Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Myanmar Metals Ltd.

www: myanmarmetals.com.au   email: info@myanmarmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MYL AUD

Description

Myanmar Metals Ltd. are a silver focused junior, late stage development company with one mine in development in Myanmar (Burma). They have approximately 150Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~A$121.6M which is a rise of roughly 57% over the last three months. As of 07/06/2020 they have no debt and ~A$10.96M cash. They have 1,768M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $77.52M $121.60M 07/06/2020 $44.08M
Total Assets: $26.40M $27.76M 07/06/2020 $1.36M
Total Liabilities: $1.11M $1.17M 07/06/2020 $0.06M
Current Assets: $10.42M $10.96M 07/06/2020 $0.54M
Current Liabilities: $1.11M $1.17M 07/06/2020 $0.06M
Total Debt: $0.00M $0.00M 07/06/2020 $0.00M
Cash: $10.42M $10.96M 07/06/2020 $0.54M
Enterprise Value: $67.10M $110.64M 07/04/1973 $43.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/06/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/06/2020 0.00%
Misc 07/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,768,000,000 1,768,000,000 07/06/2020 0
Shares (FD): 1,829,000,000 1,829,000,000 07/06/2020 0
Insider Ownership: n/a 30% 08/10/2020 30%
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a 01/01/2022 07/06/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/06/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/06/2020 0
Initial CapEx (Outstanding): n/a n/a 07/06/2020 n/a
Funding Option: n/a n/a 07/06/2020 n/a
Documentation: none PFS 08/10/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 07/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/06/2020 0.00M
Measured & Indicated: n/a n/a 07/06/2020 0.00M
Inferred: n/a n/a 07/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/06/2020 0.00M
Measured & Indicated: n/a n/a 07/06/2020 0.00M
Inferred: n/a n/a 07/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/06/2020 $0.00
Extra Operating Cost: n/a n/a 07/06/2020 $0.00
Average Grade: n/a n/a 07/06/2020 n/a
Recovery Rate: n/a n/a 07/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/06/2020 0.00M
Annual Production: n/a n/a 07/06/2020 n/a
Cash Cost: n/a n/a 07/06/2020 n/a
Extra Operating Cost: n/a n/a 07/06/2020 n/a
SILVER 07/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 45.00M 45.00M 07/06/2020 0.00M
Measured & Indicated: 60.00M 60.00M 07/06/2020 0.00M
Inferred: 90.00M 90.00M 07/06/2020 0.00M
Reserves & Resources: 150.00M 150.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 40.50M 40.50M 07/06/2020 0.00M
Measured & Indicated: 51.30M 51.30M 07/06/2020 0.00M
Inferred: 40.50M 40.50M 07/06/2020 0.00M
Reserves & Resources: 91.80M 91.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/06/2020 $0.00
Extra Operating Cost: n/a n/a 07/06/2020 $0.00
Average Grade: 90.00 g/t 90.00 g/t 07/06/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 07/06/2020 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 07/06/2020 0oz.
Cash Cost: $8 $8 07/06/2020 $0
Extra Operating Cost: $8 $8 07/06/2020 $0

Property

Last Analysis Data  (07/06/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Myanmar, Myanmar (Burma) Bawdwin 51% (guess) 3,800 Open Pit show
300 million oz at 90 gpt
high-grade lead offsets

51% ownership
Feasibility due in 2020
Total Land Package Size (ha): 3,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Myanmar, Myanmar (Burma) Bawdwin 51% (guess) 3,800 Open Pit show
300 million oz at 90 gpt
high-grade lead offsets

51% ownership
Feasibility due in 2020
Total Land Package Size (ha): 3,800  

Profitability (by resource)

Proven &
Probable
07/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.15M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.14M
Silver Eq. Oz.: 40.50M 40.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $48.90M $226.02M n/a $177.12M
Total Maximum Profit: $48.90M $226.02M n/a $177.12M
Max Profit / Current MCap: 0.631 1.859 n/a 1.228
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.12 n/a $0.10
Total Max Profit Per Share: $0.03 $0.12 n/a $0.10
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $186.78 $219.61 n/a $32.83
FD Mkt. Cap / Silver Eq.: $1.91 $3.00 n/a $1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
10.46% 11.27% n/a 0.81%
Measured &
Indicated
07/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.21M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.18M
Silver Eq. Oz.: 51.30M 51.30M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $61.94M $286.29M n/a $224.35M
Total Maximum Profit: $61.94M $286.29M n/a $224.35M
Max Profit / Current MCap: 0.799 2.354 n/a 1.555
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.16 n/a $0.12
Total Max Profit Per Share: $0.03 $0.16 n/a $0.12
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $147.46 $173.38 n/a $25.92
FD Mkt. Cap / Silver Eq.: $1.51 $2.37 n/a $0.86
FD Mkt. Cap / Per Metal
as % Spot Price:
8.26% 8.90% n/a 0.64%

Reserves &
Resources
07/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.51M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.31M
Silver Eq. Oz.: 91.80M 91.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $110.85M $512.31M n/a $401.46M
Total Maximum Profit: $110.85M $512.31M n/a $401.46M
Max Profit / Current MCap: 1.430 4.213 n/a 2.783
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.06 $0.28 n/a $0.22
Total Max Profit Per Share: $0.06 $0.28 n/a $0.22
Total Free Profit Per Share: $0.00 $0.19 n/a $0.19
FD Mkt. Cap / Gold Eq.: $82.40 $96.89 n/a $14.48
FD Mkt. Cap / Silver Eq.: $0.84 $1.32 n/a $0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
4.61% 4.97% n/a 0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.