Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:KWR
AUD
Description
Kingwest Resources Ltd are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$5.6M which is a fall of roughly 85% over the last fifteen months. As of 03/23/2022 they have no debt and ~A$2.65M cash. They have 242M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$36.94M
$5.60M
03/23/2022
Total Assets:
$17.86M
$15.88M
03/23/2022
Total Liabilities:
$0.37M
$0.33M
03/23/2022
Current Assets:
$2.98M
$2.65M
03/23/2022
Current Liabilities:
$0.37M
$0.33M
03/23/2022
Total Debt:
$0.00M
$0.00M
03/23/2022
Cash:
$2.98M
$2.65M
03/23/2022
Enterprise Value:
$33.96M
$2.96M
02/04/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/23/2022
Misc
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
242,000,000
242,000,000
03/23/2022
Shares (FD):
292,000,000
292,000,000
03/23/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/23/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/23/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/23/2022
Initial CapEx (Outstanding):
n/a
n/a
03/23/2022
Funding Option:
n/a
n/a
03/23/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/23/2023
Resource Data
GOLD
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/23/2022
Measured & Indicated:
0.20M
0.20M
03/23/2022
Inferred:
0.30M
0.30M
03/23/2022
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/23/2022
Measured & Indicated:
0.13M
0.13M
03/23/2022
Inferred:
0.12M
0.12M
03/23/2022
Reserves & Resources:
0.25M
0.25M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/23/2022
Extra Operating Cost:
n/a
n/a
03/23/2022
Average Grade:
1.30 g/t
1.30 g/t
03/23/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
03/23/2022
Annual Production:
35,000oz.
35,000oz.
03/23/2022
Cash Cost:
$900
$1,000
04/23/2023
Extra Operating Cost:
$450
$500
04/23/2023
SILVER
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/23/2022
Measured & Indicated:
n/a
n/a
03/23/2022
Inferred:
n/a
n/a
03/23/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/23/2022
Measured & Indicated:
n/a
n/a
03/23/2022
Inferred:
n/a
n/a
03/23/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/23/2022
Extra Operating Cost:
n/a
n/a
03/23/2022
Average Grade:
n/a
n/a
03/23/2022
Recovery Rate:
n/a
n/a
03/23/2022
F U T U R E
Proven & Probable:
n/a
n/a
03/23/2022
Annual Production:
n/a
n/a
03/23/2022
Cash Cost:
n/a
n/a
03/23/2022
Extra Operating Cost:
n/a
n/a
03/23/2022
Property
Last Analysis Data (03/23/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Goongarrie
100% (guess)
n/a
show
Early Exploration.
Exploration
Western Australia , Australia
Menzies
100% (guess)
Both
show
Early exploration
500,000 oz at 1.3 gpt.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Goongarrie
100% (guess)
n/a
show
Early Exploration.
Exploration
Western Australia , Australia
Menzies
100% (guess)
Both
show
Early exploration
500,000 oz at 1.3 gpt.
Profitability (by resource)
Proven & Probable
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$72.79M
$57.25M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$72.79M
$57.25M
n/a
Max Profit / Current MCap:
1.971
10.219
n/a
Max Profit Per Share (Gold):
$0.25
$0.20
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.25
$0.20
n/a
Total Free Profit Per Share:
$0.08
$0.17
n/a
FD MCap / Gold Eq.:
$288.56
$43.77
n/a
FD MCap / Silver Eq.:
$3.72
$0.53
n/a
FD MCap / Per Metal as % Spot Price:
15.04%
2.25%
n/a
Reserves & Resources
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$141.04M
$110.93M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$141.04M
$110.93M
n/a
Max Profit / Current MCap:
3.818
19.800
n/a
Max Profit Per Share (Gold):
$0.48
$0.38
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.48
$0.38
n/a
Total Free Profit Per Share:
$0.31
$0.35
n/a
FD MCap / Gold Eq.:
$148.93
$22.59
n/a
FD MCap / Silver Eq.:
$1.92
$0.27
n/a
FD MCap / Per Metal as % Spot Price:
7.76%
1.16%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/23/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7441
AUD 0.6616
06/03/2023
Spot Gold:
$1,918.70
$1,947.30
06/03/2023
Spot Silver:
$24.74
$23.59
06/03/2023
Gold:Silver Ratio:
77.55
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: