Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Xtierra Inc

www: www.xtierra.ca   email: info@xtierra.ca
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:XAG CAD
OTCMKTS:XRESF USD

Description

Xtierra Inc are a royalty company looking for gold with two mines in development in Mexico and four exploration properties. They have a market capitalisation of ~$13.96M which is a rise of roughly 60% over the last five months. As of 07/01/2020 they have no debt and ~$0.01M cash. They have 142M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.70M $13.96M 07/01/2020 $5.26M
Total Assets: $0.15M $0.15M 07/01/2020 $0.00M
Total Liabilities: $2.80M $2.80M 07/01/2020 $0.00M
Current Assets: $0.10M $0.10M 07/01/2020 $0.00M
Current Liabilities: $2.80M $2.80M 07/01/2020 $0.00M
Total Debt: $0.00M $0.00M 07/01/2020 $0.00M
Cash: $0.01M $0.01M 07/01/2020 $0.00M
Enterprise Value: $8.69M $13.95M 06/11/1970 $5.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/01/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/01/2020 0.00%
Misc 07/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 142,293,000 142,293,000 07/01/2020 0
Shares (FD): 158,000,000 158,000,000 07/01/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 07/01/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/01/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/01/2020 0
Initial CapEx (Outstanding): n/a n/a 07/01/2020 n/a
Funding Option: n/a n/a 07/01/2020 n/a
Documentation: none none 07/01/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/01/2020 0.00M
Measured & Indicated: n/a n/a 07/01/2020 0.00M
Inferred: n/a n/a 07/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/01/2020 0.00M
Measured & Indicated: n/a n/a 07/01/2020 0.00M
Inferred: n/a n/a 07/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/01/2020 $0.00
Extra Operating Cost: n/a n/a 07/01/2020 $0.00
Average Grade: n/a n/a 07/01/2020 n/a
Recovery Rate: n/a n/a 07/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/01/2020 0.00M
Annual Production: n/a n/a 07/01/2020 n/a
Cash Cost: n/a n/a 07/01/2020 n/a
Extra Operating Cost: n/a n/a 07/01/2020 n/a
SILVER 07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/01/2020 0.00M
Measured & Indicated: n/a n/a 07/01/2020 0.00M
Inferred: n/a n/a 07/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/01/2020 0.00M
Measured & Indicated: n/a n/a 07/01/2020 0.00M
Inferred: n/a n/a 07/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/01/2020 $0.00
Extra Operating Cost: n/a n/a 07/01/2020 $0.00
Average Grade: n/a n/a 07/01/2020 n/a
Recovery Rate: n/a n/a 07/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/01/2020 0.00M
Annual Production: n/a n/a 07/01/2020 n/a
Cash Cost: n/a n/a 07/01/2020 n/a
Extra Operating Cost: n/a n/a 07/01/2020 n/a

Property

Last Analysis Data  (07/01/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Zacatecas, Mexico Bilbao 100% 10,000 Underground show
20 million deposit at 50 gpt, plus gold, copper, zinc, lead for very low cost mine.

Production possible in 2017, but likely to slip.
Development Zacatecas, Mexico La Laguna Pedernalillo 100% n/a n/a show
12 million oz tailing project. Low capex. Likely their second mine.
Exploration Zacatecas, Mexico Panfilo Natera El Morro 100% n/a n/a n/a
Exploration Zacatecas, Mexico Panfilo Natera Milagros 100% n/a n/a n/a
Exploration San Luis Potosi, Mexico Panfilo Natera Villa de Ramos 100% n/a n/a n/a
Exploration Zacatecas, Mexico Pinos 0% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Zacatecas, Mexico Bilbao 100% 10,000 Underground show
20 million deposit at 50 gpt, plus gold, copper, zinc, lead for very low cost mine.

Production possible in 2017, but likely to slip.
Development Zacatecas, Mexico La Laguna Pedernalillo 100% n/a n/a show
12 million oz tailing project. Low capex. Likely their second mine.
Exploration Zacatecas, Mexico Panfilo Natera El Morro 100% n/a n/a n/a
Exploration Zacatecas, Mexico Panfilo Natera Milagros 100% n/a n/a n/a
Exploration San Luis Potosi, Mexico Panfilo Natera Villa de Ramos 100% n/a n/a n/a
Exploration Zacatecas, Mexico Pinos 0% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.