Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Star Resources Ltd.

www: www.gsr.com   email: investor@gsr.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GSS USD
TSE:GSC CAD

Description

Golden Star Resources Ltd. are a gold focused mid-tier producer with two producing mines in Ghana, one mine in development in Ghana and exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 11.2Moz. of gold in the reserves and resources category of which 3.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$310.26M which is a fall of roughly 36% over the last eight months. As of 01/24/2021 they have ~$98M debt and ~$48M cash. They have 111M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/24/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $487.37M $310.26M 01/24/2021 $-177.11M
Total Assets: $323.00M $323.00M 01/24/2021 $0.00M
Total Liabilities: $307.00M $307.00M 01/24/2021 $0.00M
Current Assets: $110.00M $110.00M 01/24/2021 $0.00M
Current Liabilities: $143.00M $143.00M 01/24/2021 $0.00M
Total Debt: $98.00M $98.00M 01/24/2021 $0.00M
Cash: $48.00M $48.00M 01/24/2021 $0.00M
Enterprise Value: $537.37M $360.26M 06/01/1981 $-177.11M
Cash Flow: $77.95M $66.56M never $-11.39M
Cash Flow Multiple: 6.25 4.66 never -1.59
Net Debt to
Cash Flow Ratio:
0.64 0.75 never 0.11
Finance within 1 year: 01/24/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/24/2021 0.00%
Misc 01/24/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 111,260,000 111,260,000 01/24/2021 0
Shares (FD): 125,611,000 125,611,000 01/24/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/24/2021 n/a
Production (Gold Eq Oz.): (guess) 
170,000
(guess) 
170,000
01/24/2021 0
Production (Silver Eq Oz.): (guess) 
12,381,233
(guess) 
13,043,218
01/24/2021 661,986
Initial CapEx (Outstanding): n/a n/a 01/24/2021 n/a
Funding Option: n/a n/a 01/24/2021 n/a
Documentation: none PRODUCER 01/24/2021 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 01/24/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 01/24/2021 0.00M
Measured & Indicated: 3.70M 3.70M 01/24/2021 0.00M
Inferred: 7.50M 7.50M 01/24/2021 0.00M
Reserves & Resources: 11.20M 11.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 01/24/2021 0.00M
Measured & Indicated: 2.93M 2.93M 01/24/2021 0.00M
Inferred: 3.38M 3.38M 01/24/2021 0.00M
Reserves & Resources: 6.31M 6.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
170,000oz.
(guess) 
170,000oz.
01/24/2021 0oz.
Cash Cost: $700 $700 01/24/2021 $0.00
Extra Operating Cost: $500 $500 01/24/2021 $0.00
Average Grade: 3.00 g/t 3.00 g/t 01/24/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/24/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 01/24/2021 0.00M
Annual Production: 250,000oz. 250,000oz. 01/24/2021 0oz.
Cash Cost: $750 $750 01/24/2021 $0
Extra Operating Cost: $450 $450 01/24/2021 $0
SILVER 01/24/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/24/2021 0.00M
Measured & Indicated: n/a n/a 01/24/2021 0.00M
Inferred: n/a n/a 01/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/24/2021 0.00M
Measured & Indicated: n/a n/a 01/24/2021 0.00M
Inferred: n/a n/a 01/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/24/2021 $0.00
Extra Operating Cost: n/a n/a 01/24/2021 $0.00
Average Grade: n/a n/a 01/24/2021 n/a
Recovery Rate: n/a n/a 01/24/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/24/2021 0.00M
Annual Production: n/a n/a 01/24/2021 n/a
Cash Cost: n/a n/a 01/24/2021 n/a
Extra Operating Cost: n/a n/a 01/24/2021 n/a

Property

Last Analysis Data  (01/24/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cote D'ivoire, Cote d'Ivoire Cote dIvoire 100% n/a n/a
Production Prestea, Ghana Bogoso 90% n/a show
1 of 3 producing mines in Ghana
Production Prestea, Ghana Wassa 90% n/a show
8 million oz

Producing about 150,000 oz year
Development West Africa, Ghana Prestea 90% n/a show
Production in 2016.
Exploration Prestea, Ghana Akropong Trend 0% n/a n/a
Exploration Prestea, Ghana Benso 90% n/a n/a
Exploration Prestea, Ghana Buesichem 100% n/a n/a
Exploration Prestea, Ghana Chichiwelli Manso 90% n/a n/a
Exploration Prestea, Ghana Dunkwa 100% n/a n/a
Exploration Prestea, Ghana Father Brown 90% n/a n/a
Exploration Prestea, Ghana Hwini-Butre 90% n/a n/a
Exploration Sierra Leone Mano River 0% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cote D'ivoire, Cote d'Ivoire Cote dIvoire 100% n/a n/a
Production Prestea, Ghana Bogoso 90% n/a show
1 of 3 producing mines in Ghana
Production Prestea, Ghana Wassa 90% n/a show
8 million oz

Producing about 150,000 oz year
Development West Africa, Ghana Prestea 90% n/a show
Production in 2016.
Exploration Prestea, Ghana Akropong Trend 0% n/a n/a
Exploration Prestea, Ghana Benso 90% n/a n/a
Exploration Prestea, Ghana Buesichem 100% n/a n/a
Exploration Prestea, Ghana Chichiwelli Manso 90% n/a n/a
Exploration Prestea, Ghana Dunkwa 100% n/a n/a
Exploration Prestea, Ghana Father Brown 90% n/a n/a
Exploration Prestea, Ghana Hwini-Butre 90% n/a n/a
Exploration Sierra Leone Mano River 0% n/a n/a

Profitability (by resource)

Proven &
Probable
01/24/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.26M
Maximum Profit (Gold): $464.23M $396.40M n/a $-67.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $464.23M $396.40M n/a $-67.83M
Max Profit / Current MCap: 0.953 1.278 n/a 0.325
Max Profit Per Share (Gold): $3.70 $3.16 n/a $-0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.70 $3.16 n/a $-0.54
Total Free Profit Per Share: $0.00 $0.69 n/a $0.69
FD Mkt. Cap / Gold Eq.: $361.02 $229.82 n/a $-131.19
FD Mkt. Cap / Silver Eq.: $4.96 $3.00 n/a $-1.96
FD Mkt. Cap / Per Metal
as % Spot Price:
19.46% 13.06% n/a -6.40%
Measured &
Indicated
01/24/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.93M 2.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.43M
Maximum Profit (Gold): $1,008.93M $861.52M n/a $-147.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,008.93M $861.52M n/a $-147.41M
Max Profit / Current MCap: 2.070 2.777 n/a 0.707
Max Profit Per Share (Gold): $8.03 $6.86 n/a $-1.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.03 $6.86 n/a $-1.17
Total Free Profit Per Share: $4.15 $4.39 n/a $0.24
FD Mkt. Cap / Gold Eq.: $166.11 $105.75 n/a $-60.37
FD Mkt. Cap / Silver Eq.: $2.28 $1.38 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:
8.95% 6.01% n/a -2.94%

Reserves &
Resources
01/24/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.20M 11.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.31M 6.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 24.57M
Maximum Profit (Gold): $2,169.51M $1,852.53M n/a $-316.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,169.51M $1,852.53M n/a $-316.98M
Max Profit / Current MCap: 4.451 5.971 n/a 1.519
Max Profit Per Share (Gold): $17.27 $14.75 n/a $-2.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.27 $14.75 n/a $-2.52
Total Free Profit Per Share: $13.39 $12.28 n/a $-1.11
FD Mkt. Cap / Gold Eq.: $77.25 $49.18 n/a $-28.07
FD Mkt. Cap / Silver Eq.: $1.06 $0.64 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
4.16% 2.80% n/a -1.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×