Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Braveheart Resources Inc

www: www.braveheartresourcesinc.com   email: iberzins@shaw.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHT CAD
OTCMKTS:RIINF USD

Description

Braveheart Resources Inc are a gold focused junior, late stage development company with two mines in development in Canada and one exploration property. They have approximately 0.1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.64M which is a fall of roughly 43% over the last nine months. As of 12/27/2019 they have ~C$8M debt and ~C$0.75M cash. They have 106M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/27/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.09M $8.64M 12/27/2019 $-6.45M
Total Assets: $0.76M $0.75M 12/27/2019 $-0.01M
Total Liabilities: $8.38M $8.23M 12/27/2019 $-0.16M
Current Assets: $0.76M $0.75M 12/27/2019 $-0.01M
Current Liabilities: $0.15M $0.15M 12/27/2019 $0.00M
Total Debt: $8.38M $8.23M 12/27/2019 $-0.16M
Cash: $0.76M $0.75M 12/27/2019 $-0.01M
Enterprise Value: $22.70M $16.11M 07/06/1970 $-6.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/27/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/27/2019 0.00%
Misc 12/27/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 106,028,000 106,028,000 12/27/2019 0
Shares (FD): 165,000,000 165,000,000 12/27/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/27/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/27/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/27/2019 0
Initial CapEx (Outstanding): n/a n/a 12/27/2019 n/a
Funding Option: n/a n/a 12/27/2019 n/a
Documentation: none none 12/27/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/27/2019 0.00M
Measured & Indicated: 0.00M 0.00M 12/27/2019 0.00M
Inferred: 0.10M 0.10M 12/27/2019 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/27/2019 0.00M
Measured & Indicated: 0.00M 0.00M 12/27/2019 0.00M
Inferred: 0.04M 0.04M 12/27/2019 0.00M
Reserves & Resources: 0.04M 0.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/27/2019 $0.00
Extra Operating Cost: n/a n/a 12/27/2019 $0.00
Average Grade: 0.30 g/t 0.30 g/t 12/27/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/27/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 12/27/2019 0.00M
Annual Production: 10,000oz. 10,000oz. 12/27/2019 0oz.
Cash Cost: $800 $800 12/27/2019 $0
Extra Operating Cost: $400 $400 12/27/2019 $0
SILVER 12/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/27/2019 0.00M
Measured & Indicated: n/a n/a 12/27/2019 0.00M
Inferred: n/a n/a 12/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/27/2019 0.00M
Measured & Indicated: n/a n/a 12/27/2019 0.00M
Inferred: n/a n/a 12/27/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/27/2019 $0.00
Extra Operating Cost: n/a n/a 12/27/2019 $0.00
Average Grade: n/a n/a 12/27/2019 n/a
Recovery Rate: n/a n/a 12/27/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/27/2019 0.00M
Annual Production: n/a n/a 12/27/2019 n/a
Cash Cost: n/a n/a 12/27/2019 n/a
Extra Operating Cost: n/a n/a 12/27/2019 n/a

Property

Last Analysis Data  (12/27/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Alpine 100% (guess) 3,500 Underground show
150,000 oz at 16 gpt.
Development British Columbia, Canada Bull River 100% (guess) n/a Underground show
1.5 million tons.

Mostly a copper mine, with gold and silver credits.

Past producing mine.
Exploration British Columbia, Canada Big Strike 100% (guess) 13,000 Both show
Early exploration.

4 properties: 32,000 acres.

Had to pay additional $100,000 and spend $600,000 on exploration untill 12/31/2018 in order to keep the option on Alpine mine.
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Alpine 100% (guess) 3,500 Underground show
150,000 oz at 16 gpt.
Development British Columbia, Canada Bull River 100% (guess) n/a Underground show
1.5 million tons.

Mostly a copper mine, with gold and silver credits.

Past producing mine.
Exploration British Columbia, Canada Big Strike 100% (guess) 13,000 Both show
Early exploration.

4 properties: 32,000 acres.

Had to pay additional $100,000 and spend $600,000 on exploration untill 12/31/2018 in order to keep the option on Alpine mine.
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable
12/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/27/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.14M
Maximum Profit (Gold): $8.73M $18.50M n/a $9.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.73M $18.50M n/a $9.77M
Max Profit / Current MCap: 0.579 2.142 n/a 1.563
Max Profit Per Share (Gold): $0.05 $0.11 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.11 n/a $0.06
Total Free Profit Per Share: $0.00 $0.04 n/a $0.04
FD Mkt. Cap / Gold Eq.: $377.14 $215.91 n/a $-161.23
FD Mkt. Cap / Silver Eq.: $4.44 $2.65 n/a $-1.78
FD Mkt. Cap / Per Metal
as % Spot Price:
24.94% 11.60% n/a -13.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.