Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Goldplat Plc

www: www.goldplat.com   email: info@goldplat.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GDP GBX

Description

Goldplat Plc are a gold focused junior, small producer with three exploration properties in Burkina Faso, Ghana and Kenya. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£15.84M which is a rise of roughly 65% over the last seven months. As of 04/27/2020 they have ~£2M debt and ~£2.67M cash. They have 167M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.59M $15.84M 04/27/2020 $6.25M
Total Assets: $40.87M $44.03M 04/27/2020 $3.15M
Total Liabilities: $17.34M $18.68M 04/27/2020 $1.34M
Current Assets: $21.06M $22.68M 04/27/2020 $1.62M
Current Liabilities: $16.10M $17.34M 04/27/2020 $1.24M
Total Debt: $1.86M $2.00M 04/27/2020 $0.14M
Cash: $2.48M $2.67M 04/27/2020 $0.19M
Enterprise Value: $8.97M $15.17M 06/25/1970 $6.20M
Cash Flow: $11.55M $14.24M never $2.69M
Cash Flow Multiple: 0.83 1.11 never 0.28
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/27/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/27/2020 0.00%
Misc 04/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 167,441,000 167,441,000 04/27/2020 0
Shares (FD): 172,000,000 172,000,000 04/27/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/27/2020 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
04/27/2020 0
Production (Silver Eq Oz.): (guess) 
4,509,546
(guess) 
3,096,918
04/27/2020 -1,412,628
Initial CapEx (Outstanding): n/a n/a 04/27/2020 n/a
Funding Option: n/a n/a 04/27/2020 n/a
Documentation: none PRODUCER 04/27/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 04/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/27/2020 0.00M
Measured & Indicated: 0.50M 0.50M 04/27/2020 0.00M
Inferred: 0.50M 0.50M 04/27/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/27/2020 0.00M
Measured & Indicated: 0.36M 0.36M 04/27/2020 0.00M
Inferred: 0.23M 0.23M 04/27/2020 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
04/27/2020 0oz.
Cash Cost: $950 $950 04/27/2020 $0.00
Extra Operating Cost: $350 $350 04/27/2020 $0.00
Average Grade: 2.40 g/t 2.40 g/t 04/27/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 04/27/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 04/27/2020 0oz.
Cash Cost: $950 $950 04/27/2020 $0
Extra Operating Cost: $350 $350 04/27/2020 $0
SILVER 04/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/27/2020 0.00M
Measured & Indicated: n/a n/a 04/27/2020 0.00M
Inferred: n/a n/a 04/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/27/2020 0.00M
Measured & Indicated: n/a n/a 04/27/2020 0.00M
Inferred: n/a n/a 04/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/27/2020 $0.00
Extra Operating Cost: n/a n/a 04/27/2020 $0.00
Average Grade: n/a n/a 04/27/2020 n/a
Recovery Rate: n/a n/a 04/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/27/2020 0.00M
Annual Production: n/a n/a 04/27/2020 n/a
Cash Cost: n/a n/a 04/27/2020 n/a
Extra Operating Cost: n/a n/a 04/27/2020 n/a

Property

Last Analysis Data  (04/27/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Burkina Faso Nyieme 100% (guess) 24,000 Open Pit show
92,000 oz at 2 gpt

Early exploration.
Exploration West Africa, Ghana Anumso 90% (guess) 2,900 Open Pit show
160,000 at 2 gpt.

Early exploration.
Exploration Central Africa, Kenya Kilimapesa 100% (guess) n/a Open Pit show
670,000 oz deposit at 2.4 gpt.

Need a PEA.
Total Land Package Size (ha): 26,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Burkina Faso Nyieme 100% (guess) 24,000 Open Pit show
92,000 oz at 2 gpt

Early exploration.
Exploration West Africa, Ghana Anumso 90% (guess) 2,900 Open Pit show
160,000 at 2 gpt.

Early exploration.
Exploration Central Africa, Kenya Kilimapesa 100% (guess) n/a Open Pit show
670,000 oz deposit at 2.4 gpt.

Need a PEA.
Total Land Package Size (ha): 26,900  

Profitability (by resource)

Proven &
Probable
04/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.71M
Maximum Profit (Gold): $51.98M $64.08M n/a $12.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.98M $64.08M n/a $12.11M
Max Profit / Current MCap: 5.421 4.046 n/a -1.375
Max Profit Per Share (Gold): $0.30 $0.37 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.30 $0.37 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $26.63 $43.99 n/a $17.36
FD Mkt. Cap / Silver Eq.: $0.24 $0.57 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
1.56% 2.43% n/a 0.88%

Reserves &
Resources
04/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -35.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.66M
Maximum Profit (Gold): $84.46M $104.14M n/a $19.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $84.46M $104.14M n/a $19.68M
Max Profit / Current MCap: 8.810 6.575 n/a -2.235
Max Profit Per Share (Gold): $0.49 $0.61 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.61 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $16.39 $27.07 n/a $10.69
FD Mkt. Cap / Silver Eq.: $0.15 $0.35 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
0.96% 1.50% n/a 0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.