Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Turquoise Hill Resources Ltd
www: www.turquoisehill.com     email: info@turquoisehill.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:TRQ USD
TSE:TRQ CAD

Description

Turquoise Hill Resources Ltd are a gold and silver focused major with two producing mines in Australia and Mongolia, three mines in development in Australia, Kazakhstan and Mongolia and five exploration properties. Currently they produce roughly 150koz. of gold and 1,000koz. of silver per year. They have approximately 25Moz. of gold and 110Moz. of silver in the reserves and resources category of which 15Moz. of gold and 75Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2439.81M which is a fall of roughly 45% over the last nine months. As of 09/23/2018 they have ~$4,100M debt and ~$1400M cash. They have 2,012M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/23/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,443.24M $2,439.81M 09/23/2018 $-2,003.43M
Total Assets: $13,000.00M $13,000.00M 09/23/2018 $0.00M
Total Liabilities: $4,800.00M $4,800.00M 09/23/2018 $0.00M
Current Assets: $3,000.00M $3,000.00M 09/23/2018 $0.00M
Current Liabilities: $535.00M $535.00M 09/23/2018 $0.00M
Total Debt: $4,100.00M $4,100.00M 09/23/2018 $0.00M
Cash: $1,400.00M $1,400.00M 09/23/2018 $0.00M
Enterprise Value: $7,143.24M $5,139.81M 11/15/2132 $-2,003.43M
Cash Flow: $112.04M $129.48M never $17.44M
Cash Flow Multiple: 39.66 18.84 never -20.81
Net Debt to
Cash Flow Ratio:		 24.10 20.85 never -3.25
Finance within 1 year: 09/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/23/2018 0.00%
Misc 09/23/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,012,000,000 2,012,000,000 09/23/2018 0
Shares (FD): 2,015,000,000 2,015,000,000 09/23/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
161,888		 (guess) 
161,134		 09/23/2018 -754
Production (Silver Eq Oz.): (guess) 
13,617,895		 (guess) 
14,472,241		 09/23/2018 854,346
Initial CapEx (Outstanding): n/a n/a 09/23/2018 n/a
Funding Option: n/a n/a 09/23/2018 n/a
Documentation: none PRODUCER 09/23/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 09/23/2018 0.00M
Measured & Indicated: 15.00M 15.00M 09/23/2018 0.00M
Inferred: 10.00M 10.00M 09/23/2018 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.40M 8.40M 09/23/2018 0.00M
Measured & Indicated: 10.08M 10.08M 09/23/2018 0.00M
Inferred: 3.50M 3.50M 09/23/2018 0.00M
Reserves & Resources: 13.58M 13.58M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 09/23/2018 0oz.
Cash Cost: $100 $100 09/23/2018 $0.00
Extra Operating Cost: $100 $100 09/23/2018 $0.00
Average Grade: 0.30 g/t 0.30 g/t 09/23/2018 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 09/23/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 09/23/2018 0.00M
Annual Production: 350,000oz. 350,000oz. 09/23/2018 0oz.
Cash Cost: $100 $100 09/23/2018 $0
Extra Operating Cost: $100 $100 09/23/2018 $0
SILVER 09/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 60.00M 60.00M 09/23/2018 0.00M
Measured & Indicated: 75.00M 75.00M 09/23/2018 0.00M
Inferred: 35.00M 35.00M 09/23/2018 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.00M 39.00M 09/23/2018 0.00M
Measured & Indicated: 46.80M 46.80M 09/23/2018 0.00M
Inferred: 11.38M 11.38M 09/23/2018 0.00M
Reserves & Resources: 58.18M 58.18M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 09/23/2018 0oz.
Cash Cost: $2 $2 09/23/2018 $0.00
Extra Operating Cost: $2 $2 09/23/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 09/23/2018 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 09/23/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 09/23/2018 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 09/23/2018 0oz.
Cash Cost: $2 $2 09/23/2018 $0
Extra Operating Cost: $2 $2 09/23/2018 $0

Property

Last Analysis Data  (09/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mt Dore, Australia Osborne 59% 1 n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mt Dore, Australia Osborne 59% 1 n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable		 09/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 94.39% 94.73% n/a 0.34%
Percentage Silver: 5.61% 5.27% n/a -0.34%
Total (Gold Eq. Oz.): 12.71M 12.67M n/a -0.05M
Total (Silver Eq. Oz.): 1,069.43M 1,137.78M n/a 68.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.86M 8.83M n/a -0.03M
Silver Eq. Oz.: 745.60M 793.45M n/a 47.84M
Maximum Profit (Gold): $5,872.36M $6,814.33M n/a $941.98M
Maximum Profit (Silver): $279.83M $303.85M n/a $24.02M
Total Maximum Profit: $6,152.18M $7,118.18M n/a $966.00M
Max Profit / Current MCap: 1.385 2.918 n/a 1.533
Max Profit Per Share (Gold): $2.91 $3.38 n/a $0.47
Max Profit Per Share (Silver): $0.14 $0.15 n/a $0.01
Total Max Profit Per Share: $3.05 $3.53 n/a $0.48
Total Free Profit Per Share: $0.22 $1.91 n/a $1.69
FD Mkt. Cap / Gold Eq.: $501.29 $276.18 n/a $-225.11
FD Mkt. Cap / Silver Eq.: $5.96 $3.07 n/a $-2.88
FD Mkt. Cap / Per Metal
as % Spot Price:		 41.82% 20.32% n/a -21.50%
Measured &
Indicated		 09/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 94.39% 94.73% n/a 0.34%
Percentage Silver: 5.61% 5.27% n/a -0.34%
Total (Gold Eq. Oz.): 15.89M 15.84M n/a -0.06M
Total (Silver Eq. Oz.): 1,336.79M 1,422.22M n/a 85.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.64M 10.60M n/a -0.04M
Silver Eq. Oz.: 894.72M 952.13M n/a 57.41M
Maximum Profit (Gold): $7,046.83M $8,177.20M n/a $1,130.37M
Maximum Profit (Silver): $335.79M $364.62M n/a $28.83M
Total Maximum Profit: $7,382.62M $8,541.82M n/a $1,159.20M
Max Profit / Current MCap: 1.662 3.501 n/a 1.839
Max Profit Per Share (Gold): $3.50 $4.06 n/a $0.56
Max Profit Per Share (Silver): $0.17 $0.18 n/a $0.01
Total Max Profit Per Share: $3.66 $4.24 n/a $0.58
Total Free Profit Per Share: $0.83 $2.62 n/a $1.79
FD Mkt. Cap / Gold Eq.: $417.74 $230.15 n/a $-187.59
FD Mkt. Cap / Silver Eq.: $4.97 $2.56 n/a $-2.40
FD Mkt. Cap / Per Metal
as % Spot Price:		 34.85% 16.94% n/a -17.91%

Reserves &
Resources		 09/23/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 95.03% 95.33% n/a 0.30%
Percentage Silver: 4.97% 4.67% n/a -0.30%
Total (Gold Eq. Oz.): 26.31M 26.22M n/a -0.08M
Total (Silver Eq. Oz.): 2,212.98M 2,355.37M n/a 142.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 14.27M 14.23M n/a -0.04M
Silver Eq. Oz.: 1,200.52M 1,277.86M n/a 77.35M
Maximum Profit (Gold): $9,493.64M $11,016.50M n/a $1,522.86M
Maximum Profit (Silver): $417.41M $453.24M n/a $35.84M
Total Maximum Profit: $9,911.05M $11,469.74M n/a $1,558.70M
Max Profit / Current MCap: 2.231 4.701 n/a 2.470
Max Profit Per Share (Gold): $4.71 $5.47 n/a $0.76
Max Profit Per Share (Silver): $0.21 $0.22 n/a $0.02
Total Max Profit Per Share: $4.92 $5.69 n/a $0.77
Total Free Profit Per Share: $2.09 $4.07 n/a $1.98
FD Mkt. Cap / Gold Eq.: $311.33 $171.48 n/a $-139.85
FD Mkt. Cap / Silver Eq.: $3.70 $1.91 n/a $-1.79
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.97% 12.62% n/a -13.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.