Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Petropavlovsk Plc
www: www.petropavlovsk.net     email: contact@petropavlovsk.net

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 500koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£344.5M which is a fall of roughly 3% over the last three months. As of 02/24/2019 they have ~£580M debt and ~£31.58M cash. They have 3,303M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $355.28M $344.50M 02/24/2019 $-10.78M
Total Assets: $1,481.92M $1,438.70M 02/24/2019 $-43.22M
Total Liabilities: $910.75M $884.19M 02/24/2019 $-26.56M
Current Assets: $305.75M $296.84M 02/24/2019 $-8.92M
Current Liabilities: $156.13M $151.58M 02/24/2019 $-4.55M
Total Debt: $597.19M $579.78M 02/24/2019 $-17.42M
Cash: $32.53M $31.58M 02/24/2019 $-0.95M
Enterprise Value: $919.95M $892.70M 04/15/1998 $-27.25M
Cash Flow: $44.77M $29.05M never $-15.72M
Cash Flow Multiple: 7.94 11.86 never 3.92
Net Debt to
Cash Flow Ratio:		 12.61 18.87 never 6.26
Finance within 1 year: 02/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2019 0.00%
Misc 02/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,303,000,000 3,303,000,000 02/24/2019 0
Shares (FD): 3,322,000,000 3,322,000,000 02/24/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 02/24/2019 0
Production (Silver Eq Oz.): (guess) 
41,784,141		 (guess) 
44,059,066		 02/24/2019 2,274,925
Initial CapEx (Outstanding): n/a n/a 02/24/2019 n/a
Funding Option: n/a n/a 02/24/2019 n/a
Documentation: none PRODUCER 02/24/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 02/24/2019 0.00M
Measured & Indicated: 13.50M 13.50M 02/24/2019 0.00M
Inferred: 6.50M 6.50M 02/24/2019 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 02/24/2019 0.00M
Measured & Indicated: 10.54M 10.54M 02/24/2019 0.00M
Inferred: 2.76M 2.76M 02/24/2019 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 02/24/2019 0oz.
Cash Cost: $800 $800 02/24/2019 $0.00
Extra Operating Cost: $400 $400 02/24/2019 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/24/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 02/24/2019 0.00M
Annual Production: 550,000oz. 550,000oz. 02/24/2019 0oz.
Cash Cost: $800 $800 02/24/2019 $0
Extra Operating Cost: $400 $400 02/24/2019 $0
SILVER 02/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/24/2019 0.00M
Measured & Indicated: n/a n/a 02/24/2019 0.00M
Inferred: n/a n/a 02/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/24/2019 0.00M
Measured & Indicated: n/a n/a 02/24/2019 0.00M
Inferred: n/a n/a 02/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2019 $0.00
Extra Operating Cost: n/a n/a 02/24/2019 $0.00
Average Grade: n/a n/a 02/24/2019 n/a
Recovery Rate: n/a n/a 02/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/24/2019 0.00M
Annual Production: n/a n/a 02/24/2019 n/a
Cash Cost: n/a n/a 02/24/2019 n/a
Extra Operating Cost: n/a n/a 02/24/2019 n/a

Property

Last Analysis Data  (02/24/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable		 02/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.94M
Maximum Profit (Gold): $608.80M $395.08M n/a $-213.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $608.80M $395.08M n/a $-213.72M
Max Profit / Current MCap: 1.714 1.147 n/a -0.567
Max Profit Per Share (Gold): $0.18 $0.12 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.12 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $52.25 $50.66 n/a $-1.59
FD Mkt. Cap / Silver Eq.: $0.63 $0.57 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.93% 3.95% n/a 0.01%
Measured &
Indicated		 02/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 61.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 47.96M
Maximum Profit (Gold): $943.65M $612.37M n/a $-331.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $943.65M $612.37M n/a $-331.27M
Max Profit / Current MCap: 2.656 1.778 n/a -0.878
Max Profit Per Share (Gold): $0.28 $0.18 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.18 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.71 $32.69 n/a $-1.02
FD Mkt. Cap / Silver Eq.: $0.40 $0.37 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.54% 2.55% n/a 0.01%

Reserves &
Resources		 02/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 91.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 60.52M
Maximum Profit (Gold): $1,190.97M $772.88M n/a $-418.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,190.97M $772.88M n/a $-418.10M
Max Profit / Current MCap: 3.352 2.243 n/a -1.109
Max Profit Per Share (Gold): $0.36 $0.23 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.23 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $26.71 $25.90 n/a $-0.81
FD Mkt. Cap / Silver Eq.: $0.32 $0.29 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.01% 2.02% n/a 0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.