Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rambler Metals & Mining Plc
www: www.ramblermines.com     email: contact@ramblermines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:RMM GBX
OTCMKTS:RBMTF USD

Description

Rambler Metals & Mining Plc are a gold focused junior, small producer with one producing mine in Canada and one exploration property. Currently they produce roughly 4koz. of gold per year. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.28M which is a fall of roughly 50% over the last eleven months. As of 08/04/2018 they have ~C$13M debt and ~C$2.25M cash. They have 659M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/04/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $36.65M $18.28M 08/04/2018 $-18.37M
Total Assets: $72.46M $69.72M 08/04/2018 $-2.75M
Total Liabilities: $27.27M $26.24M 08/04/2018 $-1.03M
Current Assets: $3.90M $3.75M 08/04/2018 $-0.15M
Current Liabilities: $12.47M $11.99M 08/04/2018 $-0.47M
Total Debt: $14.03M $13.49M 08/04/2018 $-0.53M
Cash: $2.34M $2.25M 08/04/2018 $-0.09M
Enterprise Value: $48.34M $29.52M 12/08/1970 $-18.82M
Cash Flow: $-0.52M $-0.16M never $0.36M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/04/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/04/2018 0.00%
Misc 08/04/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 659,000,000 659,000,000 08/04/2018 0
Shares (FD): 672,000,000 672,000,000 08/04/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/04/2018 n/a
Production (Gold Eq Oz.): (guess) 
4,000
(guess) 
4,000
08/04/2018 0
Production (Silver Eq Oz.): (guess) 
315,322
(guess) 
361,970
08/04/2018 46,649
Initial CapEx (Outstanding): n/a n/a 08/04/2018 n/a
Funding Option: n/a n/a 08/04/2018 n/a
Documentation: none PRODUCER 08/04/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 08/04/2018 0.00M
Measured & Indicated: 0.20M 0.20M 08/04/2018 0.00M
Inferred: 0.05M 0.05M 08/04/2018 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.07M 0.07M 08/04/2018 0.00M
Measured & Indicated: 0.12M 0.12M 08/04/2018 0.00M
Inferred: 0.02M 0.02M 08/04/2018 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
4,000oz.
(guess) 
4,000oz.
08/04/2018 0oz.
Cash Cost: $1,000 $1,000 08/04/2018 $0.00
Extra Operating Cost: $400 $400 08/04/2018 $0.00
Average Grade: 0.50 g/t 0.50 g/t 08/04/2018 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 08/04/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 08/04/2018 0.00M
Annual Production: 7,000oz. 7,000oz. 08/04/2018 0oz.
Cash Cost: $400 $400 08/04/2018 $0
Extra Operating Cost: $400 $400 08/04/2018 $0
SILVER 08/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/04/2018 0.00M
Measured & Indicated: n/a n/a 08/04/2018 0.00M
Inferred: n/a n/a 08/04/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/04/2018 0.00M
Measured & Indicated: n/a n/a 08/04/2018 0.00M
Inferred: n/a n/a 08/04/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2018 $0.00
Extra Operating Cost: n/a n/a 08/04/2018 $0.00
Average Grade: n/a n/a 08/04/2018 n/a
Recovery Rate: n/a n/a 08/04/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/04/2018 0.00M
Annual Production: n/a n/a 08/04/2018 n/a
Cash Cost: n/a n/a 08/04/2018 n/a
Extra Operating Cost: n/a n/a 08/04/2018 n/a

Property

Last Analysis Data  (08/04/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Newfoundland, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.

Profitability (by resource)

Proven &
Probable
08/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.76M
Maximum Profit (Gold): $-8.50M $-2.68M n/a $5.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-8.50M $-2.68M n/a $5.82M
Max Profit / Current MCap: n/a n/a n/a 0.085
Max Profit Per Share (Gold): $-0.01 $0.00 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $0.00 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $563.89 $281.21 n/a $-282.67
FD Mkt. Cap / Silver Eq.: $7.15 $3.11 n/a $-4.05
FD Mkt. Cap / Per Metal
as % Spot Price:
46.48% 20.97% n/a -25.51%
Measured &
Indicated
08/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.36M
Maximum Profit (Gold): $-15.30M $-4.82M n/a $10.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-15.30M $-4.82M n/a $10.48M
Max Profit / Current MCap: n/a n/a n/a 0.153
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.01 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $313.27 $156.23 n/a $-157.04
FD Mkt. Cap / Silver Eq.: $3.97 $1.73 n/a $-2.25
FD Mkt. Cap / Per Metal
as % Spot Price:
25.82% 11.65% n/a -14.17%

Reserves &
Resources
08/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.55M
Maximum Profit (Gold): $-17.42M $-5.49M n/a $11.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-17.42M $-5.49M n/a $11.93M
Max Profit / Current MCap: n/a n/a n/a 0.175
Max Profit Per Share (Gold): $-0.03 $-0.01 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $-0.01 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $275.07 $137.18 n/a $-137.89
FD Mkt. Cap / Silver Eq.: $3.49 $1.52 n/a $-1.97
FD Mkt. Cap / Per Metal
as % Spot Price:
22.67% 10.23% n/a -12.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.