Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Petropavlovsk Plc

www: www.petropavlovsk.net   email: contact@petropavlovsk.net
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 600koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£1522.03M which is a rise of roughly 92% over the last five months. As of 02/29/2020 they have ~£599M debt and ~£32.64M cash. They have 3,310M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/29/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $793.43M $1,522.03M 02/29/2020 $728.61M
Total Assets: $1,466.24M $1,487.23M 02/29/2020 $20.99M
Total Liabilities: $901.11M $914.01M 02/29/2020 $12.90M
Current Assets: $302.52M $306.85M 02/29/2020 $4.33M
Current Liabilities: $154.48M $156.69M 02/29/2020 $2.21M
Total Debt: $590.87M $599.33M 02/29/2020 $8.46M
Cash: $32.18M $32.64M 02/29/2020 $0.46M
Enterprise Value: $1,352.12M $2,088.72M 03/09/2036 $736.60M
Cash Flow: $140.74M $308.62M never $167.87M
Cash Flow Multiple: 5.64 4.93 never -0.71
Net Debt to
Cash Flow Ratio:
3.97 1.84 never -2.13
Finance within 1 year: 02/29/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/29/2020 0.00%
Misc 02/29/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,310,210,000 3,310,210,000 02/29/2020 0
Shares (FD): 3,335,210,000 3,335,210,000 02/29/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/29/2020 n/a
Production (Gold Eq Oz.): (guess) 
600,000
(guess) 
600,000
02/29/2020 0
Production (Silver Eq Oz.): (guess) 
57,189,417
(guess) 
48,096,931
02/29/2020 -9,092,486
Initial CapEx (Outstanding): n/a n/a 02/29/2020 n/a
Funding Option: n/a n/a 02/29/2020 n/a
Documentation: none PRODUCER 02/29/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/29/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/29/2020 0.00M
Measured & Indicated: 13.50M 13.50M 02/29/2020 0.00M
Inferred: 6.50M 6.50M 02/29/2020 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 02/29/2020 0.00M
Measured & Indicated: 10.54M 10.54M 02/29/2020 0.00M
Inferred: 2.76M 2.76M 02/29/2020 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
600,000oz.
(guess) 
600,000oz.
02/29/2020 0oz.
Cash Cost: $800 $800 02/29/2020 $0.00
Extra Operating Cost: $450 $450 02/29/2020 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/29/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/29/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 02/29/2020 0.00M
Annual Production: 600,000oz. 600,000oz. 02/29/2020 0oz.
Cash Cost: $800 $800 02/29/2020 $0
Extra Operating Cost: $450 $450 02/29/2020 $0
SILVER 02/29/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/29/2020 0.00M
Measured & Indicated: n/a n/a 02/29/2020 0.00M
Inferred: n/a n/a 02/29/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/29/2020 0.00M
Measured & Indicated: n/a n/a 02/29/2020 0.00M
Inferred: n/a n/a 02/29/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/29/2020 $0.00
Extra Operating Cost: n/a n/a 02/29/2020 $0.00
Average Grade: n/a n/a 02/29/2020 n/a
Recovery Rate: n/a n/a 02/29/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/29/2020 0.00M
Annual Production: n/a n/a 02/29/2020 n/a
Cash Cost: n/a n/a 02/29/2020 n/a
Extra Operating Cost: n/a n/a 02/29/2020 n/a

Property

Last Analysis Data  (02/29/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
02/29/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -121.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -103.05M
Maximum Profit (Gold): $1,595.08M $3,497.65M n/a $1,902.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,595.08M $3,497.65M n/a $1,902.57M
Max Profit / Current MCap: 2.010 2.298 n/a 0.288
Max Profit Per Share (Gold): $0.48 $1.05 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $1.05 n/a $0.57
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $116.68 $223.83 n/a $107.15
FD Mkt. Cap / Silver Eq.: $1.22 $2.79 n/a $1.57
FD Mkt. Cap / Per Metal
as % Spot Price:
7.36% 11.28% n/a 3.92%
Measured &
Indicated
02/29/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -204.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -159.72M
Maximum Profit (Gold): $2,472.37M $5,421.35M n/a $2,948.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,472.37M $5,421.35M n/a $2,948.99M
Max Profit / Current MCap: 3.116 3.562 n/a 0.446
Max Profit Per Share (Gold): $0.74 $1.63 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.74 $1.63 n/a $0.88
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $75.28 $144.41 n/a $69.13
FD Mkt. Cap / Silver Eq.: $0.79 $1.80 n/a $1.01
FD Mkt. Cap / Per Metal
as % Spot Price:
4.75% 7.28% n/a 2.53%

Reserves &
Resources
02/29/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -303.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -201.59M
Maximum Profit (Gold): $3,120.37M $6,842.27M n/a $3,721.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,120.37M $6,842.27M n/a $3,721.91M
Max Profit / Current MCap: 3.933 4.495 n/a 0.563
Max Profit Per Share (Gold): $0.94 $2.05 n/a $1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.94 $2.05 n/a $1.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $59.64 $114.42 n/a $54.77
FD Mkt. Cap / Silver Eq.: $0.63 $1.43 n/a $0.80
FD Mkt. Cap / Per Metal
as % Spot Price:
3.76% 5.76% n/a 2.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.