Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:TRQ
USD
TSE:TRQ
CAD
Description
Turquoise Hill Resources Ltd are a gold focused emerging major with two producing mines in Australia and Mongolia, three mines in development in Australia, Kazakhstan and Mongolia and five exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 25Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$3079.88M which is a rise of roughly 70% over the last six months. As of 08/25/2020 they have ~$4,200M debt and ~$1500M cash. They have 201M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,816.37M
$3,079.88M
10/26/2020
$1,263.52M
Total Assets:
$12,800.00M
$12,800.00M
08/25/2020
$0.00M
Total Liabilities:
$4,800.00M
$4,800.00M
08/25/2020
$0.00M
Current Assets:
$1,800.00M
$1,800.00M
08/25/2020
$0.00M
Current Liabilities:
$500.00M
$500.00M
08/25/2020
$0.00M
Total Debt:
$4,200.00M
$4,200.00M
08/25/2020
$0.00M
Cash:
$1,500.00M
$1,500.00M
08/25/2020
$0.00M
Enterprise Value:
$4,516.37M
$5,779.88M
02/26/2153
$1,263.52M
Cash Flow:
$362.88M
$322.29M
never
$-40.59M
Cash Flow Multiple:
5.01
9.56
never
4.55
Net Debt to Cash Flow Ratio:
7.44
8.38
never
0.94
Finance within 1 year:
08/25/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/25/2020
0.00%
Misc
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,012,000,000
201,231,447
10/26/2020
-1,810,768,553
Shares (FD):
2,015,000,000
201,500,000
10/26/2020
-1,813,500,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/25/2020
n/a
Production (Gold Eq Oz.):
(guess) 300,000
(guess) 300,000
08/25/2020
0
Production (Silver Eq Oz.) :
(guess) 21,859,410
(guess) 19,483,714
08/25/2020
-2,375,696
Initial CapEx (Outstanding):
n/a
n/a
08/25/2020
n/a
Funding Option:
n/a
n/a
08/25/2020
n/a
Documentation:
none
PRODUCER
10/26/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
12.00M
12.00M
08/25/2020
0.00M
Measured & Indicated:
15.00M
15.00M
08/25/2020
0.00M
Inferred:
10.00M
10.00M
08/25/2020
0.00M
Reserves & Resources:
25.00M
25.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.40M
8.40M
08/25/2020
0.00M
Measured & Indicated:
10.08M
10.08M
08/25/2020
0.00M
Inferred:
3.50M
3.50M
08/25/2020
0.00M
Reserves & Resources:
13.58M
13.58M
never
0.00M
C U R R E N T
Annual Production:
(guess) 300,000oz.
(guess) 300,000oz.
08/25/2020
0oz.
Cash Cost:
$100
$100
08/25/2020
$0.00
Extra Operating Cost:
$100
$100
08/25/2020
$0.00
Average Grade:
0.30 g/t
0.30 g/t
08/25/2020
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
10/26/2020
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
08/25/2020
0.00M
Annual Production:
400,000oz.
400,000oz.
08/25/2020
0oz.
Cash Cost:
$100
$100
08/25/2020
$0
Extra Operating Cost:
$200
$200
08/25/2020
$0
SILVER
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Measured & Indicated:
n/a
n/a
08/25/2020
0.00M
Inferred:
n/a
n/a
08/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Measured & Indicated:
n/a
n/a
08/25/2020
0.00M
Inferred:
n/a
n/a
08/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/25/2020
$0.00
Average Grade:
n/a
n/a
08/25/2020
n/a
Recovery Rate:
n/a
n/a
08/25/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Annual Production:
n/a
n/a
08/25/2020
n/a
Cash Cost:
n/a
n/a
08/25/2020
n/a
Extra Operating Cost:
n/a
n/a
08/25/2020
n/a
Property
Last Analysis Data (08/25/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mt Dore , Australia
Osborne
59%
1
n/a
n/a
Development
Queensland , Australia
Cloncurry
59%
n/a
n/a
n/a
Exploration
Australia
Mt Dore
59%
n/a
n/a
n/a
Exploration
Australia
Mt Elliott
59%
n/a
n/a
n/a
Development
Ust Kamenogorsk , Kazakhstan
Kyzyl
50%
n/a
n/a
n/a
Production
Mongolia
Ovoot Tolgoi
58%
n/a
n/a
n/a
Development
Mongolia
Oyu Tolgoi
66%
1
n/a
show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration
Mongolia
Ovoot Tolgoi underground
58%
n/a
n/a
n/a
Exploration
Mongolia
Soumber
58%
n/a
n/a
n/a
Exploration
Mongolia
Tsagaan
58%
n/a
n/a
n/a
Total Land Package Size (ha):
2
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mt Dore , Australia
Osborne
59%
1
n/a
n/a
Development
Queensland , Australia
Cloncurry
59%
n/a
n/a
n/a
Exploration
Australia
Mt Dore
59%
n/a
n/a
n/a
Exploration
Australia
Mt Elliott
59%
n/a
n/a
n/a
Development
Ust Kamenogorsk , Kazakhstan
Kyzyl
50%
n/a
n/a
n/a
Production
Mongolia
Ovoot Tolgoi
58%
n/a
n/a
n/a
Development
Mongolia
Oyu Tolgoi
66%
1
n/a
show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration
Mongolia
Ovoot Tolgoi underground
58%
n/a
n/a
n/a
Exploration
Mongolia
Soumber
58%
n/a
n/a
n/a
Exploration
Mongolia
Tsagaan
58%
n/a
n/a
n/a
Total Land Package Size (ha):
2
Profitability (by resource)
Proven & Probable
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-95.03M
P L A U S I B L E
Gold Eq. Oz.:
8.40M
8.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-66.52M
Maximum Profit (Gold):
$10,160.64M
$9,024.04M
n/a
$-1,136.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10,160.64M
$9,024.04M
n/a
$-1,136.60M
Max Profit / Current MCap:
5.594
2.930
n/a
-2.664
Max Profit Per Share (Gold):
$5.04
$44.78
n/a
$39.74
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.04
$44.78
n/a
$39.74
Total Free Profit Per Share:
$3.85
$25.48
n/a
$21.63
FD Mkt. Cap / Gold Eq.:
$216.23
$366.65
n/a
$150.42
FD Mkt. Cap / Silver Eq.:
$2.97
$5.65
n/a
$2.68
FD Mkt. Cap / Per Metal as % Spot Price:
11.22%
21.14%
n/a
9.92%
Measured & Indicated
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-118.78M
P L A U S I B L E
Gold Eq. Oz.:
10.08M
10.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-79.82M
Maximum Profit (Gold):
$12,192.77M
$10,828.84M
n/a
$-1,363.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$12,192.77M
$10,828.84M
n/a
$-1,363.92M
Max Profit / Current MCap:
6.713
3.516
n/a
-3.197
Max Profit Per Share (Gold):
$6.05
$53.74
n/a
$47.69
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.05
$53.74
n/a
$47.69
Total Free Profit Per Share:
$4.86
$34.44
n/a
$29.58
FD Mkt. Cap / Gold Eq.:
$180.19
$305.54
n/a
$125.35
FD Mkt. Cap / Silver Eq.:
$2.47
$4.70
n/a
$2.23
FD Mkt. Cap / Per Metal as % Spot Price:
9.35%
17.61%
n/a
8.27%
Reserves & Resources
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
25.00M
25.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-197.97M
P L A U S I B L E
Gold Eq. Oz.:
13.58M
13.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-107.54M
Maximum Profit (Gold):
$16,426.37M
$14,588.86M
n/a
$-1,837.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$16,426.37M
$14,588.86M
n/a
$-1,837.51M
Max Profit / Current MCap:
9.044
4.737
n/a
-4.307
Max Profit Per Share (Gold):
$8.15
$72.40
n/a
$64.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.15
$72.40
n/a
$64.25
Total Free Profit Per Share:
$6.96
$53.10
n/a
$46.14
FD Mkt. Cap / Gold Eq.:
$133.75
$226.80
n/a
$93.04
FD Mkt. Cap / Silver Eq.:
$1.84
$3.49
n/a
$1.66
FD Mkt. Cap / Per Metal as % Spot Price:
6.94%
13.07%
n/a
6.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/27/2021
Spot Gold:
$1,928.00
$1,734.70
02/27/2021
$-193.30
Spot Silver:
$26.46
$26.71
02/27/2021
$0.25
Gold:Silver Ratio:
72.86
64.95
02/27/2021
-7.92
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: