Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:POG
GBX
Description
Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 500koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£526.14M which is a rise of roughly 48% over the last ten months. As of 02/24/2019 they have ~£605M debt and ~£32.94M cash. They have 3,303M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$355.28M
$526.14M
02/24/2019
$170.85M
Total Assets:
$1,481.92M
$1,500.78M
02/24/2019
$18.86M
Total Liabilities:
$910.75M
$922.34M
02/24/2019
$11.59M
Current Assets:
$305.75M
$309.64M
02/24/2019
$3.89M
Current Liabilities:
$156.13M
$158.12M
02/24/2019
$1.99M
Total Debt:
$597.19M
$604.79M
02/24/2019
$7.60M
Cash:
$32.53M
$32.94M
02/24/2019
$0.41M
Enterprise Value:
$919.95M
$1,097.99M
10/17/2004
$178.04M
Cash Flow:
$44.77M
$92.19M
never
$47.43M
Cash Flow Multiple:
7.94
5.71
never
-2.23
Net Debt to Cash Flow Ratio:
12.61
6.20
never
-6.41
Finance within 1 year:
02/24/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/24/2019
0.00%
Misc
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
3,303,000,000
3,303,000,000
02/24/2019
0
Shares (FD):
3,322,000,000
3,322,000,000
02/24/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/24/2019
n/a
Production (Gold Eq Oz.):
(guess) 500,000
(guess) 500,000
02/24/2019
0
Production (Silver Eq Oz.) :
(guess) 41,784,141
(guess) 44,104,882
02/24/2019
2,320,741
Initial CapEx (Outstanding):
n/a
n/a
02/24/2019
n/a
Funding Option:
n/a
n/a
02/24/2019
n/a
Documentation:
none
PRODUCER
02/24/2019
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
02/24/2019
0.00M
Measured & Indicated:
13.50M
13.50M
02/24/2019
0.00M
Inferred:
6.50M
6.50M
02/24/2019
0.00M
Reserves & Resources:
20.00M
20.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
02/24/2019
0.00M
Measured & Indicated:
10.54M
10.54M
02/24/2019
0.00M
Inferred:
2.76M
2.76M
02/24/2019
0.00M
Reserves & Resources:
13.30M
13.30M
never
0.00M
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 500,000oz.
02/24/2019
0oz.
Cash Cost:
$800
$800
02/24/2019
$0.00
Extra Operating Cost:
$400
$400
02/24/2019
$0.00
Average Grade:
0.80 g/t
0.80 g/t
02/24/2019
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/24/2019
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
02/24/2019
0.00M
Annual Production:
550,000oz.
550,000oz.
02/24/2019
0oz.
Cash Cost:
$800
$800
02/24/2019
$0
Extra Operating Cost:
$400
$400
02/24/2019
$0
SILVER
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/24/2019
0.00M
Measured & Indicated:
n/a
n/a
02/24/2019
0.00M
Inferred:
n/a
n/a
02/24/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/24/2019
0.00M
Measured & Indicated:
n/a
n/a
02/24/2019
0.00M
Inferred:
n/a
n/a
02/24/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/24/2019
$0.00
Extra Operating Cost:
n/a
n/a
02/24/2019
$0.00
Average Grade:
n/a
n/a
02/24/2019
n/a
Recovery Rate:
n/a
n/a
02/24/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/24/2019
0.00M
Annual Production:
n/a
n/a
02/24/2019
n/a
Cash Cost:
n/a
n/a
02/24/2019
n/a
Extra Operating Cost:
n/a
n/a
02/24/2019
n/a
Property
Last Analysis Data (02/24/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Russia , Russia
Albyn
100% (guess)
Open Pit
show
4.6 million oz deposit.
186,000 oz production in 2014.
Production
Russia , Russia
Malomir
100% (guess)
Underground
show
7 million oz deposit.
82,000 oz production in 2014.
Production
Russia , Russia
Pioneer
100% (guess)
Open Pit
show
5.5 million oz deposit
263,000 oz production in 2014.
Production
Russia , Russia
Pokrovskiy
100% (guess)
Open Pit
show
1.3 million oz deposit.
64,000 oz in 2014.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Russia , Russia
Albyn
100% (guess)
Open Pit
show
4.6 million oz deposit.
186,000 oz production in 2014.
Production
Russia , Russia
Malomir
100% (guess)
Underground
show
7 million oz deposit.
82,000 oz production in 2014.
Production
Russia , Russia
Pioneer
100% (guess)
Open Pit
show
5.5 million oz deposit
263,000 oz production in 2014.
Production
Russia , Russia
Pokrovskiy
100% (guess)
Open Pit
show
1.3 million oz deposit.
64,000 oz in 2014.
Profitability (by resource)
Proven & Probable
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
37.13M
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
31.56M
Maximum Profit (Gold):
$608.80M
$1,253.78M
n/a
$644.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$608.80M
$1,253.78M
n/a
$644.98M
Max Profit / Current MCap:
1.714
2.383
n/a
0.669
Max Profit Per Share (Gold):
$0.18
$0.38
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.18
$0.38
n/a
$0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$52.25
$77.37
n/a
$25.13
FD Mkt. Cap / Silver Eq.:
$0.63
$0.88
n/a
$0.25
FD Mkt. Cap / Per Metal as % Spot Price:
3.93%
5.29%
n/a
1.35%
Measured & Indicated
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
13.50M
13.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
62.66M
P L A U S I B L E
Gold Eq. Oz.:
10.54M
10.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
48.92M
Maximum Profit (Gold):
$943.65M
$1,943.37M
n/a
$999.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$943.65M
$1,943.37M
n/a
$999.72M
Max Profit / Current MCap:
2.656
3.694
n/a
1.038
Max Profit Per Share (Gold):
$0.28
$0.58
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.28
$0.58
n/a
$0.30
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$33.71
$49.92
n/a
$16.21
FD Mkt. Cap / Silver Eq.:
$0.40
$0.57
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.54%
3.41%
n/a
0.87%
Reserves & Resources
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
92.83M
P L A U S I B L E
Gold Eq. Oz.:
13.30M
13.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
61.74M
Maximum Profit (Gold):
$1,190.97M
$2,452.71M
n/a
$1,261.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,190.97M
$2,452.71M
n/a
$1,261.74M
Max Profit / Current MCap:
3.352
4.662
n/a
1.310
Max Profit Per Share (Gold):
$0.36
$0.74
n/a
$0.38
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.36
$0.74
n/a
$0.38
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$26.71
$39.55
n/a
$12.84
FD Mkt. Cap / Silver Eq.:
$0.32
$0.45
n/a
$0.13
FD Mkt. Cap / Per Metal as % Spot Price:
2.01%
2.70%
n/a
0.69%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/24/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.3011
GBP 1.3176
12/11/2019
Spot Gold:
$1,327.90
$1,463.40
12/11/2019
$135.50
Spot Silver:
$15.89
$16.59
12/11/2019
$0.70
Gold:Silver Ratio:
83.57
88.21
12/11/2019
4.64
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: