Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Vector Resources Ltd

www: www.vectorres.com.au   email: info@vectorres.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:VEC AUD

Description

Vector Resources Ltd are a gold focused junior, late stage development company with four exploration properties in DRC. They have approximately 2.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17.26M which is a fall of roughly 5% over the last ten months. As of 04/28/2019 they have ~A$6M debt and ~A$1.34M cash. They have 2,138M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.10M $17.26M 04/28/2019 $-0.84M
Total Assets: $9.15M $8.72M 04/28/2019 $-0.43M
Total Liabilities: $7.04M $6.71M 04/28/2019 $-0.33M
Current Assets: $1.41M $1.34M 04/28/2019 $-0.07M
Current Liabilities: $7.04M $6.71M 04/28/2019 $-0.33M
Total Debt: $5.98M $5.70M 04/28/2019 $-0.28M
Cash: $1.41M $1.34M 04/28/2019 $-0.07M
Enterprise Value: $22.67M $21.62M 09/08/1970 $-1.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/28/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/28/2019 0.00%
Misc 04/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,138,000,000 2,138,000,000 04/28/2019 0
Shares (FD): 2,144,000,000 2,144,000,000 04/28/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 04/28/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/28/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/28/2019 0
Initial CapEx (Outstanding): n/a n/a 04/28/2019 n/a
Funding Option: n/a n/a 04/28/2019 n/a
Documentation: none none 01/25/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 04/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/28/2019 0.00M
Measured & Indicated: 0.80M 0.80M 04/28/2019 0.00M
Inferred: 1.50M 1.50M 04/28/2019 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/28/2019 0.00M
Measured & Indicated: 0.58M 0.58M 04/28/2019 0.00M
Inferred: 0.68M 0.68M 04/28/2019 0.00M
Reserves & Resources: 1.25M 1.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2019 $0.00
Extra Operating Cost: n/a n/a 04/28/2019 $0.00
Average Grade: 4.00 g/t 4.00 g/t 04/28/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/28/2019 0.00M
Annual Production: 75,000oz. 75,000oz. 04/28/2019 0oz.
Cash Cost: $800 $800 04/28/2019 $0
Extra Operating Cost: $400 $400 04/28/2019 $0
SILVER 04/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/28/2019 0.00M
Measured & Indicated: n/a n/a 04/28/2019 0.00M
Inferred: n/a n/a 04/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/28/2019 0.00M
Measured & Indicated: n/a n/a 04/28/2019 0.00M
Inferred: n/a n/a 04/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2019 $0.00
Extra Operating Cost: n/a n/a 04/28/2019 $0.00
Average Grade: n/a n/a 04/28/2019 n/a
Recovery Rate: n/a n/a 04/28/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/28/2019 0.00M
Annual Production: n/a n/a 04/28/2019 n/a
Cash Cost: n/a n/a 04/28/2019 n/a
Extra Operating Cost: n/a n/a 04/28/2019 n/a

Property

Last Analysis Data  (04/28/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Central Africa, DRC Adidi - Kanga 60% (guess) n/a n/a show
3.2 million oz at 6.6 gpt

Likely to grow in size.
Exploration Central Africa, DRC Kibali South 60% (guess) 1,500 n/a show
1.5 million oz at 1.6 gpt (historic resource)
Exploration Central Africa, DRC Maniema 60% (guess) n/a n/a show
400,000 oz.
Drilling.
Exploration Central Africa, DRC Nizi 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Central Africa, DRC Adidi - Kanga 60% (guess) n/a n/a show
3.2 million oz at 6.6 gpt

Likely to grow in size.
Exploration Central Africa, DRC Kibali South 60% (guess) 1,500 n/a show
1.5 million oz at 1.6 gpt (historic resource)
Exploration Central Africa, DRC Maniema 60% (guess) n/a n/a show
400,000 oz.
Drilling.
Exploration Central Africa, DRC Nizi 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable
04/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.72M
Maximum Profit (Gold): $17.30M $80.78M n/a $63.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.30M $80.78M n/a $63.48M
Max Profit / Current MCap: 0.956 4.681 n/a 3.725
Max Profit Per Share (Gold): $0.01 $0.04 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.04 n/a $0.03
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $31.42 $29.96 n/a $-1.46
FD Mkt. Cap / Silver Eq.: $0.37 $0.34 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.44% 1.87% n/a -0.57%

Reserves &
Resources
04/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.25M 1.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.74M
Maximum Profit (Gold): $37.57M $175.45M n/a $137.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.57M $175.45M n/a $137.88M
Max Profit / Current MCap: 2.075 10.167 n/a 8.091
Max Profit Per Share (Gold): $0.02 $0.08 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.08 n/a $0.06
Total Free Profit Per Share: $0.01 $0.07 n/a $0.06
FD Mkt. Cap / Gold Eq.: $14.47 $13.79 n/a $-0.67
FD Mkt. Cap / Silver Eq.: $0.17 $0.16 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.13% 0.86% n/a -0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.