Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:AUAG
CAD
OTCMKTS:AUXIF
USD
Description
Auxico Resources are a junior, project generator looking for gold with three exploration properties in Brazil, Canada and Mexico. They have a market capitalisation of ~C$81.12M which is a fall of roughly 51% over the last ten months. As of 10/09/2021 they have ~C$11M debt and ~C$2.71M cash. They have 61M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$166.25M
$81.12M
10/09/2021
$-85.13M
Total Assets:
$5.19M
$5.03M
10/09/2021
$-0.16M
Total Liabilities:
$11.97M
$11.61M
10/09/2021
$-0.36M
Current Assets:
$5.19M
$5.03M
10/09/2021
$-0.16M
Current Liabilities:
$0.72M
$0.70M
10/09/2021
$-0.02M
Total Debt:
$11.17M
$10.84M
10/09/2021
$-0.34M
Cash:
$2.79M
$2.71M
10/09/2021
$-0.08M
Enterprise Value:
$174.63M
$89.25M
10/29/1972
$-85.38M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/09/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/09/2021
0.00%
Misc
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
60,974,000
60,974,000
10/09/2021
0
Shares (FD):
130,997,000
130,997,000
10/09/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/09/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/09/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/09/2021
0
Initial CapEx (Outstanding):
n/a
n/a
10/09/2021
n/a
Funding Option:
n/a
n/a
10/09/2021
n/a
Documentation:
none
none
10/09/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Measured & Indicated:
n/a
n/a
10/09/2021
0.00M
Inferred:
n/a
n/a
10/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Measured & Indicated:
n/a
n/a
10/09/2021
0.00M
Inferred:
n/a
n/a
10/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2021
$0.00
Average Grade:
n/a
n/a
10/09/2021
n/a
Recovery Rate:
n/a
n/a
10/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Annual Production:
n/a
n/a
10/09/2021
n/a
Cash Cost:
n/a
n/a
10/09/2021
n/a
Extra Operating Cost:
n/a
n/a
10/09/2021
n/a
SILVER
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Measured & Indicated:
n/a
n/a
10/09/2021
0.00M
Inferred:
n/a
n/a
10/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Measured & Indicated:
n/a
n/a
10/09/2021
0.00M
Inferred:
n/a
n/a
10/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2021
$0.00
Average Grade:
n/a
n/a
10/09/2021
n/a
Recovery Rate:
n/a
n/a
10/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2021
0.00M
Annual Production:
n/a
n/a
10/09/2021
n/a
Cash Cost:
n/a
n/a
10/09/2021
n/a
Extra Operating Cost:
n/a
n/a
10/09/2021
n/a
Property
Last Analysis Data (10/09/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil
Porto Grande
100% (guess)
739
n/a
n/a
Exploration
Global , Canada
Rare Earth
100% (guess)
n/a
n/a
show
Rare earth projects
Colombia
Bolivia
Ivory Coast
DRC
Exploration
Mexico , Mexico
Zamora
100% (guess)
10,000
n/a
show
25 past producing mines
Early exploration.
Total Land Package Size (ha):
10,739
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil
Porto Grande
100% (guess)
739
n/a
n/a
Exploration
Global , Canada
Rare Earth
100% (guess)
n/a
n/a
show
Rare earth projects
Colombia
Bolivia
Ivory Coast
DRC
Exploration
Mexico , Mexico
Zamora
100% (guess)
10,000
n/a
show
25 past producing mines
Early exploration.
Total Land Package Size (ha):
10,739
Profitability (by resource)
Proven & Probable
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7982
CAD 0.7741
08/19/2022
Spot Gold:
$1,757.10
$1,838.00
08/19/2022
$80.90
Spot Silver:
$22.65
$21.56
08/19/2022
$-1.09
Gold:Silver Ratio:
77.58
85.25
08/19/2022
7.67
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: