Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Polyus (PJSC)

www: www.polyus.com/en   email: info@polyus.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:OPYGY USD

Description

Polyus (PJSC) are a gold focused major with three exploration properties in Russia. They have approximately 200Moz. of gold in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~$11593.08M which is a fall of roughly 12% over the last five months. As of 04/15/2021 they have ~$3,500M debt and ~$1401M cash. They have 136M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $13,198.69M $11,593.08M 04/15/2021 $-1,605.61M
Total Assets: $7,200.00M $7,200.00M 04/15/2021 $0.00M
Total Liabilities: $4,800.00M $4,800.00M 04/15/2021 $0.00M
Current Assets: $2,400.00M $2,400.00M 04/15/2021 $0.00M
Current Liabilities: $811.00M $811.00M 04/15/2021 $0.00M
Total Debt: $3,500.00M $3,500.00M 04/15/2021 $0.00M
Cash: $1,401.00M $1,401.00M 04/15/2021 $0.00M
Enterprise Value: $15,297.69M $13,692.08M 11/19/2403 $-1,605.61M
Cash Flow: $1,730.11M $1,726.70M never $-3.40M
Cash Flow Multiple: 7.63 6.71 never -0.91
Net Debt to
Cash Flow Ratio:
1.21 1.22 never 0.00
Finance within 1 year: 04/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/15/2021 0.00%
Misc 04/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 136,069,000 136,069,000 04/15/2021 0
Shares (FD): 136,069,000 136,069,000 04/15/2021 0
Insider Ownership: n/a 77% 04/15/2021 77%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
2,700,000
(guess) 
2,700,000
04/15/2021 0
Production (Silver Eq Oz.): (guess) 
184,536,585
(guess) 
214,298,830
04/15/2021 29,762,245
Initial CapEx (Outstanding): n/a n/a 04/15/2021 n/a
Funding Option: n/a n/a 04/15/2021 n/a
Documentation: none PRODUCER 04/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 61.00M 61.00M 04/15/2021 0.00M
Measured & Indicated: 150.00M 150.00M 04/15/2021 0.00M
Inferred: 50.00M 50.00M 04/15/2021 0.00M
Reserves & Resources: 200.00M 200.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 51.85M 51.85M 04/15/2021 0.00M
Measured & Indicated: 112.37M 112.37M 04/15/2021 0.00M
Inferred: 21.25M 21.25M 04/15/2021 0.00M
Reserves & Resources: 133.62M 133.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,700,000oz.
(guess) 
2,700,000oz.
04/15/2021 0oz.
Cash Cost: $450 $450 04/15/2021 $0.00
Extra Operating Cost: $400 $400 04/15/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 75.00M 75.00M 04/15/2021 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 04/15/2021 0oz.
Cash Cost: $550 $550 04/15/2021 $0
Extra Operating Cost: $400 $400 04/15/2021 $0
SILVER 04/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/15/2021 0.00M
Measured & Indicated: n/a n/a 04/15/2021 0.00M
Inferred: n/a n/a 04/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/15/2021 0.00M
Measured & Indicated: n/a n/a 04/15/2021 0.00M
Inferred: n/a n/a 04/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2021 $0.00
Extra Operating Cost: n/a n/a 04/15/2021 $0.00
Average Grade: n/a n/a 04/15/2021 n/a
Recovery Rate: n/a n/a 04/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/15/2021 0.00M
Annual Production: n/a n/a 04/15/2021 n/a
Cash Cost: n/a n/a 04/15/2021 n/a
Extra Operating Cost: n/a n/a 04/15/2021 n/a

Property

Last Analysis Data  (04/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Russia, Russia Blagodatnoye 100% (guess) n/a show
2nd largest mine.

450,000 oz per year.
Exploration Russia, Russia Natalka 100% (guess) Open Pit n/a
Exploration Russia, Russia Olimpiada 100% (guess) n/a show
Their largest mine.

1.2 million oz of annual production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Russia, Russia Blagodatnoye 100% (guess) n/a show
2nd largest mine.

450,000 oz per year.
Exploration Russia, Russia Natalka 100% (guess) Open Pit n/a
Exploration Russia, Russia Olimpiada 100% (guess) n/a show
Their largest mine.

1.2 million oz of annual production.

Profitability (by resource)

Proven &
Probable
04/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 61.00M 61.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 672.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 51.85M 51.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 571.55M
Maximum Profit (Gold): $33,224.44M $33,159.11M n/a $-65.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33,224.44M $33,159.11M n/a $-65.33M
Max Profit / Current MCap: 2.517 2.860 n/a 0.343
Max Profit Per Share (Gold): $244.17 $243.69 n/a $-0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $244.17 $243.69 n/a $-0.48
Total Free Profit Per Share: $147.17 $158.49 n/a $11.32
FD Mkt. Cap / Gold Eq.: $254.56 $223.59 n/a $-30.97
FD Mkt. Cap / Silver Eq.: $3.72 $2.82 n/a $-0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
14.42% 12.68% n/a -1.74%
Measured &
Indicated
04/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 150.00M 150.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,653.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 112.37M 112.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,238.66M
Maximum Profit (Gold): $72,004.45M $71,862.86M n/a $-141.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72,004.45M $71,862.86M n/a $-141.59M
Max Profit / Current MCap: 5.455 6.199 n/a 0.743
Max Profit Per Share (Gold): $529.18 $528.14 n/a $-1.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $529.18 $528.14 n/a $-1.04
Total Free Profit Per Share: $432.18 $442.94 n/a $10.76
FD Mkt. Cap / Gold Eq.: $117.46 $103.17 n/a $-14.29
FD Mkt. Cap / Silver Eq.: $1.72 $1.30 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
6.65% 5.85% n/a -0.80%

Reserves &
Resources
04/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 200.00M 200.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2,204.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 133.62M 133.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,472.90M
Maximum Profit (Gold): $85,621.02M $85,452.66M n/a $-168.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $85,621.02M $85,452.66M n/a $-168.36M
Max Profit / Current MCap: 6.487 7.371 n/a 0.884
Max Profit Per Share (Gold): $629.25 $628.01 n/a $-1.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $629.25 $628.01 n/a $-1.24
Total Free Profit Per Share: $532.25 $542.81 n/a $10.56
FD Mkt. Cap / Gold Eq.: $98.78 $86.76 n/a $-12.02
FD Mkt. Cap / Silver Eq.: $1.45 $1.09 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
5.60% 4.92% n/a -0.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×