Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Guyana Goldfields Inc.

www: www.guygold.com   email: info@guygold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GUYFF USD
TSE:GUY CAD

Description

Guyana Goldfields Inc. are a gold focused junior, emerging mid-tier producer with one mine in development in Guyana and one exploration property. They have approximately 5.8Moz. of gold in the reserves and resources category of which 3.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$227.1M which is a rise of roughly 574% over the last three months. As of 03/31/2020 they have ~$40M debt and ~$40M cash. They have 175M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.67M $227.10M 03/31/2020 $193.43M
Total Assets: $450.00M $450.00M 03/31/2020 $0.00M
Total Liabilities: $92.00M $92.00M 03/31/2020 $0.00M
Current Assets: $80.00M $80.00M 03/31/2020 $0.00M
Current Liabilities: $34.00M $34.00M 03/31/2020 $0.00M
Total Debt: $40.00M $40.00M 03/31/2020 $0.00M
Cash: $40.00M $40.00M 03/31/2020 $0.00M
Enterprise Value: $33.67M $227.10M 03/13/1977 $193.43M
Cash Flow: $9.49M $20.86M never $11.37M
Cash Flow Multiple: 3.55 10.89 never 7.34
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/31/2020 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 03/31/2020 0.00%
Misc 03/31/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 174,564,000 174,564,000 03/31/2020 0
Shares (FD): 177,000,000 177,000,000 03/31/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 03/31/2020 n/a
Production (Gold Eq Oz.): (guess) 
75,000
(guess) 
75,000
03/31/2020 0
Production (Silver Eq Oz.): (guess) 
8,468,036
(guess) 
7,349,918
03/31/2020 -1,118,118
Initial CapEx (Outstanding): $141.00M
418.75% of Mkt.Cap
$141.00M
62.09% of Mkt.Cap
03/31/2020 $0.00M
Funding Option: n/a n/a 03/31/2020 n/a
Documentation: none PRODUCER 03/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.20M 2.20M 03/31/2020 0.00M
Measured & Indicated: 3.80M 3.80M 03/31/2020 0.00M
Inferred: 2.00M 2.00M 03/31/2020 0.00M
Reserves & Resources: 5.80M 5.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.98M 1.98M 03/31/2020 0.00M
Measured & Indicated: 3.13M 3.13M 03/31/2020 0.00M
Inferred: 0.90M 0.90M 03/31/2020 0.00M
Reserves & Resources: 4.03M 4.03M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
75,000oz.
(guess) 
75,000oz.
03/31/2020 0oz.
Cash Cost: $1,000 $1,000 03/31/2020 $0.00
Extra Operating Cost: $400 $400 03/31/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/31/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 03/31/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 03/31/2020 0oz.
Cash Cost: $900 $900 03/31/2020 $0
Extra Operating Cost: $400 $400 03/31/2020 $0
SILVER 03/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/31/2020 0.00M
Measured & Indicated: n/a n/a 03/31/2020 0.00M
Inferred: n/a n/a 03/31/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/31/2020 0.00M
Measured & Indicated: n/a n/a 03/31/2020 0.00M
Inferred: n/a n/a 03/31/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/31/2020 $0.00
Extra Operating Cost: n/a n/a 03/31/2020 $0.00
Average Grade: n/a n/a 03/31/2020 n/a
Recovery Rate: n/a n/a 03/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/31/2020 0.00M
Annual Production: n/a n/a 03/31/2020 n/a
Cash Cost: n/a n/a 03/31/2020 n/a
Extra Operating Cost: n/a n/a 03/31/2020 n/a

Property

Last Analysis Data  (03/31/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Aurora 100% 40,000 Both show
8 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Aurora 100% 40,000 Both show
8 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  

Profitability (by resource)

Proven &
Probable
03/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -32.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.98M 1.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.52M
Maximum Profit (Gold): $250.45M $550.66M n/a $300.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $250.45M $550.66M n/a $300.21M
Max Profit / Current MCap: 7.438 2.425 n/a -5.013
Max Profit Per Share (Gold): $1.41 $3.11 n/a $1.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.41 $3.11 n/a $1.70
Total Free Profit Per Share: $1.14 $1.37 n/a $0.23
FD Mkt. Cap / Gold Eq.: $17.01 $114.70 n/a $97.69
FD Mkt. Cap / Silver Eq.: $0.15 $1.17 n/a $1.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.08% 6.38% n/a 5.31%
Measured &
Indicated
03/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.80M 3.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -56.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.13M 3.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -46.69M
Maximum Profit (Gold): $396.17M $871.04M n/a $474.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $396.17M $871.04M n/a $474.87M
Max Profit / Current MCap: 11.766 3.835 n/a -7.930
Max Profit Per Share (Gold): $2.24 $4.92 n/a $2.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.24 $4.92 n/a $2.68
Total Free Profit Per Share: $1.97 $3.18 n/a $1.21
FD Mkt. Cap / Gold Eq.: $10.75 $72.51 n/a $61.76
FD Mkt. Cap / Silver Eq.: $0.10 $0.74 n/a $0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
0.68% 4.03% n/a 3.35%

Reserves &
Resources
03/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.80M 5.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -86.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.03M 4.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -60.11M
Maximum Profit (Gold): $510.01M $1,121.34M n/a $611.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $510.01M $1,121.34M n/a $611.33M
Max Profit / Current MCap: 15.147 4.938 n/a -10.209
Max Profit Per Share (Gold): $2.88 $6.34 n/a $3.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.88 $6.34 n/a $3.45
Total Free Profit Per Share: $2.61 $4.60 n/a $1.98
FD Mkt. Cap / Gold Eq.: $8.35 $56.32 n/a $47.97
FD Mkt. Cap / Silver Eq.: $0.07 $0.57 n/a $0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
0.53% 3.13% n/a 2.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.