Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Xtierra Inc

www: www.xtierra.ca   email: info@xtierra.ca
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:XAG CAD
OTCMKTS:XRESF USD

Description

Xtierra Inc are a royalty company looking for gold with two mines in development in Mexico and four exploration properties. They have a market capitalisation of ~$13.32M which is a rise of roughly 53% over the last one weeks. As of 06/13/2021 they have ~$0M debt and ~$0.27M cash. They have 176M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.70M $13.32M 06/13/2021 $4.62M
Total Assets: $0.15M $0.48M 06/13/2021 $0.33M
Total Liabilities: $2.80M $2.30M 06/13/2021 $-0.50M
Current Assets: $0.10M $0.28M 06/13/2021 $0.18M
Current Liabilities: $2.80M $0.30M 06/13/2021 $-2.50M
Total Debt: $0.00M $0.20M 06/13/2021 $0.20M
Cash: $0.01M $0.27M 06/13/2021 $0.26M
Enterprise Value: $8.69M $13.25M 06/03/1970 $4.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/13/2021 0.00%
Misc 07/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 142,293,000 175,693,000 06/13/2021 33,400,000
Shares (FD): 158,000,000 194,293,000 06/13/2021 36,293,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 06/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/13/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/13/2021 0
Initial CapEx (Outstanding): n/a n/a 06/13/2021 n/a
Funding Option: n/a n/a 06/13/2021 n/a
Documentation: none none 06/13/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/13/2021 0.00M
Measured & Indicated: n/a n/a 06/13/2021 0.00M
Inferred: n/a n/a 06/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/13/2021 0.00M
Measured & Indicated: n/a n/a 06/13/2021 0.00M
Inferred: n/a n/a 06/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2021 $0.00
Extra Operating Cost: n/a n/a 06/13/2021 $0.00
Average Grade: n/a n/a 06/13/2021 n/a
Recovery Rate: n/a n/a 06/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/13/2021 0.00M
Annual Production: n/a n/a 06/13/2021 n/a
Cash Cost: n/a n/a 06/13/2021 n/a
Extra Operating Cost: n/a n/a 06/13/2021 n/a
SILVER 07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/13/2021 0.00M
Measured & Indicated: n/a n/a 06/13/2021 0.00M
Inferred: n/a n/a 06/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/13/2021 0.00M
Measured & Indicated: n/a n/a 06/13/2021 0.00M
Inferred: n/a n/a 06/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2021 $0.00
Extra Operating Cost: n/a n/a 06/13/2021 $0.00
Average Grade: n/a n/a 06/13/2021 n/a
Recovery Rate: n/a n/a 06/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/13/2021 0.00M
Annual Production: n/a n/a 06/13/2021 n/a
Cash Cost: n/a n/a 06/13/2021 n/a
Extra Operating Cost: n/a n/a 06/13/2021 n/a

Property

Last Analysis Data  (07/01/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Zacatecas, Mexico Bilbao 100% 10,000 Underground show
20 million deposit at 50 gpt, plus gold, copper, zinc, lead for very low cost mine.

Production possible in 2017, but likely to slip.
Development Zacatecas, Mexico La Laguna Pedernalillo 100% n/a n/a show
12 million oz tailing project. Low capex. Likely their second mine.
Exploration Zacatecas, Mexico Panfilo Natera El Morro 100% n/a n/a n/a
Exploration Zacatecas, Mexico Panfilo Natera Milagros 100% n/a n/a n/a
Exploration San Luis Potosi, Mexico Panfilo Natera Villa de Ramos 100% n/a n/a n/a
Exploration Zacatecas, Mexico Pinos 0% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Zacatecas, Mexico Bilbao 100% 10,000 Underground show
20 million deposit at 50 gpt, plus gold, copper, zinc, lead for very low cost mine.

Production possible in 2017, but likely to slip.
Development Zacatecas, Mexico La Laguna Pedernalillo 100% n/a n/a show
12 million oz tailing project. Low capex. Likely their second mine.
Exploration Zacatecas, Mexico Panfilo Natera El Morro 100% n/a n/a n/a
Exploration Zacatecas, Mexico Panfilo Natera Milagros 100% n/a n/a n/a
Exploration San Luis Potosi, Mexico Panfilo Natera Villa de Ramos 100% n/a n/a n/a
Exploration Zacatecas, Mexico Pinos 0% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×