Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

NQ Minerals

www: www.nqminerals.com   email: invest@nqminerals.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NQMLF USD

Description

NQ Minerals are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$29.27M which is a fall of roughly 36% over the last twelve months. As of 12/19/2019 they have ~$10M debt and ~$3M cash. They have 325M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/19/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $45.54M $29.27M 12/19/2019 $-16.26M
Total Assets: $60.00M $60.00M 12/19/2019 $0.00M
Total Liabilities: $85.00M $85.00M 12/19/2019 $0.00M
Current Assets: $7.00M $7.00M 12/19/2019 $0.00M
Current Liabilities: $25.00M $25.00M 12/19/2019 $0.00M
Total Debt: $10.00M $10.00M 12/19/2019 $0.00M
Cash: $3.00M $3.00M 12/19/2019 $0.00M
Enterprise Value: $52.54M $36.27M 02/24/1971 $-16.26M
Cash Flow: $23.74M $34.56M never $10.82M
Cash Flow Multiple: 1.92 0.85 never -1.07
Net Debt to
Cash Flow Ratio:
0.29 0.20 never -0.09
Finance within 1 year: 12/19/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/19/2019 0.00%
Misc 12/19/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 325,266,000 325,266,000 12/19/2019 0
Shares (FD): 325,266,000 325,266,000 12/19/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/19/2019 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
12/19/2019 0
Production (Silver Eq Oz.): (guess) 
4,340,575
(guess) 
3,940,476
12/19/2019 -400,099
Initial CapEx (Outstanding): n/a n/a 12/19/2019 n/a
Funding Option: n/a n/a 12/19/2019 n/a
Documentation: none PRODUCER 12/19/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 12/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.65M 0.65M 12/19/2019 0.00M
Measured & Indicated: 0.75M 0.75M 12/19/2019 0.00M
Inferred: n/a n/a 12/19/2019 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.59M 0.59M 12/19/2019 0.00M
Measured & Indicated: 0.66M 0.66M 12/19/2019 0.00M
Inferred: n/a n/a 12/19/2019 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
12/19/2019 0oz.
Cash Cost: $500 $500 12/19/2019 $0.00
Extra Operating Cost: $300 $300 12/19/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 12/19/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/19/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.65M 0.65M 12/19/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 12/19/2019 0oz.
Cash Cost: $500 $500 12/19/2019 $0
Extra Operating Cost: $300 $300 12/19/2019 $0
SILVER 12/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/19/2019 0.00M
Measured & Indicated: n/a n/a 12/19/2019 0.00M
Inferred: n/a n/a 12/19/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/19/2019 0.00M
Measured & Indicated: n/a n/a 12/19/2019 0.00M
Inferred: n/a n/a 12/19/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/19/2019 $0.00
Extra Operating Cost: n/a n/a 12/19/2019 $0.00
Average Grade: n/a n/a 12/19/2019 n/a
Recovery Rate: n/a n/a 12/19/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/19/2019 0.00M
Annual Production: n/a n/a 12/19/2019 n/a
Cash Cost: n/a n/a 12/19/2019 n/a
Extra Operating Cost: n/a n/a 12/19/2019 n/a

Property

Last Analysis Data  (12/19/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Tasmania, Australia Hellyer 100% (guess) Open Pit show
Tailing project

800,000 oz gold
32 million silver

10 year mine life.
Exploration Tasmania, Australia Square Post 100% (guess) n/a show
Early exploration.
Exploration Tasmania, Australia Ukalunda 100% (guess) n/a show
Early exploration.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Tasmania, Australia Hellyer 100% (guess) Open Pit show
Tailing project

800,000 oz gold
32 million silver

10 year mine life.
Exploration Tasmania, Australia Square Post 100% (guess) n/a show
Early exploration.
Exploration Tasmania, Australia Ukalunda 100% (guess) n/a show
Early exploration.

Profitability (by resource)

Proven &
Probable
12/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.68M
Maximum Profit (Gold): $208.35M $303.26M n/a $94.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $208.35M $303.26M n/a $94.90M
Max Profit / Current MCap: 4.575 10.359 n/a 5.784
Max Profit Per Share (Gold): $0.64 $0.93 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $0.93 n/a $0.29
Total Free Profit Per Share: $0.50 $0.84 n/a $0.34
FD Mkt. Cap / Gold Eq.: $77.84 $50.04 n/a $-27.80
FD Mkt. Cap / Silver Eq.: $0.90 $0.63 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
5.27% 2.80% n/a -2.47%
Measured &
Indicated
12/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.26M
Maximum Profit (Gold): $234.00M $340.58M n/a $106.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $234.00M $340.58M n/a $106.58M
Max Profit / Current MCap: 5.139 11.634 n/a 6.496
Max Profit Per Share (Gold): $0.72 $1.05 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.72 $1.05 n/a $0.33
Total Free Profit Per Share: $0.58 $0.96 n/a $0.38
FD Mkt. Cap / Gold Eq.: $69.31 $44.56 n/a $-24.75
FD Mkt. Cap / Silver Eq.: $0.80 $0.57 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
4.69% 2.49% n/a -2.20%

Reserves &
Resources
12/19/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.26M
Maximum Profit (Gold): $234.00M $340.58M n/a $106.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $234.00M $340.58M n/a $106.58M
Max Profit / Current MCap: 5.139 11.634 n/a 6.496
Max Profit Per Share (Gold): $0.72 $1.05 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.72 $1.05 n/a $0.33
Total Free Profit Per Share: $0.58 $0.96 n/a $0.38
FD Mkt. Cap / Gold Eq.: $69.31 $44.56 n/a $-24.75
FD Mkt. Cap / Silver Eq.: $0.80 $0.57 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
4.69% 2.49% n/a -2.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×