Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:MTH
AUD
Description
Mithril Silver and Gold are a silver focused junior, project generator with four exploration properties in Mexico. They have approximately 37Moz. of silver in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~A$36.68M which is a rise of roughly 457% over the last eight months. As of 03/27/2024 they have no debt and ~A$2.57M cash. They have 103M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6.59M
$36.68M
09/23/2024
Total Assets:
$2.61M
$2.57M
03/27/2024
Total Liabilities:
$0.07M
$0.06M
03/27/2024
Current Assets:
$2.61M
$2.57M
03/27/2024
Current Liabilities:
$0.07M
$0.06M
03/27/2024
Total Debt:
$0.00M
$0.00M
03/27/2024
Cash:
$2.61M
$2.57M
03/27/2024
Enterprise Value:
$3.98M
$34.11M
01/30/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/27/2024
Misc
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
3,341,000,000
103,000,000
09/23/2024
Shares (FD):
5,051,000,000
163,000,000
09/23/2024
Insider Ownership:
n/a
27%
11/07/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Silver
never
Production ETA:
n/a
n/a
03/27/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/27/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/27/2024
Initial CapEx (Outstanding):
n/a
n/a
03/27/2024
Funding Option:
n/a
n/a
03/27/2024
Documentation:
none
none
11/07/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.03PG/Explorer: Good Project
09/23/2024
Cash Flow Multiplier:
none
none
11/07/2024
Resource Data
GOLD
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/27/2024
Measured & Indicated:
n/a
n/a
03/27/2024
Inferred:
n/a
n/a
03/27/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/27/2024
Measured & Indicated:
n/a
n/a
03/27/2024
Inferred:
n/a
n/a
03/27/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/27/2024
Extra Operating Cost:
n/a
n/a
03/27/2024
Total:
n/a
n/a
03/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/27/2024
Open Pit (Avg):
n/a
n/a
03/12/2022
Recovery Rate:
n/a
n/a
03/27/2024
F U T U R E
Proven & Probable:
n/a
n/a
03/27/2024
Annual Production:
n/a
n/a
03/27/2024
Cash Cost:
n/a
n/a
03/27/2024
Extra Operating Cost:
n/a
n/a
03/27/2024
SILVER
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/27/2024
Measured & Indicated:
n/a
11.00M
03/27/2024
Inferred:
n/a
26.00M
03/27/2024
Reserves & Resources:
n/a
37.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/27/2024
Measured & Indicated:
n/a
7.92M
03/27/2024
Inferred:
n/a
11.70M
03/27/2024
Reserves & Resources:
n/a
19.62M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
$10.00
03/27/2024
Extra Operating Cost:
n/a
$6.00
03/27/2024
Total:
n/a
$16.00
03/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
450.00 g/t
03/27/2024
Open Pit (Avg):
n/a
n/a
03/12/2022
Recovery Rate:
n/a
(CG) 90.00%
11/07/2024
F U T U R E
Proven & Probable:
n/a
40.00M
09/23/2024
Annual Production:
n/a
n/a
03/27/2024
Cash Cost:
n/a
n/a
03/27/2024
Extra Operating Cost:
n/a
n/a
03/27/2024
Property
Last Analysis Data (03/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Mexico , Mexico
Apolonia
100% (guess)
n/a
Exploration
Mexico , Mexico
Cometa
100% (guess)
n/a
Exploration
Mexico , Mexico
Constancia
100% (guess)
n/a
Exploration
Mexico , Mexico
Reyes
100% (guess)
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Mexico , Mexico
Apolonia
100% (guess)
n/a
Exploration
Mexico , Mexico
Cometa
100% (guess)
n/a
Exploration
Mexico , Mexico
Constancia
100% (guess)
n/a
Exploration
Mexico , Mexico
Reyes
100% (guess)
n/a
Profitability (by resource)
Proven & Probable
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
11.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
7.92M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
$120.62M
n/a
Total Maximum Profit:
n/a
$120.62M
n/a
Max Profit / Current MCap:
n/a
3.288
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
$0.74
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
$0.39
n/a
FD MCap / Gold Eq.:
n/a
$391.12
n/a
FD MCap / Silver Eq.:
n/a
$4.63
n/a
FD MCap / Per Metal as % Spot Price:
n/a
14.83%
n/a
Reserves & Resources
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
37.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
19.62M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
$298.81M
n/a
Total Maximum Profit:
n/a
$298.81M
n/a
Max Profit / Current MCap:
n/a
8.146
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
$1.83
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
$1.48
n/a
FD MCap / Gold Eq.:
n/a
$157.88
n/a
FD MCap / Silver Eq.:
n/a
$1.87
n/a
FD MCap / Per Metal as % Spot Price:
n/a
5.99%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6523
AUD 0.6430
12/06/2024
Spot Gold:
$2,189.60
$2,637.20
12/06/2024
Spot Silver:
$24.53
$31.23
12/06/2024
Gold:Silver Ratio:
89.26
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: