Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:POLY
GBX
OTCMKTS:AUCOY
USD
Description
Solidcore Resources are a gold focused major with exploration properties in Russia. They have approximately 41Moz. of gold in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~$12.96M which is a fall of roughly 99% over the last months. As of 02/19/2023 they have ~$2,200M debt and ~$400M cash. They have 471M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,459.57M
$12.96M
02/19/2023
Total Assets:
$4,000.00M
$4,000.00M
02/19/2023
Total Liabilities:
$2,500.00M
$2,500.00M
02/19/2023
Current Assets:
$1,200.00M
$1,200.00M
02/19/2023
Current Liabilities:
$800.00M
$800.00M
02/19/2023
Total Debt:
$2,200.00M
$2,200.00M
02/19/2023
Cash:
$400.00M
$400.00M
02/19/2023
Enterprise Value:
$3,259.57M
$1,812.96M
06/14/2027
Cash Flow:
$576.81M
$1,934.43M
never
Cash Flow Multiple:
2.53
0.01
never
Net Debt to Cash Flow Ratio:
3.12
0.93
never
Finance within 1 year:
02/19/2023
Misc
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
471,000,000
471,000,000
02/19/2023
Shares (FD):
473,000,000
473,000,000
02/19/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/19/2023
Production (Gold Eq Oz.):
(guess) 1,700,000
(guess) 1,700,000
02/19/2023
Production (Silver Eq Oz.) :
(guess) 144,492,144
(guess) 143,593,660
02/19/2023
Initial CapEx (Outstanding):
n/a
n/a
02/19/2023
Funding Option:
n/a
n/a
02/19/2023
Documentation:
none
PRODUCER
11/01/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
6
04/21/2023
Resource Data
GOLD
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
28.00M
28.00M
02/19/2023
Measured & Indicated:
36.00M
36.00M
02/19/2023
Inferred:
5.00M
5.00M
02/19/2023
Reserves & Resources:
41.00M
41.00M
never
P L A U S I B L E
Proven & Probable:
25.20M
25.20M
02/19/2023
Measured & Indicated:
30.96M
30.96M
02/19/2023
Inferred:
2.25M
2.25M
02/19/2023
Reserves & Resources:
33.21M
33.21M
never
C U R R E N T
Annual Production:
(guess) 1,700,000oz.
(guess) 1,700,000oz.
02/19/2023
Cash Cost:
$950
$950
02/19/2023
Extra Operating Cost:
$550
$550
02/19/2023
Total:
$1,500
$1,500
02/19/2023
Margin (Free Cash Flow):
$339 (18%)
$1,138 (43%)
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
02/19/2023
Open Pit (Avg):
n/a
n/a
02/19/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/01/2024
F U T U R E
Proven & Probable:
38.00M
38.00M
02/19/2023
Annual Production:
1,800,000oz.
1,800,000oz.
02/19/2023
Cash Cost:
$950
$1,100
04/21/2023
Extra Operating Cost:
$550
$550
02/19/2023
SILVER
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/19/2023
Measured & Indicated:
n/a
n/a
02/19/2023
Inferred:
n/a
n/a
02/19/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/19/2023
Measured & Indicated:
n/a
n/a
02/19/2023
Inferred:
n/a
n/a
02/19/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/19/2023
Extra Operating Cost:
n/a
n/a
02/19/2023
Total:
n/a
n/a
02/19/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/19/2023
Open Pit (Avg):
n/a
n/a
02/19/2023
Recovery Rate:
n/a
n/a
02/19/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/19/2023
Annual Production:
n/a
n/a
02/19/2023
Cash Cost:
n/a
n/a
02/19/2023
Extra Operating Cost:
n/a
n/a
02/19/2023
Property
Last Analysis Data (02/19/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Russia , Russia
Albazino
100% (guess)
n/a
Exploration
Russia , Russia
Amursk
100% (guess)
n/a
Exploration
Russia , Russia
Dukat
100% (guess)
n/a
Exploration
Russia , Russia
Kyzyl
100% (guess)
n/a
Exploration
Russia , Russia
Omolon
100% (guess)
n/a
Exploration
Ru , Russia
Varlara
100% (guess)
n/a
Exploration
Russia , Russia
Voro
100% (guess)
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Russia , Russia
Albazino
100% (guess)
n/a
Exploration
Russia , Russia
Amursk
100% (guess)
n/a
Exploration
Russia , Russia
Dukat
100% (guess)
n/a
Exploration
Russia , Russia
Kyzyl
100% (guess)
n/a
Exploration
Russia , Russia
Omolon
100% (guess)
n/a
Exploration
Ru , Russia
Varlara
100% (guess)
n/a
Exploration
Russia , Russia
Voro
100% (guess)
n/a
Profitability (by resource)
Proven & Probable
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
28.00M
28.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
25.20M
25.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,550.36M
$28,675.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,550.36M
$28,675.08M
n/a
Max Profit / Current MCap:
5.858
2,211.919
n/a
Max Profit Per Share (Gold):
$18.08
$60.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$18.08
$60.62
n/a
Total Free Profit Per Share:
$0.00
$58.47
n/a
FD MCap / Gold Eq.:
$57.92
$0.51
n/a
FD MCap / Silver Eq.:
$0.68
$0.01
n/a
FD MCap / Per Metal as % Spot Price:
3.15%
0.02%
n/a
Measured & Indicated
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
36.00M
36.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
30.96M
30.96M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10,504.73M
$35,229.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10,504.73M
$35,229.38M
n/a
Max Profit / Current MCap:
7.197
2,717.500
n/a
Max Profit Per Share (Gold):
$22.21
$74.48
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$22.21
$74.48
n/a
Total Free Profit Per Share:
$0.00
$72.33
n/a
FD MCap / Gold Eq.:
$47.14
$0.42
n/a
FD MCap / Silver Eq.:
$0.55
$0.00
n/a
FD MCap / Per Metal as % Spot Price:
2.56%
0.02%
n/a
Reserves & Resources
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
41.00M
41.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
33.21M
33.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11,268.15M
$37,789.66M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11,268.15M
$37,789.66M
n/a
Max Profit / Current MCap:
7.720
2,914.993
n/a
Max Profit Per Share (Gold):
$23.82
$79.89
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$23.82
$79.89
n/a
Total Free Profit Per Share:
$0.00
$77.74
n/a
FD MCap / Gold Eq.:
$43.95
$0.39
n/a
FD MCap / Silver Eq.:
$0.52
$0.00
n/a
FD MCap / Per Metal as % Spot Price:
2.39%
0.01%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/06/2024
Spot Gold:
$1,839.30
$2,637.90
12/06/2024
Spot Silver:
$21.64
$31.23
12/06/2024
Gold:Silver Ratio:
85.00
84.47
12/06/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: