Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aurcana Corp

www: www.aurcana.com   email: info@aurcana.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AUN CAD
OTCMKTS:AUNFF USD

Description

Aurcana Corp are a silver focused junior, late stage development company with two mines in development in USA. They have approximately 60Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.04M which is a rise of roughly 182% over the last eight months. As of 01/15/2019 they have no debt and ~$2M cash. They have 116M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.71M $33.04M 07/22/2019 $21.33M
Total Assets: $19.00M $19.00M 01/15/2019 $0.00M
Total Liabilities: $0.80M $0.80M 01/15/2019 $0.00M
Current Assets: $2.00M $2.00M 01/15/2019 $0.00M
Current Liabilities: $0.40M $0.40M 01/15/2019 $0.00M
Total Debt: $0.00M $0.00M 01/15/2019 $0.00M
Cash: $2.00M $2.00M 01/15/2019 $0.00M
Enterprise Value: $9.71M $31.04M 12/26/1970 $21.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/15/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/15/2019 0.00%
Misc 01/15/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 21,997,877 116,000,000 07/22/2019 94,002,123
Shares (FD): 28,800,000 129,000,000 07/22/2019 100,200,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2020 01/15/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/15/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/15/2019 0
Initial CapEx (Outstanding): $36.00M
307.41% of Mkt.Cap
$36.00M
108.96% of Mkt.Cap
01/15/2019 $0.00M
Funding Option: n/a n/a 01/15/2019 n/a
Documentation: none PEA 07/22/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 01/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: n/a n/a 01/15/2019 0.00M
Inferred: n/a n/a 01/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: n/a n/a 01/15/2019 0.00M
Inferred: n/a n/a 01/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2019 $0.00
Extra Operating Cost: n/a n/a 01/15/2019 $0.00
Average Grade: n/a n/a 01/15/2019 n/a
Recovery Rate: n/a n/a 01/15/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/15/2019 0.00M
Annual Production: n/a n/a 01/15/2019 n/a
Cash Cost: n/a n/a 01/15/2019 n/a
Extra Operating Cost: n/a n/a 01/15/2019 n/a
SILVER 01/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 01/15/2019 0.00M
Measured & Indicated: 40.00M 40.00M 01/15/2019 0.00M
Inferred: 20.00M 20.00M 01/15/2019 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 12.60M 12.60M 01/15/2019 0.00M
Measured & Indicated: 31.32M 31.32M 01/15/2019 0.00M
Inferred: 9.00M 9.00M 01/15/2019 0.00M
Reserves & Resources: 40.32M 40.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2019 $0.00
Extra Operating Cost: n/a n/a 01/15/2019 $0.00
Average Grade: 400.00 g/t 400.00 g/t 01/15/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/22/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 01/15/2019 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 01/15/2019 0oz.
Cash Cost: $10 $10 01/15/2019 $0
Extra Operating Cost: $7 $7 01/15/2019 $0

Property

Last Analysis Data  (01/15/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a

Profitability (by resource)

Proven &
Probable
01/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 14.00M 14.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 12.60M 12.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-15.88M $9.26M n/a $25.14M
Total Maximum Profit: $-15.88M $9.26M n/a $25.14M
Max Profit / Current MCap: n/a 0.280 n/a 1.636
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.55 $0.07 n/a $0.62
Total Max Profit Per Share: $-0.55 $0.07 n/a $0.62
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $77.04 $216.41 n/a $139.37
FD Mkt. Cap / Silver Eq.: $0.93 $2.62 n/a $1.69
FD Mkt. Cap / Per Metal
as % Spot Price:
5.97% 14.25% n/a 8.28%
Measured &
Indicated
01/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 31.32M 31.32M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-39.46M $23.02M n/a $62.48M
Total Maximum Profit: $-39.46M $23.02M n/a $62.48M
Max Profit / Current MCap: n/a 0.697 n/a 4.067
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.37 $0.18 n/a $1.55
Total Max Profit Per Share: $-1.37 $0.18 n/a $1.55
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $30.99 $87.06 n/a $56.07
FD Mkt. Cap / Silver Eq.: $0.37 $1.05 n/a $0.68
FD Mkt. Cap / Per Metal
as % Spot Price:
2.40% 5.73% n/a 3.33%

Reserves &
Resources
01/15/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 40.32M 40.32M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-50.80M $29.64M n/a $80.44M
Total Maximum Profit: $-50.80M $29.64M n/a $80.44M
Max Profit / Current MCap: n/a 0.897 n/a 5.235
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.76 $0.23 n/a $1.99
Total Max Profit Per Share: $-1.76 $0.23 n/a $1.99
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $24.07 $67.63 n/a $43.55
FD Mkt. Cap / Silver Eq.: $0.29 $0.82 n/a $0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
1.87% 4.45% n/a 2.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.