Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kirkland Lake Gold Ltd

www: klgold.com   email: info@klgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KL USD
TSE:KL CAD

Description

Kirkland Lake Gold Ltd are a gold focused major with eight producing mines in Australia and Canada, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 40Moz. of gold in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9172.17M which is a fall of roughly 10% over the last one months. As of 02/20/2020 they have ~C$92M debt and ~C$639.33M cash. They have 287M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $10,145.48M $9,172.17M 02/20/2020 $-973.31M
Total Assets: $4,986.80M $4,688.40M 02/20/2020 $-298.40M
Total Liabilities: $2,266.73M $2,131.09M 02/20/2020 $-135.64M
Current Assets: $982.25M $923.47M 02/20/2020 $-58.78M
Current Liabilities: $491.12M $461.74M 02/20/2020 $-29.39M
Total Debt: $98.22M $92.35M 02/20/2020 $-5.88M
Cash: $680.02M $639.33M 02/20/2020 $-40.69M
Enterprise Value: $9,563.68M $8,625.19M 04/28/2243 $-938.50M
Cash Flow: $650.48M $655.62M never $5.15M
Cash Flow Multiple: 15.60 13.99 never -1.61
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/20/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/20/2020 0.00%
Misc 02/20/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 286,635,000 286,635,000 02/20/2020 0
Shares (FD): 289,635,000 289,635,000 02/20/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/20/2020 n/a
Production (Gold Eq Oz.): (guess) 
1,500,000		 (guess) 
1,500,000		 02/20/2020 0
Production (Silver Eq Oz.): (guess) 
132,528,642		 (guess) 
169,208,333		 02/20/2020 36,679,692
Initial CapEx (Outstanding): n/a n/a 02/20/2020 n/a
Funding Option: n/a n/a 02/20/2020 n/a
Documentation: none PRODUCER 02/20/2020 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 02/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 20.00M 20.00M 02/20/2020 0.00M
Measured & Indicated: 30.00M 30.00M 02/20/2020 0.00M
Inferred: 10.00M 10.00M 02/20/2020 0.00M
Reserves & Resources: 40.00M 40.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 18.00M 18.00M 02/20/2020 0.00M
Measured & Indicated: 25.20M 25.20M 02/20/2020 0.00M
Inferred: 4.50M 4.50M 02/20/2020 0.00M
Reserves & Resources: 29.70M 29.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,500,000oz.		 (guess) 
1,500,000oz.		 02/20/2020 0oz.
Cash Cost: $600 $600 02/20/2020 $0.00
Extra Operating Cost: $400 $400 02/20/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 02/20/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/20/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 02/20/2020 0.00M
Annual Production: 1,700,000oz. 1,700,000oz. 02/20/2020 0oz.
Cash Cost: $700 $700 02/20/2020 $0
Extra Operating Cost: $400 $400 02/20/2020 $0
SILVER 02/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2020 0.00M
Measured & Indicated: n/a n/a 02/20/2020 0.00M
Inferred: n/a n/a 02/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2020 0.00M
Measured & Indicated: n/a n/a 02/20/2020 0.00M
Inferred: n/a n/a 02/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2020 $0.00
Extra Operating Cost: n/a n/a 02/20/2020 $0.00
Average Grade: n/a n/a 02/20/2020 n/a
Recovery Rate: n/a n/a 02/20/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2020 0.00M
Annual Production: n/a n/a 02/20/2020 n/a
Cash Cost: n/a n/a 02/20/2020 n/a
Extra Operating Cost: n/a n/a 02/20/2020 n/a

Property

Last Analysis Data  (02/20/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 60,001  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 60,001  

Profitability (by resource)

Proven &
Probable		 02/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 489.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.00M 18.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 440.16M
Maximum Profit (Gold): $15,611.40M $15,734.88M n/a $123.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15,611.40M $15,734.88M n/a $123.48M
Max Profit / Current MCap: 1.539 1.716 n/a 0.177
Max Profit Per Share (Gold): $53.90 $54.33 n/a $0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $53.90 $54.33 n/a $0.43
Total Free Profit Per Share: $7.54 $9.75 n/a $2.21
FD Mkt. Cap / Gold Eq.: $563.64 $509.56 n/a $-54.07
FD Mkt. Cap / Silver Eq.: $6.38 $4.52 n/a $-1.86
FD Mkt. Cap / Per Metal
as % Spot Price:		 34.80% 31.37% n/a -3.43%
Measured &
Indicated		 02/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 30.00M 30.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 733.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 25.20M 25.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 616.22M
Maximum Profit (Gold): $21,855.96M $22,028.83M n/a $172.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21,855.96M $22,028.83M n/a $172.87M
Max Profit / Current MCap: 2.154 2.402 n/a 0.247
Max Profit Per Share (Gold): $75.46 $76.06 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $75.46 $76.06 n/a $0.60
Total Free Profit Per Share: $29.10 $31.48 n/a $2.38
FD Mkt. Cap / Gold Eq.: $402.60 $363.97 n/a $-38.62
FD Mkt. Cap / Silver Eq.: $4.56 $3.23 n/a $-1.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.86% 22.41% n/a -2.45%

Reserves &
Resources		 02/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 40.00M 40.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 978.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 29.70M 29.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 726.26M
Maximum Profit (Gold): $25,758.81M $25,962.55M n/a $203.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25,758.81M $25,962.55M n/a $203.74M
Max Profit / Current MCap: 2.539 2.831 n/a 0.292
Max Profit Per Share (Gold): $88.94 $89.64 n/a $0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $88.94 $89.64 n/a $0.70
Total Free Profit Per Share: $42.58 $45.06 n/a $2.48
FD Mkt. Cap / Gold Eq.: $341.60 $308.83 n/a $-32.77
FD Mkt. Cap / Silver Eq.: $3.87 $2.74 n/a $-1.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.09% 19.01% n/a -2.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.