Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Los Cerros Ltd

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

Los Cerros Ltd are a gold focused junior, late stage development company with one exploration property in Colombia. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.41M which is a fall of roughly 10% over the last one months. As of 09/16/2020 they have no debt and ~A$7.13M cash. They have 453M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/16/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $69.08M $62.41M 09/16/2020 $-6.67M
Total Assets: $20.51M $19.97M 09/16/2020 $-0.54M
Total Liabilities: $0.95M $0.93M 09/16/2020 $-0.02M
Current Assets: $7.32M $7.13M 09/16/2020 $-0.19M
Current Liabilities: $0.95M $0.93M 09/16/2020 $-0.02M
Total Debt: $0.00M $0.00M 09/16/2020 $0.00M
Cash: $7.32M $7.13M 09/16/2020 $-0.19M
Enterprise Value: $61.76M $55.28M 10/02/1971 $-6.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/16/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/16/2020 0.00%
Misc 09/16/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 453,000,000 453,000,000 09/16/2020 0
Shares (FD): 524,000,000 524,000,000 09/16/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 09/16/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/16/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/16/2020 0
Initial CapEx (Outstanding): n/a n/a 09/16/2020 n/a
Funding Option: n/a n/a 09/16/2020 n/a
Documentation: none FS 09/16/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.45M 0.45M 09/16/2020 0.00M
Measured & Indicated: 0.80M 0.80M 09/16/2020 0.00M
Inferred: n/a n/a 09/16/2020 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.36M 0.36M 09/16/2020 0.00M
Measured & Indicated: 0.58M 0.58M 09/16/2020 0.00M
Inferred: n/a n/a 09/16/2020 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2020 $0.00
Extra Operating Cost: n/a n/a 09/16/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/16/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/16/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/16/2020 0.00M
Annual Production: 60,000oz. 60,000oz. 09/16/2020 0oz.
Cash Cost: $700 $700 09/16/2020 $0
Extra Operating Cost: $400 $400 09/16/2020 $0
SILVER 09/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/16/2020 0.00M
Measured & Indicated: n/a n/a 09/16/2020 0.00M
Inferred: n/a n/a 09/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/16/2020 0.00M
Measured & Indicated: n/a n/a 09/16/2020 0.00M
Inferred: n/a n/a 09/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2020 $0.00
Extra Operating Cost: n/a n/a 09/16/2020 $0.00
Average Grade: n/a n/a 09/16/2020 n/a
Recovery Rate: n/a n/a 09/16/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/16/2020 0.00M
Annual Production: n/a n/a 09/16/2020 n/a
Cash Cost: n/a n/a 09/16/2020 n/a
Extra Operating Cost: n/a n/a 09/16/2020 n/a

Property

Last Analysis Data  (09/16/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
800,000 oz open pit at 1 gpt.

Growing in size.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Colombia, Colombia Quinchia 100% (guess) 10,000 Open Pit show
800,000 oz open pit at 1 gpt.

Growing in size.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
09/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.94M
Maximum Profit (Gold): $213.02M $196.43M n/a $-16.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $213.02M $196.43M n/a $-16.58M
Max Profit / Current MCap: 3.084 3.147 n/a 0.064
Max Profit Per Share (Gold): $0.41 $0.37 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.41 $0.37 n/a $-0.03
Total Free Profit Per Share: $0.23 $0.21 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $191.89 $173.36 n/a $-18.53
FD Mkt. Cap / Silver Eq.: $2.65 $2.15 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
9.86% 9.22% n/a -0.64%
Measured &
Indicated
09/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.77M
Maximum Profit (Gold): $345.56M $318.66M n/a $-26.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345.56M $318.66M n/a $-26.90M
Max Profit / Current MCap: 5.002 5.106 n/a 0.104
Max Profit Per Share (Gold): $0.66 $0.61 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.61 n/a $-0.05
Total Free Profit Per Share: $0.48 $0.44 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $118.29 $106.87 n/a $-11.42
FD Mkt. Cap / Silver Eq.: $1.64 $1.33 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
6.08% 5.69% n/a -0.39%

Reserves &
Resources
09/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.77M
Maximum Profit (Gold): $345.56M $318.66M n/a $-26.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345.56M $318.66M n/a $-26.90M
Max Profit / Current MCap: 5.002 5.106 n/a 0.104
Max Profit Per Share (Gold): $0.66 $0.61 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.61 n/a $-0.05
Total Free Profit Per Share: $0.48 $0.44 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $118.29 $106.87 n/a $-11.42
FD Mkt. Cap / Silver Eq.: $1.64 $1.33 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
6.08% 5.69% n/a -0.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.