Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:KL
USD
TSE:KL
CAD
Description
Kirkland Lake Gold Ltd are a gold focused major with eight producing mines in Australia and Canada, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 40Moz. of gold in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11271.93M which is a rise of roughly 11% over the last eleven months. As of 04/08/2020 they have no debt and ~C$419.03M cash. They have 277M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$10,145.48M
$11,271.93M
06/04/2020
$1,126.45M
Total Assets:
$4,986.80M
$5,218.16M
02/20/2020
$231.36M
Total Liabilities:
$2,266.73M
$2,371.89M
02/20/2020
$105.16M
Current Assets:
$982.25M
$790.63M
04/08/2020
$-191.62M
Current Liabilities:
$491.12M
$513.91M
02/20/2020
$22.79M
Total Debt:
$98.22M
$0.00M
04/08/2020
$-98.22M
Cash:
$680.02M
$419.03M
04/08/2020
$-260.98M
Enterprise Value:
$9,563.68M
$10,852.89M
11/30/2313
$1,289.21M
Cash Flow:
$650.48M
$897.75M
never
$247.28M
Cash Flow Multiple:
15.60
12.56
never
-3.04
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/20/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/20/2020
0.00%
Misc
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
286,635,000
277,244,000
06/04/2020
-9,391,000
Shares (FD):
289,635,000
279,000,000
06/04/2020
-10,635,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/20/2020
n/a
Production (Gold Eq Oz.):
(guess) 1,500,000
(guess) 1,500,000
02/20/2020
0
Production (Silver Eq Oz.) :
(guess) 132,528,642
(guess) 109,246,172
02/20/2020
-23,282,470
Initial CapEx (Outstanding):
n/a
n/a
02/20/2020
n/a
Funding Option:
n/a
n/a
02/20/2020
n/a
Documentation:
none
PRODUCER
06/04/2020
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
02/20/2020
0.00M
Measured & Indicated:
30.00M
30.00M
02/20/2020
0.00M
Inferred:
10.00M
10.00M
02/20/2020
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
18.00M
18.00M
02/20/2020
0.00M
Measured & Indicated:
25.20M
25.20M
02/20/2020
0.00M
Inferred:
4.50M
4.50M
02/20/2020
0.00M
Reserves & Resources:
29.70M
29.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,500,000oz.
(guess) 1,500,000oz.
02/20/2020
0oz.
Cash Cost:
$600
$600
02/20/2020
$0.00
Extra Operating Cost:
$400
$400
02/20/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
02/20/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/04/2020
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
02/20/2020
0.00M
Annual Production:
1,700,000oz.
1,700,000oz.
02/20/2020
0oz.
Cash Cost:
$700
$700
02/20/2020
$0
Extra Operating Cost:
$400
$400
02/20/2020
$0
SILVER
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2020
0.00M
Measured & Indicated:
n/a
n/a
02/20/2020
0.00M
Inferred:
n/a
n/a
02/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2020
0.00M
Measured & Indicated:
n/a
n/a
02/20/2020
0.00M
Inferred:
n/a
n/a
02/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/20/2020
$0.00
Extra Operating Cost:
n/a
n/a
02/20/2020
$0.00
Average Grade:
n/a
n/a
02/20/2020
n/a
Recovery Rate:
n/a
n/a
02/20/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2020
0.00M
Annual Production:
n/a
n/a
02/20/2020
n/a
Cash Cost:
n/a
n/a
02/20/2020
n/a
Extra Operating Cost:
n/a
n/a
02/20/2020
n/a
Property
Last Analysis Data (02/20/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Australia
Cosmo
100%
n/a
Open Pit
show
Currently producing 100,000 oz.
Production
Bendigo , Australia
Fosterville
100%
n/a
Open Pit
show
Currently producing 100,000 oz
Production
Stawell , Australia
Stawell
100%
n/a
n/a
show
Currently producing 30,000 oz
Production
Ontario , Canada
Detour Lake
100%
55,000
Open Pit
show
Production began in 2013. Ramping up to 650,000 oz.
20 million oz and growing.
Production
Timmins , Canada
Hislop
100%
1
n/a
n/a
Production
Matheson , Canada
Holloway
100%
n/a
n/a
n/a
Production
Kirland Lake , Canada
Kirkland Lake
100%
5,000
Underground
n/a
Production
Ontario , Canada
Macassa
100% (guess)
n/a
Underground
show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development
Australia
Burnside
100% (guess)
n/a
n/a
show
900,000 oz resource
Development
Matheson , Canada
Holt
100%
n/a
n/a
n/a
Development
Taylor , Canada
Taylor
100%
n/a
n/a
n/a
Exploration
Darwin , Australia
Maud Creek
100%
n/a
n/a
show
1.2 million oz resource
Exploration
Pine Creek , Australia
Union Reefs
100%
n/a
n/a
show
500,000 oz resource
Exploration
Timmins , Canada
Aquarius
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Clavos
100%
n/a
n/a
n/a
Exploration
Cochrane, Ontario , Canada
Detour Lake Block A
100%
n/a
n/a
n/a
Exploration
Cochrane, Ontario , Canada
Detour Lake Gowest
100%
n/a
n/a
n/a
Total Land Package Size (ha):
60,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Australia
Cosmo
100%
n/a
Open Pit
show
Currently producing 100,000 oz.
Production
Bendigo , Australia
Fosterville
100%
n/a
Open Pit
show
Currently producing 100,000 oz
Production
Stawell , Australia
Stawell
100%
n/a
n/a
show
Currently producing 30,000 oz
Development
Australia
Burnside
100% (guess)
n/a
n/a
show
900,000 oz resource
Exploration
Darwin , Australia
Maud Creek
100%
n/a
n/a
show
1.2 million oz resource
Exploration
Pine Creek , Australia
Union Reefs
100%
n/a
n/a
show
500,000 oz resource
Production
Ontario , Canada
Detour Lake
100%
55,000
Open Pit
show
Production began in 2013. Ramping up to 650,000 oz.
20 million oz and growing.
Production
Timmins , Canada
Hislop
100%
1
n/a
n/a
Production
Matheson , Canada
Holloway
100%
n/a
n/a
n/a
Production
Kirland Lake , Canada
Kirkland Lake
100%
5,000
Underground
n/a
Production
Ontario , Canada
Macassa
100% (guess)
n/a
Underground
show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development
Matheson , Canada
Holt
100%
n/a
n/a
n/a
Development
Taylor , Canada
Taylor
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Aquarius
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Clavos
100%
n/a
n/a
n/a
Exploration
Cochrane, Ontario , Canada
Detour Lake Block A
100%
n/a
n/a
n/a
Exploration
Cochrane, Ontario , Canada
Detour Lake Gowest
100%
n/a
n/a
n/a
Total Land Package Size (ha):
60,001
Profitability (by resource)
Proven & Probable
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-310.43M
P L A U S I B L E
Gold Eq. Oz.:
18.00M
18.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-279.39M
Maximum Profit (Gold):
$15,611.40M
$21,546.00M
n/a
$5,934.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15,611.40M
$21,546.00M
n/a
$5,934.60M
Max Profit / Current MCap:
1.539
1.911
n/a
0.373
Max Profit Per Share (Gold):
$53.90
$77.23
n/a
$23.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$53.90
$77.23
n/a
$23.33
Total Free Profit Per Share:
$7.54
$26.13
n/a
$18.59
FD Mkt. Cap / Gold Eq.:
$563.64
$626.22
n/a
$62.58
FD Mkt. Cap / Silver Eq.:
$6.38
$8.60
n/a
$2.22
FD Mkt. Cap / Per Metal as % Spot Price:
34.80%
33.76%
n/a
-1.04%
Measured & Indicated
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
30.00M
30.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-465.65M
P L A U S I B L E
Gold Eq. Oz.:
25.20M
25.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-391.15M
Maximum Profit (Gold):
$21,855.96M
$30,164.40M
n/a
$8,308.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$21,855.96M
$30,164.40M
n/a
$8,308.44M
Max Profit / Current MCap:
2.154
2.676
n/a
0.522
Max Profit Per Share (Gold):
$75.46
$108.12
n/a
$32.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$75.46
$108.12
n/a
$32.66
Total Free Profit Per Share:
$29.10
$57.02
n/a
$27.92
FD Mkt. Cap / Gold Eq.:
$402.60
$447.30
n/a
$44.70
FD Mkt. Cap / Silver Eq.:
$4.56
$6.14
n/a
$1.58
FD Mkt. Cap / Per Metal as % Spot Price:
24.86%
24.11%
n/a
-0.75%
Reserves & Resources
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-620.87M
P L A U S I B L E
Gold Eq. Oz.:
29.70M
29.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-460.99M
Maximum Profit (Gold):
$25,758.81M
$35,550.90M
n/a
$9,792.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$25,758.81M
$35,550.90M
n/a
$9,792.09M
Max Profit / Current MCap:
2.539
3.154
n/a
0.615
Max Profit Per Share (Gold):
$88.94
$127.42
n/a
$38.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$88.94
$127.42
n/a
$38.49
Total Free Profit Per Share:
$42.58
$76.32
n/a
$33.75
FD Mkt. Cap / Gold Eq.:
$341.60
$379.53
n/a
$37.93
FD Mkt. Cap / Silver Eq.:
$3.87
$5.21
n/a
$1.34
FD Mkt. Cap / Per Metal as % Spot Price:
21.09%
20.46%
n/a
-0.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7556
CAD 0.7906
01/22/2021
Spot Gold:
$1,619.50
$1,855.00
01/22/2021
$235.50
Spot Silver:
$18.33
$25.47
01/22/2021
$7.14
Gold:Silver Ratio:
88.35
72.83
01/22/2021
-15.52
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: