Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Trans-Siberian Gold Plc

www: www.trans-siberiangold.com   email: info@trans-siberiangold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:TSG GBX

Description

Trans-Siberian Gold Plc are a gold focused junior, small producer with one producing mine in Russia and one exploration property. Currently they produce roughly 40koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$130.18M which is a rise of roughly 130% over the last eleven months. As of 03/14/2020 they have ~$27M debt and ~$17M cash. They have 87M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/14/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.71M $130.18M 03/14/2020 $73.47M
Total Assets: $128.00M $128.00M 03/14/2020 $0.00M
Total Liabilities: $51.00M $51.00M 03/14/2020 $0.00M
Current Assets: $34.00M $34.00M 03/14/2020 $0.00M
Current Liabilities: $25.00M $25.00M 03/14/2020 $0.00M
Total Debt: $27.00M $27.00M 03/14/2020 $0.00M
Cash: $17.00M $17.00M 03/14/2020 $0.00M
Enterprise Value: $66.71M $140.18M 06/11/1974 $73.47M
Cash Flow: $9.24M $18.34M never $9.10M
Cash Flow Multiple: 6.14 7.10 never 0.96
Net Debt to
Cash Flow Ratio:
1.08 0.55 never -0.54
Finance within 1 year: 03/14/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/14/2020 0.00%
Misc 03/14/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 87,158,000 87,158,000 03/14/2020 0
Shares (FD): 87,158,000 87,158,000 03/14/2020 0
Insider Ownership: n/a 60% 03/14/2020 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/14/2020 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
03/14/2020 0
Production (Silver Eq Oz.): (guess) 
4,166,372
(guess) 
2,919,119
03/14/2020 -1,247,253
Initial CapEx (Outstanding): n/a n/a 03/14/2020 n/a
Funding Option: n/a n/a 03/14/2020 n/a
Documentation: none PRODUCER 03/14/2020 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 03/14/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/14/2020 0.00M
Measured & Indicated: 0.50M 0.50M 03/14/2020 0.00M
Inferred: 5.00M 5.00M 03/14/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/14/2020 0.00M
Measured & Indicated: 0.38M 0.38M 03/14/2020 0.00M
Inferred: 2.38M 2.38M 03/14/2020 0.00M
Reserves & Resources: 2.76M 2.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
03/14/2020 0oz.
Cash Cost: $800 $800 03/14/2020 $0.00
Extra Operating Cost: $400 $400 03/14/2020 $0.00
Average Grade: 6.00 g/t 6.00 g/t 03/14/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/14/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 03/14/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 03/14/2020 0oz.
Cash Cost: $800 $800 03/14/2020 $0
Extra Operating Cost: $400 $400 03/14/2020 $0
SILVER 03/14/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/14/2020 0.00M
Measured & Indicated: n/a n/a 03/14/2020 0.00M
Inferred: n/a n/a 03/14/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/14/2020 0.00M
Measured & Indicated: n/a n/a 03/14/2020 0.00M
Inferred: n/a n/a 03/14/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/14/2020 $0.00
Extra Operating Cost: n/a n/a 03/14/2020 $0.00
Average Grade: n/a n/a 03/14/2020 n/a
Recovery Rate: n/a n/a 03/14/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/14/2020 0.00M
Annual Production: n/a n/a 03/14/2020 n/a
Cash Cost: n/a n/a 03/14/2020 n/a
Extra Operating Cost: n/a n/a 03/14/2020 n/a

Property

Last Analysis Data  (03/14/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Asacha 100% (guess) Underground show
800,000 oz resource.

35,000 oz annual production.

$600 cash costs.
Exploration Russia, Russia Rodnikova 100% (guess) n/a show
1 million oz deposit.

There second mine.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Asacha 100% (guess) Underground show
800,000 oz resource.

35,000 oz annual production.

$600 cash costs.
Exploration Russia, Russia Rodnikova 100% (guess) n/a show
1 million oz deposit.

There second mine.

Profitability (by resource)

Proven &
Probable
03/14/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/14/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.85M
Maximum Profit (Gold): $70.25M $139.41M n/a $69.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $70.25M $139.41M n/a $69.16M
Max Profit / Current MCap: 1.239 1.071 n/a -0.168
Max Profit Per Share (Gold): $0.81 $1.60 n/a $0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $1.60 n/a $0.79
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $149.24 $342.58 n/a $193.34
FD Mkt. Cap / Silver Eq.: $1.43 $4.69 n/a $3.26
FD Mkt. Cap / Per Metal
as % Spot Price:
9.75% 18.47% n/a 8.71%

Reserves &
Resources
03/14/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -171.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.76M 2.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -85.90M
Maximum Profit (Gold): $509.28M $1,010.69M n/a $501.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $509.28M $1,010.69M n/a $501.41M
Max Profit / Current MCap: 8.980 7.764 n/a -1.216
Max Profit Per Share (Gold): $5.84 $11.60 n/a $5.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.84 $11.60 n/a $5.75
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $20.58 $47.25 n/a $26.67
FD Mkt. Cap / Silver Eq.: $0.20 $0.65 n/a $0.45
FD Mkt. Cap / Per Metal
as % Spot Price:
1.35% 2.55% n/a 1.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×