Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Turquoise Hill Resources Ltd

www: www.turquoisehill.com   email: info@turquoisehill.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:TRQ USD
TSE:TRQ CAD

Description

Turquoise Hill Resources Ltd are a gold focused emerging major with two producing mines in Australia and Mongolia, three mines in development in Australia, Kazakhstan and Mongolia and five exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 25Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$1708.3M which is a rise of roughly 79% over the last eleven months. As of 08/24/2019 they have ~$4,200M debt and ~$1600M cash. They have 2,012M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $953.56M $1,708.30M 08/24/2019 $754.74M
Total Assets: $13,000.00M $13,000.00M 08/24/2019 $0.00M
Total Liabilities: $4,800.00M $4,800.00M 08/24/2019 $0.00M
Current Assets: $3,000.00M $3,000.00M 08/24/2019 $0.00M
Current Liabilities: $535.00M $535.00M 08/24/2019 $0.00M
Total Debt: $4,200.00M $4,200.00M 08/24/2019 $0.00M
Cash: $1,600.00M $1,600.00M 08/24/2019 $0.00M
Enterprise Value: $3,553.56M $4,308.30M 07/11/2106 $754.74M
Cash Flow: $149.79M $179.79M never $30.00M
Cash Flow Multiple: 6.37 9.50 never 3.14
Net Debt to
Cash Flow Ratio:		 17.36 14.46 never -2.90
Finance within 1 year: 08/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/24/2019 0.00%
Misc 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,012,000,000 2,012,000,000 08/24/2019 0
Shares (FD): 2,015,000,000 2,015,000,000 08/24/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 08/24/2019 0
Production (Silver Eq Oz.): (guess) 
13,160,345		 (guess) 
14,475,240		 08/24/2019 1,314,895
Initial CapEx (Outstanding): n/a n/a 08/24/2019 n/a
Funding Option: n/a n/a 08/24/2019 n/a
Documentation: none PRODUCER 02/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 08/24/2019 0.00M
Measured & Indicated: 15.00M 15.00M 08/24/2019 0.00M
Inferred: 10.00M 10.00M 08/24/2019 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.40M 8.40M 08/24/2019 0.00M
Measured & Indicated: 10.08M 10.08M 08/24/2019 0.00M
Inferred: 3.50M 3.50M 08/24/2019 0.00M
Reserves & Resources: 13.58M 13.58M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 08/24/2019 0oz.
Cash Cost: $50 $50 08/24/2019 $0.00
Extra Operating Cost: $50 $50 08/24/2019 $0.00
Average Grade: 0.30 g/t 0.30 g/t 08/24/2019 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 02/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 08/24/2019 0.00M
Annual Production: 350,000oz. 350,000oz. 08/24/2019 0oz.
Cash Cost: $100 $100 08/24/2019 $0
Extra Operating Cost: $100 $100 08/24/2019 $0
SILVER 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2019 $0.00
Extra Operating Cost: n/a n/a 08/24/2019 $0.00
Average Grade: n/a n/a 08/24/2019 n/a
Recovery Rate: n/a n/a 08/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Annual Production: n/a n/a 08/24/2019 n/a
Cash Cost: n/a n/a 08/24/2019 n/a
Extra Operating Cost: n/a n/a 08/24/2019 n/a

Property

Last Analysis Data  (08/24/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Osborne 59% 1 n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Osborne 59% 1 n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 105.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.40M 8.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 73.63M
Maximum Profit (Gold): $8,388.41M $10,068.32M n/a $1,679.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,388.41M $10,068.32M n/a $1,679.92M
Max Profit / Current MCap: 8.797 5.894 n/a -2.903
Max Profit Per Share (Gold): $4.16 $5.00 n/a $0.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.16 $5.00 n/a $0.83
Total Free Profit Per Share: $3.53 $3.85 n/a $0.31
FD Mkt. Cap / Gold Eq.: $113.52 $203.37 n/a $89.85
FD Mkt. Cap / Silver Eq.: $1.29 $2.11 n/a $0.81
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.44% 11.22% n/a 3.79%
Measured &
Indicated		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 131.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.08M 10.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 88.36M
Maximum Profit (Gold): $10,066.09M $12,081.99M n/a $2,015.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,066.09M $12,081.99M n/a $2,015.90M
Max Profit / Current MCap: 10.556 7.073 n/a -3.484
Max Profit Per Share (Gold): $5.00 $6.00 n/a $1.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.00 $6.00 n/a $1.00
Total Free Profit Per Share: $4.37 $4.85 n/a $0.48
FD Mkt. Cap / Gold Eq.: $94.60 $169.47 n/a $74.88
FD Mkt. Cap / Silver Eq.: $1.08 $1.76 n/a $0.68
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.20% 9.35% n/a 3.15%

Reserves &
Resources		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 219.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.58M 13.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 119.04M
Maximum Profit (Gold): $13,561.26M $16,277.12M n/a $2,715.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,561.26M $16,277.12M n/a $2,715.86M
Max Profit / Current MCap: 14.222 9.528 n/a -4.693
Max Profit Per Share (Gold): $6.73 $8.08 n/a $1.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.73 $8.08 n/a $1.35
Total Free Profit Per Share: $6.10 $6.93 n/a $0.83
FD Mkt. Cap / Gold Eq.: $70.22 $125.80 n/a $55.58
FD Mkt. Cap / Silver Eq.: $0.80 $1.30 n/a $0.50
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.60% 6.94% n/a 2.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.