Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Petropavlovsk Plc

www: petropavlovskplc.com   email: contact@petropavlovsk.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 450koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£79.49M which is a fall of roughly 89% over the last three months. As of 02/23/2022 they have ~£515M debt and ~£31.89M cash. They have 3,957M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $723.84M $79.49M 02/23/2022 $-644.34M
Total Assets: $1,699.91M $1,533.18M 02/23/2022 $-166.73M
Total Liabilities: $1,006.35M $907.65M 02/23/2022 $-98.70M
Current Assets: $339.98M $306.64M 02/23/2022 $-33.35M
Current Liabilities: $224.39M $202.38M 02/23/2022 $-22.01M
Total Debt: $571.17M $515.15M 02/23/2022 $-56.02M
Cash: $35.36M $31.89M 02/23/2022 $-3.47M
Enterprise Value: $1,259.65M $562.75M 11/01/1987 $-696.90M
Cash Flow: $128.52M $102.69M never $-25.83M
Cash Flow Multiple: 5.63 0.77 never -4.86
Net Debt to
Cash Flow Ratio:
4.17 4.71 never 0.54
Finance within 1 year: 02/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/23/2022 0.00%
Misc 02/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,957,000,000 3,957,000,000 02/23/2022 0
Shares (FD): 3,981,000,000 3,981,000,000 02/23/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
450,000
(guess) 
450,000
02/23/2022 0
Production (Silver Eq Oz.): (guess) 
35,044,898
(guess) 
37,866,359
02/23/2022 2,821,461
Initial CapEx (Outstanding): n/a n/a 02/23/2022 n/a
Funding Option: n/a n/a 02/23/2022 n/a
Documentation: none PRODUCER 02/23/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 02/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/23/2022 0.00M
Measured & Indicated: 13.50M 13.50M 02/23/2022 0.00M
Inferred: 6.50M 6.50M 02/23/2022 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 02/23/2022 0.00M
Measured & Indicated: 10.54M 10.54M 02/23/2022 0.00M
Inferred: 2.76M 2.76M 02/23/2022 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
450,000oz.
(guess) 
450,000oz.
02/23/2022 0oz.
Cash Cost: $950 $950 02/23/2022 $0.00
Extra Operating Cost: $550 $550 02/23/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/23/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 13.00M 13.00M 02/23/2022 0.00M
Annual Production: 500,000oz. 500,000oz. 02/23/2022 0oz.
Cash Cost: $950 $950 02/23/2022 $0
Extra Operating Cost: $500 $500 02/23/2022 $0
SILVER 02/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/23/2022 0.00M
Measured & Indicated: n/a n/a 02/23/2022 0.00M
Inferred: n/a n/a 02/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/23/2022 0.00M
Measured & Indicated: n/a n/a 02/23/2022 0.00M
Inferred: n/a n/a 02/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/23/2022 $0.00
Extra Operating Cost: n/a n/a 02/23/2022 $0.00
Average Grade: n/a n/a 02/23/2022 n/a
Recovery Rate: n/a n/a 02/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/23/2022 0.00M
Annual Production: n/a n/a 02/23/2022 n/a
Cash Cost: n/a n/a 02/23/2022 n/a
Extra Operating Cost: n/a n/a 02/23/2022 n/a

Property

Last Analysis Data  (02/23/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
02/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 50.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 42.64M
Maximum Profit (Gold): $971.04M $775.88M n/a $-195.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $971.04M $775.88M n/a $-195.16M
Max Profit / Current MCap: 1.342 9.760 n/a 8.419
Max Profit Per Share (Gold): $0.24 $0.19 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.19 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $106.45 $11.69 n/a $-94.76
FD Mkt. Cap / Silver Eq.: $1.37 $0.14 n/a $-1.23
FD Mkt. Cap / Per Metal
as % Spot Price:
5.58% 0.64% n/a -4.94%
Measured &
Indicated
02/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 84.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 66.08M
Maximum Profit (Gold): $1,505.11M $1,202.61M n/a $-302.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,505.11M $1,202.61M n/a $-302.50M
Max Profit / Current MCap: 2.079 15.128 n/a 13.049
Max Profit Per Share (Gold): $0.38 $0.30 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.30 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $68.68 $7.54 n/a $-61.13
FD Mkt. Cap / Silver Eq.: $0.88 $0.09 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
3.60% 0.41% n/a -3.19%

Reserves &
Resources
02/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 125.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 83.41M
Maximum Profit (Gold): $1,899.60M $1,517.82M n/a $-381.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,899.60M $1,517.82M n/a $-381.78M
Max Profit / Current MCap: 2.624 19.094 n/a 16.469
Max Profit Per Share (Gold): $0.48 $0.38 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.38 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $54.41 $5.98 n/a $-48.44
FD Mkt. Cap / Silver Eq.: $0.70 $0.07 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:
2.85% 0.33% n/a -2.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×