Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Magna Gold Corp

www: www.magnagoldcorp.com   email: info@magnagoldcorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MGR CAD
OTCMKTS:MGLQF USD

Description

Magna Gold Corp are a gold focused junior, emerging mid-tier producer with five exploration properties in Mexico. They have approximately 1.65Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.12M which is a fall of roughly 61% over the last ten months. As of 12/02/2021 they have ~C$5M debt and ~C$1.56M cash. They have 89M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/20/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $73.00M $28.12M 07/20/2021 $-44.88M
Total Assets: $63.54M $55.33M 10/14/2021 $-8.20M
Total Liabilities: $51.77M $44.42M 10/14/2021 $-7.35M
Current Assets: $26.67M $21.82M 10/14/2021 $-4.85M
Current Liabilities: $40.79M $35.85M 10/14/2021 $-4.94M
Total Debt: $24.32M $5.07M 12/02/2021 $-19.25M
Cash: $6.28M $1.56M 10/14/2021 $-4.72M
Enterprise Value: $91.04M $31.63M 01/01/1971 $-59.41M
Cash Flow: $12.59M $12.99M never $0.40M
Cash Flow Multiple: 5.80 2.17 never -3.63
Net Debt to
Cash Flow Ratio:
1.43 0.27 never -1.16
Finance within 1 year: 07/20/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/20/2021 0.00%
Misc 07/20/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 89,459,000 89,459,000 07/20/2021 0
Shares (FD): 94,961,000 94,961,000 07/20/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/20/2021 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
07/20/2021 0
Production (Silver Eq Oz.): (guess) 
5,085,766
(guess) 
5,884,669
07/20/2021 798,903
Initial CapEx (Outstanding): n/a n/a 07/20/2021 n/a
Funding Option: n/a n/a 07/20/2021 n/a
Documentation: none PRODUCER 12/02/2021 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 07/20/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.75M 0.75M 07/20/2021 0.00M
Measured & Indicated: 1.50M 1.50M 07/20/2021 0.00M
Inferred: 0.15M 0.15M 07/20/2021 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.60M 0.60M 07/20/2021 0.00M
Measured & Indicated: 1.08M 1.08M 07/20/2021 0.00M
Inferred: 0.06M 0.06M 07/20/2021 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
07/20/2021 0oz.
Cash Cost: $1,150 $1,150 07/20/2021 $0.00
Extra Operating Cost: $400 $400 07/20/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 07/20/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/20/2021 0.00M
Annual Production: 70,000oz. 70,000oz. 07/20/2021 0oz.
Cash Cost: $1,150 $1,150 07/20/2021 $0
Extra Operating Cost: $400 $400 07/20/2021 $0
SILVER 07/20/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/20/2021 0.00M
Measured & Indicated: n/a n/a 07/20/2021 0.00M
Inferred: n/a n/a 07/20/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/20/2021 0.00M
Measured & Indicated: n/a n/a 07/20/2021 0.00M
Inferred: n/a n/a 07/20/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/20/2021 $0.00
Extra Operating Cost: n/a n/a 07/20/2021 $0.00
Average Grade: n/a n/a 07/20/2021 n/a
Recovery Rate: n/a n/a 07/20/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/20/2021 0.00M
Annual Production: n/a n/a 07/20/2021 n/a
Cash Cost: n/a n/a 07/20/2021 n/a
Extra Operating Cost: n/a n/a 07/20/2021 n/a

Property

Last Analysis Data  (07/20/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Pima 100% (guess) 2,500 n/a show
Early exploration
Exploration Mexico, Mexico Los Muertos 100% (guess) n/a n/a show
Early exploration
Exploration Mexico, Mexico Mercedes 100% (guess) 1,200 Both show
Early exploration.
Exploration Mexico, Mexico San Francisco 100% (guess) 47,000 Open Pit show
Past producing mine by Alio Gold.

1.5 million oz resource.
Exploration Mexico, Mexico San Judas 100% (guess) 2,800 n/a show
Early exploration
Total Land Package Size (ha): 53,500  

Profitability (by resource)

Proven &
Probable
07/20/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.85M
Maximum Profit (Gold): $75.53M $77.91M n/a $2.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $75.53M $77.91M n/a $2.38M
Max Profit / Current MCap: 1.035 2.770 n/a 1.736
Max Profit Per Share (Gold): $0.80 $0.82 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.82 n/a $0.03
Total Free Profit Per Share: $0.00 $0.44 n/a $0.44
FD Mkt. Cap / Gold Eq.: $121.66 $46.87 n/a $-74.79
FD Mkt. Cap / Silver Eq.: $1.67 $0.56 n/a $-1.12
FD Mkt. Cap / Per Metal
as % Spot Price:
6.73% 2.58% n/a -4.15%
Measured &
Indicated
07/20/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.33M
Maximum Profit (Gold): $135.95M $140.24M n/a $4.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.95M $140.24M n/a $4.29M
Max Profit / Current MCap: 1.862 4.987 n/a 3.124
Max Profit Per Share (Gold): $1.43 $1.48 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.43 $1.48 n/a $0.05
Total Free Profit Per Share: $0.45 $1.10 n/a $0.65
FD Mkt. Cap / Gold Eq.: $67.59 $26.04 n/a $-41.55
FD Mkt. Cap / Silver Eq.: $0.93 $0.31 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
3.74% 1.43% n/a -2.31%

Reserves &
Resources
07/20/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.01M
Maximum Profit (Gold): $143.50M $148.03M n/a $4.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.50M $148.03M n/a $4.52M
Max Profit / Current MCap: 1.966 5.264 n/a 3.298
Max Profit Per Share (Gold): $1.51 $1.56 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.51 $1.56 n/a $0.05
Total Free Profit Per Share: $0.53 $1.18 n/a $0.65
FD Mkt. Cap / Gold Eq.: $64.03 $24.67 n/a $-39.36
FD Mkt. Cap / Silver Eq.: $0.88 $0.29 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
3.54% 1.36% n/a -2.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×