Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tulla Resources Plc

www: tullaresources.com   email: mark.mcintosh@tulla.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:TUL AUD

Description

Tulla Resources Plc are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$56.99M which is a fall of roughly 26% over the last eight months. As of 10/02/2022 they have ~A$24M debt and ~A$27.38M cash. They have 269M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/02/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $76.65M $56.99M 10/02/2022
Total Assets: $74.48M $74.96M 10/02/2022
Total Liabilities: $41.45M $41.72M 10/02/2022
Current Assets: $31.09M $31.29M 10/02/2022
Current Liabilities: $9.71M $9.78M 10/02/2022
Total Debt: $23.96M $24.12M 10/02/2022
Cash: $27.20M $27.38M 10/02/2022
Enterprise Value: $73.41M $53.73M 09/14/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/02/2022
Misc 10/02/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 269,000,000 269,000,000 10/02/2022
Shares (FD): 269,000,000 269,000,000 10/02/2022
Insider Ownership: n/a 65% 04/23/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 10/02/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/02/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/02/2022
Initial CapEx (Outstanding): n/a n/a 10/02/2022
Funding Option: n/a n/a 10/02/2022
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.1
n/a
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/23/2023

Resource Data

GOLD 10/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 10/02/2022
Measured & Indicated: 1.20M 1.20M 10/02/2022
Inferred: 1.20M 1.20M 10/02/2022
Reserves & Resources: 2.40M 2.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.38M 0.38M 10/02/2022
Measured & Indicated: 0.89M 0.89M 10/02/2022
Inferred: 0.51M 0.51M 10/02/2022
Reserves & Resources: 1.40M 1.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/02/2022
Extra Operating Cost: n/a n/a 10/02/2022
Average Grade: 3.40 g/t 3.40 g/t 10/02/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/02/2022
Annual Production: 50,000oz. 50,000oz. 10/02/2022
Cash Cost: $950 $1,100 04/23/2023
Extra Operating Cost: $500 $500 10/02/2022
SILVER 10/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/02/2022
Measured & Indicated: n/a n/a 10/02/2022
Inferred: n/a n/a 10/02/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/02/2022
Measured & Indicated: n/a n/a 10/02/2022
Inferred: n/a n/a 10/02/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/02/2022
Extra Operating Cost: n/a n/a 10/02/2022
Average Grade: n/a n/a 10/02/2022
Recovery Rate: n/a n/a 10/02/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/02/2022
Annual Production: n/a n/a 10/02/2022
Cash Cost: n/a n/a 10/02/2022
Extra Operating Cost: n/a n/a 10/02/2022

Property

Last Analysis Data  (10/02/2022)
Stage Name Owned Au Ag Cu Notes
Dev Norseman 50% show
Under construction.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Norseman 50% show
Under construction.

Profitability (by resource)

Proven &
Probable		 10/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $80.29M $137.09M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $80.29M $137.09M n/a
Max Profit / Current MCap: 1.047 2.406 n/a
Max Profit Per Share (Gold): $0.30 $0.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.30 $0.51 n/a
Total Free Profit Per Share: $0.00 $0.18 n/a
FD MCap / Gold Eq.: $200.40 $148.98 n/a
FD MCap / Silver Eq.: $2.30 $1.76 n/a
FD MCap / Per Metal
as % Spot Price:		 12.07% 7.61% n/a
Measured &
Indicated		 10/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.89M 0.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $187.34M $319.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $187.34M $319.87M n/a
Max Profit / Current MCap: 2.444 5.613 n/a
Max Profit Per Share (Gold): $0.70 $1.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $1.19 n/a
Total Free Profit Per Share: $0.26 $0.86 n/a
FD MCap / Gold Eq.: $85.88 $63.85 n/a
FD MCap / Silver Eq.: $0.98 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 5.17% 3.26% n/a

Reserves &
Resources		 10/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.40M 2.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.40M 1.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $294.38M $502.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $294.38M $502.66M n/a
Max Profit / Current MCap: 3.841 8.821 n/a
Max Profit Per Share (Gold): $1.09 $1.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.09 $1.87 n/a
Total Free Profit Per Share: $0.65 $1.54 n/a
FD MCap / Gold Eq.: $54.65 $40.63 n/a
FD MCap / Silver Eq.: $0.63 $0.48 n/a
FD MCap / Per Metal
as % Spot Price:		 3.29% 2.07% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×