Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aurcana Corp

www: www.aurcana.com   email: info@aurcana.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AUN CAD
OTCMKTS:AUNFF USD

Description

Aurcana Corp are a silver focused junior, late stage development company with two mines in development in USA. They have approximately 45Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$34.99M which is a fall of roughly 2% over the last four months. As of 11/18/2019 they have no debt and ~$4M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $35.82M $34.99M 11/18/2019 $-0.83M
Total Assets: $19.00M $19.00M 11/18/2019 $0.00M
Total Liabilities: $0.80M $0.80M 11/18/2019 $0.00M
Current Assets: $4.00M $4.00M 11/18/2019 $0.00M
Current Liabilities: $0.40M $0.40M 11/18/2019 $0.00M
Total Debt: $0.00M $0.00M 11/18/2019 $0.00M
Cash: $4.00M $4.00M 11/18/2019 $0.00M
Enterprise Value: $31.82M $30.99M 12/25/1970 $-0.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/18/2019 0.00%
Misc 11/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 152,048,000 152,048,000 11/18/2019 0
Shares (FD): 201,004,000 201,004,000 11/18/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 10/01/2020 11/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/18/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/18/2019 0
Initial CapEx (Outstanding): $37.00M
103.28% of Mkt.Cap
$37.00M
105.74% of Mkt.Cap
11/18/2019 $0.00M
Funding Option: n/a n/a 11/18/2019 n/a
Documentation: none PEA 01/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/18/2019 0.00M
Measured & Indicated: n/a n/a 11/18/2019 0.00M
Inferred: n/a n/a 11/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/18/2019 0.00M
Measured & Indicated: n/a n/a 11/18/2019 0.00M
Inferred: n/a n/a 11/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/18/2019 $0.00
Extra Operating Cost: n/a n/a 11/18/2019 $0.00
Average Grade: n/a n/a 11/18/2019 n/a
Recovery Rate: n/a n/a 11/18/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/18/2019 0.00M
Annual Production: n/a n/a 11/18/2019 n/a
Cash Cost: n/a n/a 11/18/2019 n/a
Extra Operating Cost: n/a n/a 11/18/2019 n/a
SILVER 11/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 11/18/2019 0.00M
Measured & Indicated: 20.00M 20.00M 11/18/2019 0.00M
Inferred: 25.00M 25.00M 11/18/2019 0.00M
Reserves & Resources: 45.00M 45.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 13.30M 13.30M 11/18/2019 0.00M
Measured & Indicated: 17.86M 17.86M 11/18/2019 0.00M
Inferred: 11.88M 11.88M 11/18/2019 0.00M
Reserves & Resources: 29.74M 29.74M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/18/2019 $1.00
Extra Operating Cost: n/a n/a 11/18/2019 $0.00
Average Grade: 500.00 g/t 500.00 g/t 11/18/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 01/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 35.00M 35.00M 11/18/2019 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 11/18/2019 0oz.
Cash Cost: $10 $11 01/25/2020 $1
Extra Operating Cost: $7 $7 01/25/2020 $0

Property

Last Analysis Data  (11/18/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Colorado, USA RV Mine 100% (guess) Underground show
40 million oz at 600 gpt

$36 million capex.

3 million oz annual production
Development El Paso, USA Shafter 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 14.00M 14.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 13.30M 13.30M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.09M $-38.17M n/a $-38.26M
Total Maximum Profit: $0.09M $-38.17M n/a $-38.26M
Max Profit / Current MCap: 0.003 n/a n/a -1.093
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $-0.19 n/a $-0.19
Total Max Profit Per Share: $0.00 $-0.19 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $232.78 $304.88 n/a $72.10
FD Mkt. Cap / Silver Eq.: $2.69 $2.63 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
15.84% 18.93% n/a 3.09%
Measured &
Indicated
11/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 17.86M 17.86M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.13M $-51.26M n/a $-51.38M
Total Maximum Profit: $0.13M $-51.26M n/a $-51.38M
Max Profit / Current MCap: 0.003 n/a n/a -1.468
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $-0.26 n/a $-0.26
Total Max Profit Per Share: $0.00 $-0.26 n/a $-0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $173.35 $227.04 n/a $53.69
FD Mkt. Cap / Silver Eq.: $2.01 $1.96 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
11.79% 14.09% n/a 2.30%

Reserves &
Resources
11/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.13M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.09M
Silver Eq. Oz.: 29.74M 29.74M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.21M $-85.34M n/a $-85.55M
Total Maximum Profit: $0.21M $-85.34M n/a $-85.55M
Max Profit / Current MCap: 0.006 n/a n/a -2.445
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $-0.42 n/a $-0.43
Total Max Profit Per Share: $0.00 $-0.42 n/a $-0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $104.12 $136.37 n/a $32.25
FD Mkt. Cap / Silver Eq.: $1.20 $1.18 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
7.08% 8.47% n/a 1.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.