Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Petropavlovsk Plc

www: www.petropavlovsk.net   email: contact@petropavlovsk.net
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 500koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£403.66M which is a rise of roughly 14% over the last eight months. As of 02/24/2019 they have ~£577M debt and ~£31.41M cash. They have 3,303M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $355.28M $403.66M 02/24/2019 $48.38M
Total Assets: $1,481.92M $1,431.24M 02/24/2019 $-50.68M
Total Liabilities: $910.75M $879.60M 02/24/2019 $-31.15M
Current Assets: $305.75M $295.30M 02/24/2019 $-10.46M
Current Liabilities: $156.13M $150.79M 02/24/2019 $-5.34M
Total Debt: $597.19M $576.77M 02/24/2019 $-20.42M
Cash: $32.53M $31.41M 02/24/2019 $-1.11M
Enterprise Value: $919.95M $949.01M 01/27/2000 $29.07M
Cash Flow: $44.77M $101.08M never $56.32M
Cash Flow Multiple: 7.94 3.99 never -3.94
Net Debt to
Cash Flow Ratio:
12.61 5.40 never -7.22
Finance within 1 year: 02/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2019 0.00%
Misc 02/24/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,303,000,000 3,303,000,000 02/24/2019 0
Shares (FD): 3,322,000,000 3,322,000,000 02/24/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
02/24/2019 0
Production (Silver Eq Oz.): (guess) 
41,784,141
(guess) 
42,512,850
02/24/2019 728,709
Initial CapEx (Outstanding): n/a n/a 02/24/2019 n/a
Funding Option: n/a n/a 02/24/2019 n/a
Documentation: none PRODUCER 02/24/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/24/2019 0.00M
Measured & Indicated: 13.50M 13.50M 02/24/2019 0.00M
Inferred: 6.50M 6.50M 02/24/2019 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 02/24/2019 0.00M
Measured & Indicated: 10.54M 10.54M 02/24/2019 0.00M
Inferred: 2.76M 2.76M 02/24/2019 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
02/24/2019 0oz.
Cash Cost: $800 $800 02/24/2019 $0.00
Extra Operating Cost: $400 $400 02/24/2019 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/24/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/24/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 02/24/2019 0.00M
Annual Production: 550,000oz. 550,000oz. 02/24/2019 0oz.
Cash Cost: $800 $800 02/24/2019 $0
Extra Operating Cost: $400 $400 02/24/2019 $0
SILVER 02/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/24/2019 0.00M
Measured & Indicated: n/a n/a 02/24/2019 0.00M
Inferred: n/a n/a 02/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/24/2019 0.00M
Measured & Indicated: n/a n/a 02/24/2019 0.00M
Inferred: n/a n/a 02/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2019 $0.00
Extra Operating Cost: n/a n/a 02/24/2019 $0.00
Average Grade: n/a n/a 02/24/2019 n/a
Recovery Rate: n/a n/a 02/24/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/24/2019 0.00M
Annual Production: n/a n/a 02/24/2019 n/a
Cash Cost: n/a n/a 02/24/2019 n/a
Extra Operating Cost: n/a n/a 02/24/2019 n/a

Property

Last Analysis Data  (02/24/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
02/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.91M
Maximum Profit (Gold): $608.80M $1,374.69M n/a $765.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $608.80M $1,374.69M n/a $765.88M
Max Profit / Current MCap: 1.714 3.406 n/a 1.692
Max Profit Per Share (Gold): $0.18 $0.41 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.41 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $52.25 $59.36 n/a $7.11
FD Mkt. Cap / Silver Eq.: $0.63 $0.70 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
3.93% 3.99% n/a 0.05%
Measured &
Indicated
02/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.36M
Maximum Profit (Gold): $943.65M $2,130.77M n/a $1,187.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $943.65M $2,130.77M n/a $1,187.12M
Max Profit / Current MCap: 2.656 5.279 n/a 2.623
Max Profit Per Share (Gold): $0.28 $0.64 n/a $0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.64 n/a $0.36
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.71 $38.30 n/a $4.59
FD Mkt. Cap / Silver Eq.: $0.40 $0.45 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.54% 2.57% n/a 0.03%

Reserves &
Resources
02/24/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.39M
Maximum Profit (Gold): $1,190.97M $2,689.23M n/a $1,498.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,190.97M $2,689.23M n/a $1,498.26M
Max Profit / Current MCap: 3.352 6.662 n/a 3.310
Max Profit Per Share (Gold): $0.36 $0.81 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.81 n/a $0.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $26.71 $30.34 n/a $3.64
FD Mkt. Cap / Silver Eq.: $0.32 $0.36 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
2.01% 2.04% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.