 01/26/2020 0.00M
Inferred: 4.00M 4.00M 01/26/2020 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 01/26/2020 0.00M
Measured & Indicated: 3.78M 3.78M 01/26/2020 0.00M
Inferred: 1.80M 1.80M 01/26/2020 0.00M
Reserves & Resources: 5.58M 5.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
01/26/2020 0oz.
Cash Cost: $1,000 $1,000 01/26/2020 $0.00
Extra Operating Cost: $400 $400 01/26/2020 $0.00
Average Grade: 3.00 g/t 3.00 g/t 01/26/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 01/26/2020 0.00M
Annual Production: 300,000oz. 300,000oz. 01/26/2020 0oz.
Cash Cost: $900 $900 01/26/2020 $0
Extra Operating Cost: $400 $400 01/26/2020 $0
SILVER 01/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/26/2020 0.00M
Measured & Indicated: n/a n/a 01/26/2020 0.00M
Inferred: n/a n/a 01/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/26/2020 0.00M
Measured & Indicated: n/a n/a 01/26/2020 0.00M
Inferred: n/a n/a 01/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/26/2020 $0.00
Extra Operating Cost: n/a n/a 01/26/2020 $0.00
Average Grade: n/a n/a 01/26/2020 n/a
Recovery Rate: n/a n/a 01/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/26/2020 0.00M
Annual Production: n/a n/a 01/26/2020 n/a
Cash Cost: n/a n/a 01/26/2020 n/a
Extra Operating Cost: n/a n/a 01/26/2020 n/a

Property

Last Analysis Data  (01/26/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Middle East, Armenia Kapan 100% (guess) n/a show
1 million oz
50,000 oz annual production
Development Russian Satelite, Kyrgystan Kyzyltash 100% (guess) Both show
5 million oz deposit.

3.7 gpt underground mine.

250,000 oz per year

DFS underway.
Exploration Russian Satelite, Kyrgystan Tulkubash 100% (guess) Open Pit show
1.5 million oz (1.2 gpt)

Under development

2021

95,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Middle East, Armenia Kapan 100% (guess) n/a show
1 million oz
50,000 oz annual production
Development Russian Satelite, Kyrgystan Kyzyltash 100% (guess) Both show
5 million oz deposit.

3.7 gpt underground mine.

250,000 oz per year

DFS underway.
Exploration Russian Satelite, Kyrgystan Tulkubash 100% (guess) Open Pit show
1.5 million oz (1.2 gpt)

Under development

2021

95,000 oz per year.

Profitability (by resource)

Proven &
Probable
01/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.44M
Maximum Profit (Gold): $107.92M $182.64M n/a $74.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $107.92M $182.64M n/a $74.72M
Max Profit / Current MCap: 0.442 1.080 n/a 0.638
Max Profit Per Share (Gold): $0.21 $0.35 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.21 $0.35 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $271.23 $187.97 n/a $-83.26
FD Mkt. Cap / Silver Eq.: $3.12 $1.72 n/a $-1.41
FD Mkt. Cap / Per Metal
as % Spot Price:
17.26% 11.12% n/a -6.14%
Measured &
Indicated
01/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 113.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.78M 3.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 85.84M
Maximum Profit (Gold): $453.26M $767.08M n/a $313.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $453.26M $767.08M n/a $313.82M
Max Profit / Current MCap: 1.857 4.534 n/a 2.678
Max Profit Per Share (Gold): $0.87 $1.48 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.48 n/a $0.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $64.58 $44.75 n/a $-19.82
FD Mkt. Cap / Silver Eq.: $0.74 $0.41 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
4.11% 2.65% n/a -1.46%

Reserves &
Resources
01/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 204.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.58M 5.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 126.71M
Maximum Profit (Gold): $669.10M $1,132.35M n/a $463.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $669.10M $1,132.35M n/a $463.25M
Max Profit / Current MCap: 2.741 6.694 n/a 3.953
Max Profit Per Share (Gold): $1.29 $2.18 n/a $0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.29 $2.18 n/a $0.89
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $43.75 $30.32 n/a $-13.43
FD Mkt. Cap / Silver Eq.: $0.50 $0.28 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
2.78% 1.79% n/a -0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.