Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Magna Gold Corp

www: www.magnagoldcorp.com   email: info@magnagoldcorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MGR CAD
OTCMKTS:MGLQF USD

Description

Magna Gold Corp are a gold focused junior, emerging mid-tier producer with five exploration properties in Mexico. They have approximately 1.65Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.2M which is a fall of roughly 91% over the last six months. As of 07/23/2022 they have ~C$3M debt and ~C$1.5M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.60M $2.20M 07/23/2022 $-21.40M
Total Assets: $55.15M $53.10M 07/23/2022 $-2.05M
Total Liabilities: $44.28M $42.63M 07/23/2022 $-1.64M
Current Assets: $21.75M $20.94M 07/23/2022 $-0.81M
Current Liabilities: $35.73M $34.41M 07/23/2022 $-1.33M
Total Debt: $3.11M $2.99M 07/23/2022 $-0.12M
Cash: $1.55M $1.50M 07/23/2022 $-0.06M
Enterprise Value: $25.15M $3.69M 02/12/1970 $-21.46M
Cash Flow: $14.11M $18.34M never $4.22M
Cash Flow Multiple: 1.67 0.12 never -1.55
Net Debt to
Cash Flow Ratio:
0.11 0.08 never -0.03
Finance within 1 year: 07/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/23/2022 0.00%
Misc 07/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 92,000,000 92,000,000 07/23/2022 0
Shares (FD): 98,000,000 98,000,000 07/23/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
07/23/2022 0
Production (Silver Eq Oz.): (guess) 
5,967,532
(guess) 
5,748,784
07/23/2022 -218,749
Initial CapEx (Outstanding): n/a n/a 07/23/2022 n/a
Funding Option: n/a n/a 07/23/2022 n/a
Documentation: none PRODUCER 12/29/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.75M 0.75M 07/23/2022 0.00M
Measured & Indicated: 1.50M 1.50M 07/23/2022 0.00M
Inferred: 0.15M 0.15M 07/23/2022 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.60M 0.60M 07/23/2022 0.00M
Measured & Indicated: 1.08M 1.08M 07/23/2022 0.00M
Inferred: 0.06M 0.06M 07/23/2022 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
07/23/2022 0oz.
Cash Cost: $1,150 $1,150 07/23/2022 $0.00
Extra Operating Cost: $400 $400 07/23/2022 $0.00
Average Grade: 1.00 g/t 1.00 g/t 07/23/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/23/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 07/23/2022 0oz.
Cash Cost: $1,150 $1,150 07/23/2022 $0
Extra Operating Cost: $400 $400 07/23/2022 $0
SILVER 07/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/23/2022 0.00M
Measured & Indicated: n/a n/a 07/23/2022 0.00M
Inferred: n/a n/a 07/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/23/2022 0.00M
Measured & Indicated: n/a n/a 07/23/2022 0.00M
Inferred: n/a n/a 07/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/23/2022 $0.00
Extra Operating Cost: n/a n/a 07/23/2022 $0.00
Average Grade: n/a n/a 07/23/2022 n/a
Recovery Rate: n/a n/a 07/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/23/2022 0.00M
Annual Production: n/a n/a 07/23/2022 n/a
Cash Cost: n/a n/a 07/23/2022 n/a
Extra Operating Cost: n/a n/a 07/23/2022 n/a

Property

Last Analysis Data  (07/23/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  

Profitability (by resource)

Proven &
Probable
07/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.87M
Maximum Profit (Gold): $60.48M $78.58M n/a $18.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.48M $78.58M n/a $18.10M
Max Profit / Current MCap: 2.563 35.735 n/a 33.173
Max Profit Per Share (Gold): $0.62 $0.80 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $0.80 n/a $0.18
Total Free Profit Per Share: $0.31 $0.77 n/a $0.46
FD Mkt. Cap / Gold Eq.: $39.33 $3.66 n/a $-35.67
FD Mkt. Cap / Silver Eq.: $0.46 $0.04 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
2.14% 0.19% n/a -1.95%
Measured &
Indicated
07/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.37M
Maximum Profit (Gold): $108.86M $141.45M n/a $32.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.86M $141.45M n/a $32.58M
Max Profit / Current MCap: 4.613 64.324 n/a 59.711
Max Profit Per Share (Gold): $1.11 $1.44 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $1.44 n/a $0.33
Total Free Profit Per Share: $0.80 $1.41 n/a $0.61
FD Mkt. Cap / Gold Eq.: $21.85 $2.04 n/a $-19.82
FD Mkt. Cap / Silver Eq.: $0.26 $0.02 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
1.19% 0.11% n/a -1.08%

Reserves &
Resources
07/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.56M
Maximum Profit (Gold): $114.91M $149.31M n/a $34.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $114.91M $149.31M n/a $34.39M
Max Profit / Current MCap: 4.869 67.897 n/a 63.028
Max Profit Per Share (Gold): $1.17 $1.52 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.17 $1.52 n/a $0.35
Total Free Profit Per Share: $0.86 $1.49 n/a $0.63
FD Mkt. Cap / Gold Eq.: $20.70 $1.93 n/a $-18.77
FD Mkt. Cap / Silver Eq.: $0.24 $0.02 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
1.13% 0.10% n/a -1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×