Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:VEC
AUD
Description
Vector Resources Ltd are a gold focused junior, late stage development company with four exploration properties in DRC. They have approximately 2.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$19.88M which is a rise of roughly 10% over the last months. As of 04/28/2019 they have ~A$7M debt and ~A$1.55M cash. They have 2,138M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$18.10M
$19.88M
04/28/2019
$1.78M
Total Assets:
$9.15M
$10.04M
04/28/2019
$0.90M
Total Liabilities:
$7.04M
$7.73M
04/28/2019
$0.69M
Current Assets:
$1.41M
$1.55M
04/28/2019
$0.14M
Current Liabilities:
$7.04M
$7.73M
04/28/2019
$0.69M
Total Debt:
$5.98M
$6.57M
04/28/2019
$0.59M
Cash:
$1.41M
$1.55M
04/28/2019
$0.14M
Enterprise Value:
$22.67M
$24.90M
10/16/1970
$2.23M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/28/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/28/2019
0.00%
Misc
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,138,000,000
2,138,000,000
04/28/2019
0
Shares (FD):
2,144,000,000
2,144,000,000
04/28/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
04/28/2019
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/28/2019
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/28/2019
0
Initial CapEx (Outstanding):
n/a
n/a
04/28/2019
n/a
Funding Option:
n/a
n/a
04/28/2019
n/a
Documentation:
none
none
01/25/2020
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/28/2019
0.00M
Measured & Indicated:
0.80M
0.80M
04/28/2019
0.00M
Inferred:
1.50M
1.50M
04/28/2019
0.00M
Reserves & Resources:
2.30M
2.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/28/2019
0.00M
Measured & Indicated:
0.58M
0.58M
04/28/2019
0.00M
Inferred:
0.68M
0.68M
04/28/2019
0.00M
Reserves & Resources:
1.25M
1.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/28/2019
$0.00
Extra Operating Cost:
n/a
n/a
04/28/2019
$0.00
Average Grade:
4.00 g/t
4.00 g/t
04/28/2019
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/25/2020
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/28/2019
0.00M
Annual Production:
75,000oz.
75,000oz.
04/28/2019
0oz.
Cash Cost:
$800
$800
04/28/2019
$0
Extra Operating Cost:
$400
$400
04/28/2019
$0
SILVER
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/28/2019
0.00M
Measured & Indicated:
n/a
n/a
04/28/2019
0.00M
Inferred:
n/a
n/a
04/28/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/28/2019
0.00M
Measured & Indicated:
n/a
n/a
04/28/2019
0.00M
Inferred:
n/a
n/a
04/28/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/28/2019
$0.00
Extra Operating Cost:
n/a
n/a
04/28/2019
$0.00
Average Grade:
n/a
n/a
04/28/2019
n/a
Recovery Rate:
n/a
n/a
04/28/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/28/2019
0.00M
Annual Production:
n/a
n/a
04/28/2019
n/a
Cash Cost:
n/a
n/a
04/28/2019
n/a
Extra Operating Cost:
n/a
n/a
04/28/2019
n/a
Property
Last Analysis Data (04/28/2019)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Central Africa , DRC
Adidi - Kanga
60% (guess)
n/a
n/a
show
3.2 million oz at 6.6 gpt
Likely to grow in size.
Exploration
Central Africa , DRC
Kibali South
60% (guess)
1,500
n/a
show
1.5 million oz at 1.6 gpt (historic resource)
Exploration
Central Africa , DRC
Maniema
60% (guess)
n/a
n/a
show
400,000 oz.
Drilling.
Exploration
Central Africa , DRC
Nizi
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
1,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Central Africa , DRC
Adidi - Kanga
60% (guess)
n/a
n/a
show
3.2 million oz at 6.6 gpt
Likely to grow in size.
Exploration
Central Africa , DRC
Kibali South
60% (guess)
1,500
n/a
show
1.5 million oz at 1.6 gpt (historic resource)
Exploration
Central Africa , DRC
Maniema
60% (guess)
n/a
n/a
show
400,000 oz.
Drilling.
Exploration
Central Africa , DRC
Nizi
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
1,500
Profitability (by resource)
Proven & Probable
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-9.59M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.90M
Maximum Profit (Gold):
$17.30M
$132.31M
n/a
$115.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$17.30M
$132.31M
n/a
$115.01M
Max Profit / Current MCap:
0.956
6.656
n/a
5.700
Max Profit Per Share (Gold):
$0.01
$0.06
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.06
n/a
$0.05
Total Free Profit Per Share:
$0.00
$0.05
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$31.42
$34.51
n/a
$3.09
FD Mkt. Cap / Silver Eq.:
$0.37
$0.47
n/a
$0.10
FD Mkt. Cap / Per Metal as % Spot Price:
2.44%
1.86%
n/a
-0.58%
Reserves & Resources
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-27.56M
P L A U S I B L E
Gold Eq. Oz.:
1.25M
1.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-14.99M
Maximum Profit (Gold):
$37.57M
$287.36M
n/a
$249.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$37.57M
$287.36M
n/a
$249.79M
Max Profit / Current MCap:
2.075
14.456
n/a
12.380
Max Profit Per Share (Gold):
$0.02
$0.13
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.13
n/a
$0.12
Total Free Profit Per Share:
$0.01
$0.12
n/a
$0.12
FD Mkt. Cap / Gold Eq.:
$14.47
$15.89
n/a
$1.42
FD Mkt. Cap / Silver Eq.:
$0.17
$0.22
n/a
$0.05
FD Mkt. Cap / Per Metal as % Spot Price:
1.13%
0.86%
n/a
-0.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/28/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7035
AUD 0.7726
01/26/2021
Spot Gold:
$1,285.80
$1,856.30
01/26/2021
$570.50
Spot Silver:
$15.10
$25.37
01/26/2021
$10.27
Gold:Silver Ratio:
85.15
73.17
01/26/2021
-11.98
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: