Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Petropavlovsk Plc

www: www.petropavlovsk.net   email: contact@petropavlovsk.net
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 600koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£1336.08M which is a fall of roughly 12% over the last eight months. As of 02/26/2021 they have ~£493M debt and ~£34.33M cash. They have 3,956M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,525.83M $1,336.08M 02/26/2021 $-189.75M
Total Assets: $1,587.47M $1,564.10M 02/26/2021 $-23.38M
Total Liabilities: $836.24M $823.93M 02/26/2021 $-12.31M
Current Assets: $327.53M $322.71M 02/26/2021 $-4.82M
Current Liabilities: $167.25M $164.79M 02/26/2021 $-2.46M
Total Debt: $500.35M $492.99M 02/26/2021 $-7.37M
Cash: $34.84M $34.33M 02/26/2021 $-0.51M
Enterprise Value: $1,991.34M $1,794.74M 11/15/2026 $-196.61M
Cash Flow: $140.57M $158.59M never $18.02M
Cash Flow Multiple: 10.85 8.42 never -2.43
Net Debt to
Cash Flow Ratio:
3.31 2.89 never -0.42
Finance within 1 year: 02/26/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/26/2021 0.00%
Misc 02/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,956,000,000 3,956,000,000 02/26/2021 0
Shares (FD): 3,981,000,000 3,981,000,000 02/26/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/26/2021 n/a
Production (Gold Eq Oz.): (guess) 
600,000
(guess) 
600,000
02/26/2021 0
Production (Silver Eq Oz.): (guess) 
38,967,428
(guess) 
45,289,172
02/26/2021 6,321,744
Initial CapEx (Outstanding): n/a n/a 02/26/2021 n/a
Funding Option: n/a n/a 02/26/2021 n/a
Documentation: none PRODUCER 02/26/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/26/2021 0.00M
Measured & Indicated: 13.50M 13.50M 02/26/2021 0.00M
Inferred: 6.50M 6.50M 02/26/2021 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 02/26/2021 0.00M
Measured & Indicated: 10.54M 10.54M 02/26/2021 0.00M
Inferred: 2.76M 2.76M 02/26/2021 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
600,000oz.
(guess) 
600,000oz.
02/26/2021 0oz.
Cash Cost: $950 $950 02/26/2021 $0.00
Extra Operating Cost: $450 $450 02/26/2021 $0.00
Average Grade: 0.80 g/t 0.80 g/t 02/26/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 13.00M 13.00M 02/26/2021 0.00M
Annual Production: 600,000oz. 600,000oz. 02/26/2021 0oz.
Cash Cost: $850 $850 02/26/2021 $0
Extra Operating Cost: $450 $450 02/26/2021 $0
SILVER 02/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/26/2021 0.00M
Measured & Indicated: n/a n/a 02/26/2021 0.00M
Inferred: n/a n/a 02/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/26/2021 0.00M
Measured & Indicated: n/a n/a 02/26/2021 0.00M
Inferred: n/a n/a 02/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/26/2021 $0.00
Extra Operating Cost: n/a n/a 02/26/2021 $0.00
Average Grade: n/a n/a 02/26/2021 n/a
Recovery Rate: n/a n/a 02/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/26/2021 0.00M
Annual Production: n/a n/a 02/26/2021 n/a
Cash Cost: n/a n/a 02/26/2021 n/a
Extra Operating Cost: n/a n/a 02/26/2021 n/a

Property

Last Analysis Data  (02/26/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
02/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 84.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 71.65M
Maximum Profit (Gold): $1,593.17M $1,797.38M n/a $204.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,593.17M $1,797.38M n/a $204.20M
Max Profit / Current MCap: 1.044 1.345 n/a 0.301
Max Profit Per Share (Gold): $0.40 $0.45 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.40 $0.45 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $224.39 $196.48 n/a $-27.90
FD Mkt. Cap / Silver Eq.: $3.45 $2.60 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
12.94% 11.05% n/a -1.88%
Measured &
Indicated
02/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 142.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 111.05M
Maximum Profit (Gold): $2,469.42M $2,785.93M n/a $316.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,469.42M $2,785.93M n/a $316.52M
Max Profit / Current MCap: 1.618 2.085 n/a 0.467
Max Profit Per Share (Gold): $0.62 $0.70 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $0.70 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $144.77 $126.76 n/a $-18.00
FD Mkt. Cap / Silver Eq.: $2.23 $1.68 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
8.35% 7.13% n/a -1.21%

Reserves &
Resources
02/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 210.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 140.16M
Maximum Profit (Gold): $3,116.64M $3,516.12M n/a $399.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,116.64M $3,516.12M n/a $399.47M
Max Profit / Current MCap: 2.043 2.632 n/a 0.589
Max Profit Per Share (Gold): $0.78 $0.88 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.88 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $114.70 $100.44 n/a $-14.26
FD Mkt. Cap / Silver Eq.: $1.77 $1.33 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
6.61% 5.65% n/a -0.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×