Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Chaarat Gold Holdings Ltd

www: www.chaarat.com   email: info@chaarat.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CGH GBX

Description

Chaarat Gold Holdings Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Armenia, one mine in development in Kyrgystan and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$207.3M which is a fall of roughly 7% over the last one months. As of 01/30/2021 they have ~$70M debt and ~$20M cash. They have 541M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/30/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $221.98M $207.30M 01/30/2021 $-14.69M
Total Assets: $140.00M $140.00M 01/30/2021 $0.00M
Total Liabilities: $112.00M $112.00M 01/30/2021 $0.00M
Current Assets: $94.00M $94.00M 01/30/2021 $0.00M
Current Liabilities: $66.00M $66.00M 01/30/2021 $0.00M
Total Debt: $70.00M $70.00M 01/30/2021 $0.00M
Cash: $20.00M $20.00M 01/30/2021 $0.00M
Enterprise Value: $271.98M $257.30M 02/25/1978 $-14.69M
Cash Flow: $15.67M $10.49M never $-5.18M
Cash Flow Multiple: 14.16 19.76 never 5.59
Net Debt to
Cash Flow Ratio:
3.19 4.77 never 1.57
Finance within 1 year: 01/30/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/30/2021 0.00%
Misc 01/30/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 541,000,000 541,000,000 01/30/2021 0
Shares (FD): 597,000,000 597,000,000 01/30/2021 0
Insider Ownership: n/a 40% 01/30/2021 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/30/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
01/30/2021 0
Production (Silver Eq Oz.): (guess) 
3,424,388
(guess) 
3,373,958
01/30/2021 -50,431
Initial CapEx (Outstanding): $470.00M
211.73% of Mkt.Cap
$470.00M
226.73% of Mkt.Cap
01/30/2021 $0.00M
Funding Option: n/a n/a 01/30/2021 n/a
Documentation: none PRODUCER 01/30/2021 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 01/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 01/30/2021 0.00M
Measured & Indicated: 5.00M 5.00M 01/30/2021 0.00M
Inferred: 4.00M 4.00M 01/30/2021 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 01/30/2021 0.00M
Measured & Indicated: 3.78M 3.78M 01/30/2021 0.00M
Inferred: 1.80M 1.80M 01/30/2021 0.00M
Reserves & Resources: 5.58M 5.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(CG) 
50,000oz.
01/30/2021 0oz.
Cash Cost: $950 $950 01/30/2021 $0.00
Extra Operating Cost: $450 $450 01/30/2021 $0.00
Average Grade: 3.00 g/t 3.00 g/t 01/30/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/30/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 01/30/2021 0.00M
Annual Production: 400,000oz. 400,000oz. 01/30/2021 0oz.
Cash Cost: $900 $900 01/30/2021 $0
Extra Operating Cost: $450 $450 01/30/2021 $0
SILVER 01/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/30/2021 0.00M
Measured & Indicated: n/a n/a 01/30/2021 0.00M
Inferred: n/a n/a 01/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/30/2021 0.00M
Measured & Indicated: n/a n/a 01/30/2021 0.00M
Inferred: n/a n/a 01/30/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/30/2021 $0.00
Extra Operating Cost: n/a n/a 01/30/2021 $0.00
Average Grade: n/a n/a 01/30/2021 n/a
Recovery Rate: n/a n/a 01/30/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/30/2021 0.00M
Annual Production: n/a n/a 01/30/2021 n/a
Cash Cost: n/a n/a 01/30/2021 n/a
Extra Operating Cost: n/a n/a 01/30/2021 n/a

Property

Last Analysis Data  (01/30/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Middle East, Armenia Kapan 100% (guess) n/a show
1 million oz
50,000 oz annual production
Development Russian Satelite, Kyrgystan Kyzyltash 100% (guess) Both show
5 million oz deposit.

3.7 gpt underground mine.

250,000 oz per year

DFS underway.
Exploration Russian Satelite, Kyrgystan Tulkubash 100% (guess) Open Pit show
1.5 million oz (1.2 gpt)

Under development

2021

95,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Middle East, Armenia Kapan 100% (guess) n/a show
1 million oz
50,000 oz annual production
Development Russian Satelite, Kyrgystan Kyzyltash 100% (guess) Both show
5 million oz deposit.

3.7 gpt underground mine.

250,000 oz per year

DFS underway.
Exploration Russian Satelite, Kyrgystan Tulkubash 100% (guess) Open Pit show
1.5 million oz (1.2 gpt)

Under development

2021

95,000 oz per year.

Profitability (by resource)

Proven &
Probable
01/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.91M
Maximum Profit (Gold): $211.59M $141.66M n/a $-69.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $211.59M $141.66M n/a $-69.93M
Max Profit / Current MCap: 0.953 0.683 n/a -0.270
Max Profit Per Share (Gold): $0.35 $0.24 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.24 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $246.65 $230.33 n/a $-16.32
FD Mkt. Cap / Silver Eq.: $3.60 $3.41 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
13.35% 13.55% n/a 0.20%
Measured &
Indicated
01/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.78M 3.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.81M
Maximum Profit (Gold): $888.66M $594.95M n/a $-293.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $888.66M $594.95M n/a $-293.71M
Max Profit / Current MCap: 4.003 2.870 n/a -1.133
Max Profit Per Share (Gold): $1.49 $1.00 n/a $-0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $1.00 n/a $-0.49
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.73 $54.84 n/a $-3.89
FD Mkt. Cap / Silver Eq.: $0.86 $0.81 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
3.18% 3.23% n/a 0.05%

Reserves &
Resources
01/30/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.58M 5.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.63M
Maximum Profit (Gold): $1,311.83M $878.26M n/a $-433.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,311.83M $878.26M n/a $-433.57M
Max Profit / Current MCap: 5.910 4.237 n/a -1.673
Max Profit Per Share (Gold): $2.20 $1.47 n/a $-0.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.20 $1.47 n/a $-0.73
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.78 $37.15 n/a $-2.63
FD Mkt. Cap / Silver Eq.: $0.58 $0.55 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.15% 2.19% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×