Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Trans-Siberian Gold Plc
www: www.trans-siberiangold.com     email: info@trans-siberiangold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:TSG GBX

Description

Trans-Siberian Gold Plc are a gold focused junior, small producer with one producing mine in Russia. Currently they produce roughly 40koz. of gold per year. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$66.73M which is a fall of roughly 2% over the last two months. As of 03/09/2019 they have ~$19M debt and ~$7.5M cash. They have 110M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/09/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $68.34M $66.73M 03/09/2019 $-1.61M
Total Assets: $109.00M $109.00M 03/09/2019 $0.00M
Total Liabilities: $30.00M $30.00M 03/09/2019 $0.00M
Current Assets: $23.00M $23.00M 03/09/2019 $0.00M
Current Liabilities: $10.00M $10.00M 03/09/2019 $0.00M
Total Debt: $19.00M $19.00M 03/09/2019 $0.00M
Cash: $7.50M $7.50M 03/09/2019 $0.00M
Enterprise Value: $79.84M $78.23M 06/24/1972 $-1.61M
Cash Flow: $6.94M $6.36M never $-0.58M
Cash Flow Multiple: 9.85 10.50 never 0.65
Net Debt to
Cash Flow Ratio:		 1.66 1.81 never 0.15
Finance within 1 year: 03/09/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/09/2019 0.00%
Misc 03/09/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 110,000,000 110,000,000 03/09/2019 0
Shares (FD): 110,000,000 110,000,000 03/09/2019 0
Insider Ownership: n/a 60% 03/09/2019 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/09/2019 n/a
Production (Gold Eq Oz.): (guess) 
40,000		 (guess) 
40,000		 03/09/2019 0
Production (Silver Eq Oz.): (guess) 
3,390,725		 (guess) 
3,554,628		 03/09/2019 163,903
Initial CapEx (Outstanding): n/a n/a 03/09/2019 n/a
Funding Option: n/a n/a 03/09/2019 n/a
Documentation: none PRODUCER 03/09/2019 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 03/09/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/09/2019 0.00M
Measured & Indicated: 0.50M 0.50M 03/09/2019 0.00M
Inferred: 0.30M 0.30M 03/09/2019 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/09/2019 0.00M
Measured & Indicated: 0.38M 0.38M 03/09/2019 0.00M
Inferred: 0.14M 0.14M 03/09/2019 0.00M
Reserves & Resources: 0.52M 0.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000oz.		 (guess) 
40,000oz.		 03/09/2019 0oz.
Cash Cost: $600 $600 03/09/2019 $0.00
Extra Operating Cost: $450 $450 03/09/2019 $0.00
Average Grade: 7.00 g/t 7.00 g/t 03/09/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/09/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/09/2019 0.00M
Annual Production: 40,000oz. 40,000oz. 03/09/2019 0oz.
Cash Cost: $700 $700 03/09/2019 $0
Extra Operating Cost: $400 $400 03/09/2019 $0
SILVER 03/09/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/09/2019 0.00M
Measured & Indicated: n/a n/a 03/09/2019 0.00M
Inferred: n/a n/a 03/09/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/09/2019 0.00M
Measured & Indicated: n/a n/a 03/09/2019 0.00M
Inferred: n/a n/a 03/09/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/09/2019 $0.00
Extra Operating Cost: n/a n/a 03/09/2019 $0.00
Average Grade: n/a n/a 03/09/2019 n/a
Recovery Rate: n/a n/a 03/09/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/09/2019 0.00M
Annual Production: n/a n/a 03/09/2019 n/a
Cash Cost: n/a n/a 03/09/2019 n/a
Extra Operating Cost: n/a n/a 03/09/2019 n/a

Property

Last Analysis Data  (03/09/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Asacha 100% (guess) Underground show
800,000 oz resource.

35,000 oz annual production.

$600 cash costs.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Asacha 100% (guess) Underground show
800,000 oz resource.

35,000 oz annual production.

$600 cash costs.

Profitability (by resource)

Proven &
Probable		 03/09/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/09/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.56M
Maximum Profit (Gold): $52.73M $48.31M n/a $-4.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.73M $48.31M n/a $-4.43M
Max Profit / Current MCap: 0.772 0.724 n/a -0.048
Max Profit Per Share (Gold): $0.48 $0.44 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.44 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $179.85 $175.60 n/a $-4.25
FD Mkt. Cap / Silver Eq.: $2.12 $1.98 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.86% 13.75% n/a -0.11%

Reserves &
Resources		 03/09/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.14M
Maximum Profit (Gold): $72.51M $66.42M n/a $-6.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72.51M $66.42M n/a $-6.09M
Max Profit / Current MCap: 1.061 0.995 n/a -0.066
Max Profit Per Share (Gold): $0.66 $0.60 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.60 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $130.80 $127.71 n/a $-3.09
FD Mkt. Cap / Silver Eq.: $1.54 $1.44 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.08% 10.00% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.