Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FFX
AUD
OTCMKTS:EEYMF
USD
Description
Firefinch Ltd are a gold focused junior, emerging mid-tier producer with two exploration properties in Mali. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$632.12M which is a rise of roughly 32% over the last six months. As of 11/19/2021 they have no debt and ~A$23.16M cash. They have 934M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$480.47M
$632.12M
11/19/2021
$151.66M
Total Assets:
$36.24M
$35.09M
11/19/2021
$-1.15M
Total Liabilities:
$1.30M
$1.26M
11/19/2021
$-0.04M
Current Assets:
$23.92M
$23.16M
11/19/2021
$-0.76M
Current Liabilities:
$1.30M
$1.26M
11/19/2021
$-0.04M
Total Debt:
$0.00M
$0.00M
11/19/2021
$0.00M
Cash:
$23.92M
$23.16M
11/19/2021
$-0.76M
Enterprise Value:
$456.55M
$608.96M
04/18/1989
$152.42M
Cash Flow:
$26.71M
$25.44M
never
$-1.27M
Cash Flow Multiple:
17.99
24.85
never
6.86
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/19/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/19/2021
0.00%
Misc
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
934,000,000
934,000,000
11/19/2021
0
Shares (FD):
951,000,000
951,000,000
11/19/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/19/2021
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
11/19/2021
0
Production (Silver Eq Oz.) :
(guess) 5,260,692
(guess) 5,878,901
11/19/2021
618,209
Initial CapEx (Outstanding):
n/a
n/a
11/19/2021
n/a
Funding Option:
n/a
n/a
11/19/2021
n/a
Documentation:
none
PRODUCER
11/19/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
11/19/2021
0.00M
Measured & Indicated:
1.50M
1.50M
11/19/2021
0.00M
Inferred:
1.00M
1.00M
11/19/2021
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
11/19/2021
0.00M
Measured & Indicated:
1.19M
1.19M
11/19/2021
0.00M
Inferred:
0.43M
0.43M
11/19/2021
0.00M
Reserves & Resources:
1.62M
1.62M
never
0.00M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
11/19/2021
0oz.
Cash Cost:
$850
$850
11/19/2021
$0.00
Extra Operating Cost:
$450
$450
11/19/2021
$0.00
Average Grade:
1.20 g/t
1.20 g/t
11/19/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2021
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
11/19/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
11/19/2021
0oz.
Cash Cost:
$800
$800
11/19/2021
$0
Extra Operating Cost:
$450
$450
11/19/2021
$0
SILVER
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/19/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/19/2021
$0.00
Average Grade:
n/a
n/a
11/19/2021
n/a
Recovery Rate:
n/a
n/a
11/19/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Annual Production:
n/a
n/a
11/19/2021
n/a
Cash Cost:
n/a
n/a
11/19/2021
n/a
Extra Operating Cost:
n/a
n/a
11/19/2021
n/a
Property
Last Analysis Data (11/19/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Massigui
100% (guess)
65,000
n/a
show
Early exploration
Exploration
West Africa , Mali
Morila
80% (guess)
68,500
Open Pit
show
7 milion oz of past production
1.3 million oz inferred at 1.2 gpt
More exploration potential.
Total Land Package Size (ha):
133,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Mali
Massigui
100% (guess)
65,000
n/a
show
Early exploration
Exploration
West Africa , Mali
Morila
80% (guess)
68,500
Open Pit
show
7 milion oz of past production
1.3 million oz inferred at 1.2 gpt
More exploration potential.
Total Land Package Size (ha):
133,500
Profitability (by resource)
Proven & Probable
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.83M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.51M
Maximum Profit (Gold):
$324.28M
$308.86M
n/a
$-15.41M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$324.28M
$308.86M
n/a
$-15.41M
Max Profit / Current MCap:
0.675
0.489
n/a
-0.186
Max Profit Per Share (Gold):
$0.34
$0.32
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.32
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$565.25
$743.67
n/a
$178.42
FD Mkt. Cap / Silver Eq.:
$7.52
$8.85
n/a
$1.33
FD Mkt. Cap / Per Metal as % Spot Price:
30.64%
40.88%
n/a
10.24%
Measured & Indicated
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.25M
P L A U S I B L E
Gold Eq. Oz.:
1.19M
1.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.51M
Maximum Profit (Gold):
$453.99M
$432.41M
n/a
$-21.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$453.99M
$432.41M
n/a
$-21.57M
Max Profit / Current MCap:
0.945
0.684
n/a
-0.261
Max Profit Per Share (Gold):
$0.48
$0.45
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.48
$0.45
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$403.75
$531.20
n/a
$127.44
FD Mkt. Cap / Silver Eq.:
$5.37
$6.32
n/a
$0.95
FD Mkt. Cap / Per Metal as % Spot Price:
21.88%
29.20%
n/a
7.32%
Reserves & Resources
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
22.08M
P L A U S I B L E
Gold Eq. Oz.:
1.62M
1.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.26M
Maximum Profit (Gold):
$616.12M
$586.84M
n/a
$-29.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$616.12M
$586.84M
n/a
$-29.28M
Max Profit / Current MCap:
1.282
0.928
n/a
-0.354
Max Profit Per Share (Gold):
$0.65
$0.62
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.65
$0.62
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$297.50
$391.41
n/a
$93.91
FD Mkt. Cap / Silver Eq.:
$3.96
$4.66
n/a
$0.70
FD Mkt. Cap / Per Metal as % Spot Price:
16.12%
21.52%
n/a
5.39%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7249
AUD 0.7019
05/18/2022
Spot Gold:
$1,845.00
$1,819.10
05/18/2022
$-25.90
Spot Silver:
$24.55
$21.66
05/18/2022
$-2.89
Gold:Silver Ratio:
75.15
83.98
05/18/2022
8.83
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: